| National Refinery Limited |
|
|
|
|
|
|
|
|
|
|
|
|
| Annual Report 1999 |
|
|
| CONTENTS |
|
|
| Company Information |
|
| Board of Directors |
|
| NRL at a Glance |
|
| Financial Highlights |
|
| Notice of Meeting |
|
| Directors' Report |
|
| Chairman's Review |
|
| Performance at a Glance |
|
| Auditors' Report |
|
| Balance Sheet |
|
| Profit & Loss Account |
|
| Statement
of Changes in Financial Position (Cash Flow) |
|
| Notes to the Accounts |
|
| Pattern of Shareholdings |
|
| Report and Accounts of NOM |
|
|
|
| COMPANY
INFORMATION |
|
|
|
| MANAGING DIRECTOR |
|
| M. M. Husain |
|
| COMPANY SECRETARY |
|
| Asad A. Siddiqui |
|
| AUDITORS |
|
| Ford,
Rhodes, Robson, Morrow, Chartered Accountants |
|
| SOLICITORS |
|
| Qamar Abbas & Co. |
|
| BANKERS |
|
| ABN - AMRO Bank |
|
| Allied Bank of Pakistan
Limited |
|
| American Express Bank Limited |
|
| ANZ Grindlays Bank PLC |
|
| Bank of America NT & SA |
|
| Bank Alfalah |
|
| Citibank N.A. |
|
| Deutsche Bank A.G. |
|
| Habib Bank Limited |
|
| Muslim
Commercial Bank Limited |
|
| National Bank of Pakistan |
|
| Standard Chartered Bank |
|
| United Bank Limited |
|
| REGISTERED OFFICE |
|
| 7
- B, Korangi Industrial Zone, Karachi - 74900, Pakistan |
|
| SHARE DEPARTMENT |
|
| 1st
Floor, Karim Chambers, Merewether Road, Karachi- 75530, Pakistan |
|
| REFINERY |
|
| 7
- B, Korangi Industrial Zone, Karachi - 74900, Pakistan |
|
| PHONES (PABX) |
|
| 310261
- 66, 314160 - 62, 5064135 - 37 |
|
| FAX |
|
| 92 - 21 .- 5054663 |
|
| TELEX |
|
| 29141 - ENAR - PK |
|
| 20789- ENAR - PK |
|
| CABLE |
|
| ENARLUBE |
|
|
|
|
| BOARD
OF DIRECTORS |
|
|
|
| Aitzaz Shahbaz |
Chairman Petroleum
Institute of Pakistan |
|
| Abdus Sattar |
Financial Advisor
Ministry of Petroleum & Nr |
|
| G.A. Sabri |
Director General Oil
Ministry of Petroleum &Nr |
|
| Mohammad Abbas |
Joint Secretary Ministry
of Petroleum & Nr |
|
| Tarik Kivanc |
Executive Director,
Islamic Development Bank, Jeddah |
|
| M.M.
Husain |
Managing Director NRL |
|
| Hussain Ahmad Khan |
Joint Secretary Ministry
of Industries & Production |
|
| Ahmed Dawood |
Chairman Dawood Group of
Industries |
|
| J.M. Pereira |
Executive Director State
Life Ins. Corp. of Pakistan |
|
| Brig Abu Rashid |
Managing Director KESC. |
|
|
|
| NRL AT A GLANCE |
|
|
|
| FIRST LUBE REFINERY |
|
| Design Capacity |
539,700 tons per year of
crude processing |
|
| Design Capacity |
76,200 tons per year of
lube base oils |
|
| Date Commissioned |
June 1966 |
|
| Project Cost |
103.9 million rupees |
|
|
|
| FUEL REFINERY |
|
|
|
| BEFORE REVAMP |
|
| Design Capacity |
1,500,800 tons per year
of crude processing |
|
| Date Commissioned |
April 1977 |
|
| Project Cost |
607.5 million rupees |
|
|
|
| AFTER REVAMP |
|
| Design Capacity |
2,170,800 tons peryearof
crude processing |
|
| Date Commissioning of Revamp |
February 1990 |
|
| Project Cost of Revamp |
125.0 million rupees |
|
|
|
| B.T.X. UNIT |
|
| Design Capacity |
25,000 tons per year of
B.T.X |
|
| Date Commissioned |
April 1979 |
|
| Project Cost |
66.7 million rupees |
|
|
| SECOND LUBE REFINERY |
|
| Design Capacity |
100,000 tons per year of
lube base oils |
|
| Date Commissioned |
January 1985 |
|
| Project Cost |
2,082.4 million rupees |
|
|
| SHARE HOLDERS' EQUITY |
|
| June 1996 |
20.0 million rupees |
|
| June 1999 |
1.980.0 million rupees |
|
|
|
| FINANCIAL
HIGHLIGHTS |
|
|
|
|
|
1989-90 |
1991-92 |
1990-91 |
1992-93 |
1993-94 |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
1§§8-99 |
|
|
| RETURN ON INVESTMENT |
|
|
|
|
Rs. Per Share of Rs.10 |
|
|
| EARNING |
3.20 |
476 |
3.41 |
4.36 |
530 |
(3.83) |
4.19 |
6.84 |
7.38 |
965 |
|
|
| BREAK-UP
VALUE |
12.18 |
13.21 |
13.32 |
13.68 |
14.48 |
10.65 |
14.84 |
1,918 |
24.06 |
29.71 |
|
|
| DIVIDEND |
2.80 |
3.75 |
3.30 |
4.00 |
4.50 |
0.00 |
0.00 |
2.50 |
2.50 |
4.00 |
|
|
| FINANCIAL 6LIMSES |
|
|
|
|
Rs. In 000's |
|
|
| ISSUED & PAID-UP CAPITAL |
666,388 |
666,388 |
666,388 |
666,388 |
666,388 |
666,388 |
666,388 |
666,388 |
666,388 |
666,388 |
|
| SHARE HOLDERS' EQUITY |
811,512 |
880,180 |
887,567 |
911,777 |
964,792 |
709,735 |
988,780 |
1,278,009 |
1,603,234 |
1,979,987 |
|
| CAPITAL EXPENDITURE |
156,034 |
67,751 |
45,791 |
65,441 |
134,355 |
627244 |
65,451 |
82,370 |
246,516 |
46,622 |
|
| PROFIT BEFORE TAX |
374,016 |
552,563 |
406,295 |
589,196 |
633,395 |
(123,285) |
466,284 |
774,311 |
738,928 |
1,230,307 |
|
| PROFIT AFTER TAX |
213,081 |
318,563 |
227,295 |
290.77 |
352,889 |
(255,057) |
279,045 |
455,826 |
491,822 |
643,308 |
|
| TAXATION |
160,935 |
234,000 |
179.00 |
298,431 |
280,506 |
131,772 |
187,239 |
318,485 |
247,106 |
586,999 |
|
| MARKET VALUE OF SHARE |
2510 |
37.40 |
96.00 |
83.75 |
103.00 |
53.50 |
39.25 |
28.50 |
17.50 |
30.54 |
|
|
| FINANCIAL RATIOS |
|
| CURRENT RATIO |
1:0.99 |
1:1 |
1:0.98 |
1:0.96 |
1:0.95 |
1:0.95 |
1:1 |
1:1 |
1:1.02 |
1:1.06 |
|
| LONG TERM DEBT: EQUITY |
50:50 |
46: 54 |
40: 60 |
33: 67 |
34: 66 |
47: 53 |
53: 47 |
32: 68 |
18: 82 |
11: 89 |
|
| TOTAL DEBT: EQUITY |
81: 19 |
77: 23 |
84: 16 |
86: 14 |
85: 15 |
90: 10 |
90: 10 |
90: 10 |
89:11 |
85: 15 |
|
|
|
|
|
| NOTICE OF MEETING |
|
|
| Notice
is hereby given that the Thirty Sixth (36th) Annual General Meeting of
National Refinery |
|
| Limited
will be held on Wednesday, 22rid December, 1999 at 9:00 a.m. at Hotel Beach
Luxury, |
|
| Karachi
to transact the following business:- |
|
|
| ORDINARY BUSINESS |
|
|
| 1.
To confirm the minutes of the Annual General Meeting held on December 31,
1998. |
|
|
| 2.
To receive and adopt the Audited Accounts of the Company for the year ended
June 30, 1999 |
|
| together
with the Directors' Report and the Auditors' Report thereon. |
|
|
| 3. To declare the final
dividend. |
|
|
| 4.
To appoint auditors for the year lg99 - 2000 and to fix their remuneration. |
|
|
| By order of the Board |
|
|
| ASAD A. SIDDIQUI |
|
| Company Secretary |
|
|
| Karachi' November 15, 1999. |
|
|
| NOTES: |
|
|
| 1.
Share Transfer Books of the Company will remain closed from 13th December,
1999 to 23rd |
|
| December,
1999 both days inclusive. |
|
|
|
|
| 2.
A member entitled to attend and vote at the meeting is entitled to appoint
another member as |
|
| proxy. |
|
|
|
|
|
| 3.
Proxies in order to be effective must be received at the Registered Office of
the Company not |
|
| less
than 48 hours before the meeting and must be duly stamped, signed and
witnessed. |
|
|
|
|
| 4.
CDC shareholders are requested to bring their National Identity Card, Account
and |
|
| Participant's
ID Numbers, while attending the Meeting for identification. |
|
|
| 5. Shareholders are requested to promptly
notify the Company of any change in their address. |
|
|
| DIRECTORS' REPORT |
|
| The
Directors of the Company have pleasure in presenting their Annual Report and
the Audited |
|
| Financial
Statements of the Company together with Auditors' Report thereon for the year
ended June |
|
| 30,1999. |
|
|
|
|
(Rupees in '000) |
|
| The
profit of the company for the year ended June 30, 1999 |
|
| after
taking into account the amount of Rs. 1,063.295 |
|
| million
to current income, under import parity pricing |
|
| formula
and after providing for administrative, selling |
|
| and
financial charges amounts to: |
|
1,330,368 |
|
|
| Less: Provision for |
|
| -
Workers' Profit Participation Fund |
66,518 |
|
| - Workers' Welfare Fund |
|
33,543 |
100,061 |
|
|
|
------------------- |
------------------- |
|
|
1,230,307 |
|
|
| Less: Taxation |
|
| - For the year |
|
545,716 |
|
|
| - For prior years |
|
94,066 |
|
|
| - Deferred Tax |
|
(52,783) |
586,999 |
|
|
------------------- |
------------------- |
|
| Profit after taxation |
|
643,308 |
|
|
| Amount
of unappropriated profit brought forward from |
|
| previous year |
|
587 |
|
|
------------------- |
------------------- |
|
| Profit available for
appropriation |
|
643,895 |
|
|
| APPROPRIATIONS |
|
| -
The Directors proposed that this should be |
|
| utilized
in providing for final dividend at |
|
|
| the
rate of 40% equivalent to Rs. 4.0 |
|
|
| per share of Rs. 10 each. |
|
|
266,555 |
|
|
| - Transfer to General Reserve |
|
|
377,000 |
|
|
|
|
------------------- |
|
| Unappropriated
profit carried forward to next year |
|
340 |
|
|
============ |
|
|
|
|
| The
amount taken to income currently and receivable / payable to the Government
under the |
|
| formula
is determined after the audited accounts are submitted to the Government and
the approval |
|
| is
received in due course of time. |
|
|
| BOARD OF DIRECTORS |
|
|
| Since
the date of last Annual General Meeting Mr. Kamal Afsar representing Karachi
Electric Supply |
|
| Corporation
(KESC) has been replaced by the new Managing Director, KESC, Brig. Abu
Rashid. |
|
|
| INFORMATION
TECHNOLOGY AND Y2K COMPLIANCE |
|
|
| To
meet the challenges of the 21st Century the Company is vigorously pursuing a
policy to provide |
|
| maximum
computerized facilities to its staff and establishing local area network
alongwith |
|
| access to internet
facilities. |
|
|
| The
Company is taking measures to ensure that all its computer applications.
operating facilities and |
|
| hardware
systems are free of the millennium bug and Y2K compliant well before the turn
of the |
|
| century. |
|
|
| The
Company believes that all its major suppliers and customers and associated
companies are |
|
| taking
measures to make their systems Y2K compliant and it is expected that no
serious problem |
|
| shall
be encountered on this account. |
|
|
| PATTERN
OF SHAREHOLDINGS |
|
|
| Pattern
of shareholding is shown on page 43. |
|
|
| AUDITORS |
|
|
| M/s.
Ford, Rhodes, Robson, Morrow, Chartered Accountants, retire and being
eligible, offer them- |
|
| selves for reappointment. |
|
|
| CHAIRMAN'S REVIEW |
|
|
| The
Chairman's Review is endorsed by the Board of Directors of the Company. |
|
|
| On behalf of the Board |
|
|
| AITZAZ SHAHBAZ |
|
| Chairman |
|
|
|
| CHAIRMAN'S REVIEW |
|
|
|
| Dear Shareholders, |
|
|
| Iam
pleased to welcome you to the 36th Annual General Meeting and to present the
Annual Report |
|
| &
the Financial Statements for the year ended June 30, 1999. |
|
|
|
| Despite
the difficult economic scenario of the financial year 1998-99, by the Grace
of Allah, the |
|
| performance
of your company was remarkable having achieved a record after tax profit of
Rs. 643.308 million. |
|
|
|
| The
year under report witnessed a squeeze in margins of fuel products. As a.
result the |
|
| profitability
of the Fuel business was pegged to 10% of the equity as admissible under the
import |
|
| parity
formula approved by the Government. The Lube business which was not subject
to pricing |
|
| control
by the Government and operated in an open market and competitive environment
was |
|
| the
key factor in achieving the record profit for the year. |
|
|
|
| Development
surcharge due to the Government, on furnace oil used as feed stock in the
Lube |
|
| Refinery,
in respect of the years ended June 30, 1996 to June 30, 1998 had not been
accrued by |
|
| the
company in its accounts of prior years on the basis that the same was not a
part of import |
|
| incidentals
and, as such, did not consider the same as due to the Government. The |
|
|
| Government,
on the other hand, had regarded the above referred development surcharge as a
part |
|
| of
"identifiable charges and duties as applicable on import of furnace oil
to be used as feed stock |
|
| in
the Lube Refinery" and, accordingly, expected the company to pay the
same. Subsequent to |
|
| the
end of the current year, the Ministry of Petroleum and Natural Resources
approved the |
|
|
| computation
of development surcharge, whereby the amount owed on this account was
determined |
|
| to
be Rs. 131.365 million in respect of the years commencing July 01, 1995 to
June 30, 1999. |
|
|
| Accordingly,
the company has now provided the same in the Accounts of the current year. |
|
|
|
|
|
|
|
| During
the year ended June 30, 1998 an agreement for a loan amounting to US$ 30 |
|
|
| million
was entered into by the company with ANZ Grindlays Bank, Bahrain Branch
guaranteed by |
|
| the State Bank of Pakistan. |
|
|
|
|
|
|
|
|
|
| The
company has not recorded the above loan in its books of account as the same
was not received |
|
| by
the company and the proceeds were credited to the account of the Government
of Pakistan. |
|
|
|
|
|
| CRUDE OIL: |
|
|
|
|
| The
supplies of Arabian Light and Arabian Extra Light were arranged by the
Government from |
|
| Saudi
Aramco. The crude oil throughput for the year was 2,893 million tons
including 0.367 million |
|
| tons
received from indigenous sources as against 2.903 million tons (including
0.633 million tons |
|
| received
from indigenous sources) of the previous year which was slightly higher than
this year. |
|
|
|
|
|
| PRODUCTION: |
|
|
|
|
| The
production of finished products was reduced to 2.761 million tons as compared
to 2.783 million |
|
| tons
last year mainly due to lesser crude oil throughput. The product mix was
maintained |
|
|
| according
to the market demand maximizing production of deficit products as required by
the |
|
| Government.
The production of Lube Base Oils was increased and was recorded at 177,751
tons |
|
| compared
to 162,995 tons of last year. |
|
|
|
|
|
|
| SALES: |
|
|
| Sales
for the year were 2.795 million tons generating a revenue of Rs. 18.037
billion |
|
|
| including
Lube Base Oil sales of Rs. 3.725 billion (excluding refunds from the
Government under the |
|
| import
parity formula amounting to Rs. 1.063 billion) compared to 2.785 million tons
and |
|
|
| Rs.
20.078 billion for the year 1997-98. The exports of Naptha and Asphalt for
the year were |
|
| 83,985
tons amounting to Rs. 531.057 million compared to last year figure of 73,094
tons |
|
|
| amounting
to Rs. 477.048 million. |
|
|
|
|
|
| MANUFACTURING,
SELLING, ADMIN. |
|
| AND FINANCIAL EXPENSES: |
|
|
|
|
| In
order to optimize profitability from operations the company continues to
actively monitor and |
|
| controls
its internal costs. Nevertheless, the company had faced inflationary
pressures |
|
|
| prevailing
in the country. Consequently the manufacturing expenses increased for the
year to |
|
| Rs.
2,034 million as against Rs. 1,932 million for the previous year. However due
to control |
|
|
| measures
adopted by the management the selling and administrative expenses reduced to
Rs. 230 |
|
| million
during the year as against Rs. 243 million for the previous year. |
|
|
|
|
|
|
|
|
| The
position of inter corporate circular debts has improved during the year
1998-99 and |
|
|
| consequently
the financial expenses have been reduced by Rs. 101 million to Rs. 733
million as |
|
| compared
to previous year figure of Rs. 834 million. |
|
|
|
|
|
|
|
|
| PROJECTS: |
|
|
|
|
| M/s
Siemens commenced work on the 7.5 MW steam turbo generator in August 1998.
The |
|
|
| generator
was finally started and produced 200,000 KWH running up to 4 MW.
Unfortunately |
|
| on
February 27,1999 due to some electrical problems (potential transformer
failure), the turbo |
|
| generator
was stopped. At this point M/s Siemens raised certain claims. The case for
payment |
|
|
| against
the claims to M/s Siemens is under process with the Government. As soon as
the |
|
|
| payment
would be arranged, the turbo generator would be in operation within a period
of three months. |
|
|
|
|
|
|
|
|
| Additional
tanks for storage of 45,000 tons crude oil are under installation. On
completion, crude oil |
|
|
| cover
for production will increase to 22 days. The project is expected to be
completed by December 1999. |
|
|
|
|
|
|
| NRL
entered into an agreement with Anoud Power Generation Limited (APGL) for a
guaranteed |
|
|
| purchase
of 15 MW electricity. However, the agreement could not be executed. APGL
served |
|
| legal
notice for performance of the agreement and filed a claim of damages
amounting to Rs. 2.758 |
|
|
| billion,
whereas NRL filed a counter-claim of Rs. 737 million against APGL. |
|
|
|
|
|
|
| The
issue has now been settled out of the court. APGL has agreed in principle
that the guaranteed |
|
|
| purchase
of 15 MW electricity by NRL is to be reduced to 4 MW electricity. |
|
|
|
|
|
|
|
| On
the execution of the revised agreement, APGL and NRL, both would withdraw
their claims from |
|
|
| the courts. |
|
|
|
|
|
|
|
|
|
|
|
| INFORMATION
TECHNOLOGY AND |
|
|
|
|
| Y2K COMPLIANCE: |
|
|
|
|
|
|
|
|
| To
meet the challenges of the 21st Century the company is vigorously pursuing a
policy to provide |
|
|
| maximum
computerized facilities to its staff and establishing local area network
alongwith access |
|
|
| to internet facilities. |
|
|
|
|
|
|
|
|
| The
company is taking measures to ensure that all its computer applications,
operating facilities and |
|
|
| hardware
systems are free of the millennium bug and Y2K compliant well before the turn
of the century. |
|
|
|
|
|
|
|
|
| The
company believes that all its major suppliers and customers and associated
companies are |
|
|
| taking
measures to make their systems Y2K compliant and it is expected that no
serious |
|
|
|
| problem
shall be encountered on this account. |
|
|
|
|
|
|
|
|
|
| STAFF: |
|
|
|
| On
the job training to technicians and engineers to meet the shortage of trained
personnel continued |
|
|
| during the year. |
|
|
|
|
|
|
|
|
|
|
|
| I
wish to share with you my deep appreciation for the untiring efforts and
dedication of all the |
|
|
| executives,
staff and workers during the year in keeping the Refinery operating under
difficult |
|
|
| conditions,
which has enabled the company to achieve a record profit. I acknowledge their |
|
|
|
| contribution
and assure them of your full support. |
|
|
|
|
|
|
|
|
|
| I
would also like to pay tribute to the Managing Director and the members of
the Board for their |
|
|
| keen
participation and guidance in the affairs of the company. I am also thankful
to all financial |
|
|
| institutions,
bankers, leasing companies, World Bank and other suppliers who extended their |
|
|
| support
and co-operations to the management in carrying out smooth operation of the
company. |
|
|
|
|
|
|
|
| I
conclude with a word about you, our esteemed shareholders. It is heartening
to know that we |
|
|
| continue
to receive your support and confidence and trust that this will continue in
the future as well. |
|
|
|
|
|
| AITZAZ SHAHBAZ |
|
| Chairman |
|
|
|
|
|
|
|
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
| We
have audited the annexed balance sheet of NATIONAL REFINERY LIMITED as at
June 30, |
|
| 1999
and the related profit and loss account and the statement of changes in
financial position |
|
| together
with the notes forming part thereof, for the year then ended and we state
that we have |
|
| obtained
all the information and explanations which to the best of our knowledge and
belief were |
|
| necessary
for the purposes of our audit and, after due verification thereof, we report
that : |
|
|
| (a)
the ANZ Grindlays Bank has confirmed a loan outstanding from the company of |
|
| US
$ 30 million which for reasons given in note 30 has not been recorded by the
company |
|
| in
its books of account. Had the company recorded the same, both the current
liabilities and |
|
| current
assets would have increased by US $ 31.463 (1998: US $ 31067) million |
|
| (principal
and interest), equivalent to approximately Rs. 1,632.904 (1990; Rs.
1,443.373) |
|
| million,
assuming that the Government would accept the liability for the loan and
interest |
|
| thereon
and on this basis the above would have no effect on the financial results of
the |
|
| company. |
|
|
|
| (b)
in our opinion, proper books of account have been kept by the company as
required by the |
|
| Companies Ordinance, 1984; |
|
|
|
| (c) in our opinion: |
|
|
|
| (i)
the balance sheet and the profit and loss account together with the notes
thereon |
|
| have
been drawn up in conformity with the Companies Ordinance, 1984 and are in |
|
| agreement
With the books of accounts and are further in accordance with |
|
| accounting
policies consistently applied; |
|
|
|
| (ii)
the expenditure incurred during the year was for the purpose of the company's |
|
| business; and |
|
|
|
|
| (iii)
the business conducted, investments made and the expenditure incurred during
the |
|
| year
were in accordance with the objects of the company; |
|
|
| (d)
in our opinion, except for the effect, if any, of the matter referred to in
paragraph (a) above, |
|
| and
to the best of our information and according to the explanations given to us,
the |
|
| balance
sheet, profit and loss account and the statement of changes in financial
position, |
|
| together
With the notes forming part thereof, give the information required by the |
|
| Companies
Ordinance, 1984, in the manner so required and respectively give a true and |
|
| fair
view of the state of the company's affairs as at June 30, 1999 and of the
profit and the |
|
| changes
in financial position for the year then ended; |
|
|
| (e)
in our opinion, Zakat deductible at source under the Zakat and Ushr
Ordinance, 1980 was |
|
| deducted
by the company and deposited in the Central Zakat Fund established under |
|
| section 7 of that Ordinance. |
|
|
|
| (f)
without qualifying our opinion, we draw attention to the matters stated in
notes 22.1 and |
|
| 22.2
the ultimate outcome of which cannot presently be determined and. hence, no |
|
| provision
that may result therefrom has been made in these accounts. |
|
|
| Karachi - |
|
|
FORD, RHODES, ROBSON,
MORROW |
|
| 15-Nov-99 |
|
Chartered Accountants. |
|
|
|
|
|
|
|
| BALANCE
SHEET AS AT JUNE 30, 1999 |
|
|
|
|
Note |
1999 |
1998 |
|
|
(Rupees in '000) |
|
|
|
|
|
|
| ASSETS |
|
|
| NON-CURRENT ASSETS |
|
|
| Fixed assets - Tangible |
|
|
| Operating
fixed assets at cost less |
|
| accumulated depreciation |
|
3 |
950,314 |
1,152,431 |
|
|
|
| Capital work-in-progress |
|
4 |
611,157 |
534,839 |
|
|
|
|
|
|
--------------------- |
--------------------- |
|
|
|
|
|
1,561,471 |
1,687,270 |
|
|
|
| Long-term investment |
|
5 |
9 |
9 |
|
|
|
| Long-term
loans, advance and deposits |
6 |
147,400 |
144,946 |
|
|
|
|
|
|
| CURRENT ASSETS |
|
|
|
| Stores, spares and chemicals |
|
7 |
546,226 |
569,248 |
|
|
|
| Stock-in-trade |
|
8 |
1,711,974 |
1,140,130 |
|
|
|
|