| Noon Pakistan Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual Report 1999 |
|
|
|
| CONTENTS |
|
|
|
| CORPORATE
INFORMATION |
|
| NOTICE OF MEETING |
|
|
| DIRECTORS' REPORT |
|
| PATTERN
OF SHARE HOLDING |
|
| AUDITORS' REPORT |
|
|
| BALANCE SHEET |
|
|
| PROFIT
AND LOSS ACCOUNT |
|
| CASH FLOW STATEMENT |
|
| NOTES TO THE ACCOUNTS |
|
|
| FIVE
YEARS' REVIEW AT A GLANCE |
|
|
|
|
|
| Corporate Information |
|
|
| BOARD OF DIRECTORS |
|
Malik Manzoor Hayat Noon |
Chairman |
|
|
|
|
and Chief Executive |
|
|
|
M. Anwar Mir |
|
|
|
K. Iqbal Talib |
|
|
|
Javed Ali Khan |
|
|
|
Ahmad Ali |
|
|
|
Raja Asghar Mehmood |
|
|
|
Shahid Nasim |
|
(Nominee IcP) |
|
|
| MANAGEMENT |
|
M. Anwar
Mir |
|
Managing Director |
|
|
|
Lt. Col. (Rtd.) M. Bashir Ahmad |
General Manager |
|
|
| SECRETARY |
|
Syed Anwar Ali |
|
|
| AUDITORS |
|
Hameed Chaudhri &
Company |
|
|
|
Chartered Accountants |
|
|
| LEGAL ADVISERS |
|
Hamid Law Associates |
|
|
| BANKERS |
|
International Finance
Investment |
|
|
|
& Commerce Bank
Limited (IFIC) |
|
|
|
United Bank Limited |
|
|
|
National Bank of Pakistan |
|
|
| REGISTERED OFFICE |
|
1st. Floor, Alfalah
Building, |
|
|
|
Shahrah-e-Quaid-e-Azam, |
|
|
|
Lahore. |
|
|
|
| SHARES DEPARTMENT |
|
66 - Garden Block, |
|
|
New Garden Town, |
|
|
Lahore. |
|
|
Tele · 5831462 - 5831463 |
|
|
| MILLS |
|
Bhalwal, District
Sargodha. |
|
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
|
| Notice
is hereby given that the 32nd Annual General Meeting of Noon Pakistan Ltd.
will be |
|
| held
at 66-Garden Block, New Garden Town, Lahore on Friday, 31 December, 1999 at |
|
| 9.00
a.m. to transact the following business:- |
|
|
| 1.
To confirm the minutes of the Extraordinary General Meeting held on 30 June,
1999. |
|
|
| 2.
To receive, consider and adopt the audited accounts for the year ended 30
June, 1999 |
|
| and
the reports of the directors and auditors thereon. |
|
|
| 3.
To approve payment of dividend. |
|
|
| 4.
To appoint auditors for the ensuing period and fix their remuneration. |
|
|
| 5.
To transact any other business as may be placed before the meeting with the |
|
| permission of the Chairman. |
|
|
|
|
|
| The
share transfer books of the Company shall remain closed from 23 December,
1999 to 31 |
|
| December,
1999. Shares transfers received upto close of business on 22 December, 1999 |
|
| shall
entitle the transferees to the above dividend. |
|
|
| A
member entitled to attend and vote at this meeting may appoint another member
as |
|
| his/her
proxy to attend, speak and vote on his/her behalf. Proxies in order to be
effective |
|
| must
be received by the Company at the registered office not less than 48 hours
before the |
|
| meeting. |
|
|
By Order of the Board |
|
| Lahore: 7 December, 1999. |
|
SYED ANWAR ALI |
|
|
|
Secretary |
|
|
|
|
| DIRECTORS'
REPORT TO THE SHAREHOLDERS |
|
|
| Your
Directors are pleased to welcome members to the 32rid Annual General Meeting
of the |
|
| Company. |
|
|
| The
year 1998/99 has seen an increase of 17% in Net Sales Income to Rs. 209
million, but has |
|
| also
registered an increase in production costs of 22% to Rs. 184 million. The
gross profit of |
|
| your
Company has thus been reduced by 14% to Rs. 25.4 million. |
|
|
|
|
| The
decline in gross profits by Rs. 4.3 million was primarily caused by unusually
high (19%) |
|
| increase
in costs of raw milk for which the market forces did not permit timely
compensation |
|
| through
increase in sales prices. At the same time the gross profit earnings suffered
from an |
|
| increase
in the proportional sales volumes of lower margin products. |
|
|
|
|
| The
Company's expenses for marketing, selling and administration show an increase
of Rs. 4.2 |
|
| million
over the previous year. About two third of the additional cost is due to
increasing |
|
| competition
in the market for consumer products. |
|
|
| The
Net Profit for the year 1998/99 shows a financial loss after taxation of Rs.
1,062,555 which |
|
| your
Directors recommend to be absorbed in full by the reserve for Unappropriated
Profits as |
|
| follows: |
|
|
|
Rupees |
|
|
| Profit
for the year before taxation |
1,249,244 |
|
| Provision for taxation, |
|
|
| - Current and prior years |
|
2,311,799 |
|
|
|
-------------------- |
|
|
|
(1,062,555) |
|
| Unappropriated
profit, brought forward |
34,131,467 |
|
|
|
-------------------- |
|
|
|
33,068,912 |
|
| Proposed Appropriation: |
|
|
| Proposed Dividend @ 20% |
|
1,200,000 |
|
|
|
-------------------- |
|
| Unappropriated
profit - carried to balance sheet |
31,868,912 |
|
|
|
=========== |
|
|
|
|
| Your
Directors have taken steps to a correction of the development of your
Company's |
|
| activities.
The operations of your Company appear already to have benefited from
definition of |
|
| stringent
short term objectives and the ensuing internal co-operation for their
achievement. A |
|
| strengthening
of your Company's working capital is under consideration. |
|
|
| It
is pleasing to note that your Company over the past few months of the year
1999/2000 has |
|
| been
working at an unprecedented high level of throughput. Even under current
adverse |
|
| market
conditions your Company appears to be able to improve upon its operational
results |
|
| for
the year. Your Directors are of the opinion that in the new millennium the
consumers' |
|
| uncertainty
in respect to the recent market developments will be dispelled, helping the
demand |
|
| for
your Company's products to return to a normal level. At the same time raw
materials are |
|
| expected
to be more easily available, facilitating your Company's efforts for
improving the |
|
| quality of its products. |
|
|
| Your
Directors confidence in your Company's immediate future is reflected in the
proposal to |
|
| pay
a dividend of 20% in spite of your Company's inability for the year under
review to return a |
|
| suitable profit. |
|
|
| After
closure of the accounts for the year 1998/99 completion of an exercise in
re-evaluating |
|
| the
land, buildings, plant and machinery owned by your Company on its premises in
Bhalwal |
|
| resulted
in a Revaluation Surplus of Rs. 35.128 million over and above the value shown
in the |
|
| Balance Sheet. |
|
|
| The
retiring auditors, Messrs Hameed Chaudhri & Co., Chartered Accountants,
being eligible |
|
| offer
themselves for re-appointment for the year 1999/2000. |
|
|
| The
pattern of shareholding in your Company is annexed. |
|
|
| The
Board of Directors wish to express their appreciation of the dedicated and
hard work |
|
| shown
by its employees during the year under review. |
|
|
|
|
for and on behalf of the
Board |
|
|
|
|
MALIK MANZOOR HAYAT NOON |
|
| Lahore' 7 December, 1999. |
|
Chairman & Chief
Executive |
|
|
|
| FORM 34 |
|
| PATTERN
OF SHAREHOLDING |
|
| AS AT 30 JUNE, 1999 |
|
|
|
| Number of |
Shareholding |
|
| Shareholders |
From |
To |
Total Shares |
|
|
|
|
| 510 |
1 |
100 |
29,340 |
|
| 111 |
101 |
500 |
22,485 |
|
| 16 |
501 |
1,000 |
10,861 |
|
| 15 |
1,001 |
5,000 |
27,090 |
|
| 1 |
5,001 |
10,000 |
5,280 |
|
| 2 |
10,001 |
15,000 |
24,790 |
|
| 1 |
30,001 |
35,000 |
34,955 |
|
| 1 |
35,001 |
40,000 |
39,300 |
|
| 1 |
145,001 |
150,000 |
150,000 |
|
| 1 |
255,001 |
260,000 |
255,899 |
|
| --------------------- |
--------------------- |
--------------------- |
--------------------- |
|
| 659 |
|
600,000 |
|
| --------------------- |
--------------------- |
--------------------- |
--------------------- |
|
|
|
| CATEGORIES
OF SHAREHOLDERS |
|
| AS AT 30 JUNE, 1999 |
|
|
| Categories |
|
Number |
Shares Held |
Percentage |
|
|
|
|
| Individuals |
|
649 |
394, 080 |
65.68 |
|
| Investment Companies |
|
2 |
210 |
0.04 |
|
| Insurance Companies |
|
2 |
40,560 |
6.76 |
|
| Financial Institutions/Banks |
|
3 |
161,790 |
26.97 |
|
| Others: |
|
|
| Co-operative Societies |
|
2 |
870 |
0.14 |
|
| Admn.
Abandoned Properties |
1 |
2,490 |
0.41 |
|
|
|
--------------------- |
--------------------- |
--------------------- |
|
| TOTAL |
|
659 |
600,000 |
100.00 |
|
|
--------------------- |
--------------------- |
--------------------- |
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
| We
have audited the annexed Balance Sheet of NOON PAKISTAN LIMITED as at 30
June, |
|
| 1999
and the related Profit and Loss Account and Cash Flow Statement, together
with the |
|
| notes
forming part thereof, for the year then ended and we state that we have
obtained all the |
|
| information
and explanations which to the best of our knowledge and belief were necessary
for |
|
| the
purposes of our audit and, after due verification thereof, we report
that: |
|
|
| (a)
in our opinion, proper books of account have been kept by the Company as |
|
| required
by the Companies Ordinance, 1984; |
|
|
| (b) in our opinion: |
|
|
|
|
| (i)
the Balance Sheet and Profit and Loss Account together with the Notes |
|
| thereon
have been drawn up in conformity with the Companies Ordinance, |
|
| 1984
and are in agreement with the books of account and are further in |
|
| accordance
with accounting policies consistently applied; |
|
|
|
|
| (ii)
the expenditure incurred during the year was for the purpose of the |
|
| Company's business; and |
|
|
|
|
| (iii)
the business conducted, investments made and the expenditure incurred |
|
| during
the year were in accordance with the objects of the Company; |
|
|
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations |
|
| given
to us, the Balance Sheet, Profit and Loss Account and Cash Flow Statement |
|
| together
with the Notes forming part thereof, give the information required by the |
|
| Companies
Ordinance, 1984 in the manner so required and respectively give a true |
|
| and
fair view of the state of the Company's affairs as at 30 June, 1999 and of
the |
|
| loss
and Cash Flows for the year then ended; and |
|
|
| (d)
in our opinion, Zakat deductible at source under the Zakat and Ushr
Ordinance, |
|
| 1980
was deducted by the Company and deposited in the Central Zakat Fund |
|
| established
under section 7 of that Ordinance. |
|
|
| Lahore: 7 December, 1999. |
|
|
HAMEED CHAUDHRI &
CO., |
|
|
|
|
CHARTERED ACCOUNTANTS |
|
|
|
| BALANCE
SHEET AS AT 30 JUNE 1999 |
|
|
|
|
1999 |
1998 |
|
|
Note |
Rupees |
Rupees |
|
|
| SHARE
CAPITAL AND RESERVES |
|
|
| Authorised capital |
|
| 1,000,000 ordinary shares |
|
| of Rs. 10 each |
|
10,000,000 |
10,000,000 |
|
|
============ |
============ |
|
| Issued, subscribed and |
|
| paid-up capital |
|
3 |
6,000,000 |
6,000,000 |
|
|
|
|
| Unappropriated profit |
|
|
31,868,91 2 |
34,131,467 |
|
|
|
|
------------------- |
------------------- |
|
|
|
|
37,868,912 |
40,131,467 |
|
|
|
|
| LIABILITIES
AGAINST ASSETS |
|
|
| SUBJECT
TO FINANCE LEASE |
4 |
11,511,874 |
10,394,713 |
|
|
| CURRENT LIABILITIES |
|
|
| Current
portion of liabilities against |
|
| assets
subject to finance lease |
4 |
4,464,709 |
3,626,113 |
|
| Short term finances |
|
5 |
9,048,189 |
9,505,561 |
|
| Creditors, accruals and other |
|
|
|
| liabilities |
|
6 |
17,590,060 |
10,372,367 |
|
| Workers' welfare fund |
|
|
103,400 |
161,095 |
|
| Provision for taxation |
|
7 |
3,555,000 |
2,963,093 |
|
| Dividends |
|
8 |
1,998,966 |
1,871,892 |
|
|
|
------------------- |
------------------- |
|
|
|
36,760,324 |
28,500,121 |
|
|
| CONTINGENCIES
AND COMMITMENTS |
9 |
-- |
-- |
|
|
|
|
|
|
------------------- |
------------------- |
|
|
|
|
86,141,110 |
79,026,301 |
|
|
|
============ |
============ |
|
|
|
| TANGIBLE FIXED ASSETS |
|
| Operating fixed assets |
|
10 |
37,098,085 |
32,449,486 |
|
|
| Capital work-in-progress |
|
11 |
902,819 |
3,835,000 |
|
|
| Stores
held for capital expenditure |
|
518,497 |
0 |
|
|
|
------------------- |
------------------- |
|
|
|
38,519,401 |
36,284,486 |
|
|
| DEFERRED COST |
|
12 |
2,625,082 |
1,883,157 |
|
|
| LONG TERM LOANS |
|
13 |
63,100 |
70,550 |
|
|
| SECURITY DEPOSITS |
|
532,333 |
118,833 |
|
|
| CURRENT ASSETS |
|
|
|
| Stores and spares |
|
14 |
10,082,039 |
10,911,766 |
|
|
| Stock in trade |
|
15 |
15,326,000 |
18,955,000 |
|
|
| Trade debtors |
|
16 |
8,051,592 |
1,921,446 |
|
|
| Advances, prepayments and |
|
|
|
|
|
| other receivables |
|
17 |
9,112,658 |
7,612,838 |
|
|
| Cash and bank balances |
|
18 |
1,828,905 |
1,268,225 |
|
|
|
------------------- |
------------------- |
|
|
|
44,401,194 |
40,669,275 |
|
|
|
------------------- |
------------------- |
|
|
|
86,141,110 |
79,026,301 |
|
|
|
============ |
============ |
|
| The
annexed notes form an integral part of these accounts. |
|
|
| The
Company's Freehold Land, Buildings on Freehold Land and Plant & Machinery
have been |
|
| revalued
during September, 1999. This Revaluation resulted into a Revaluation Surplus
of |
|
| Rs.
35.128 million, which has not been accounted for in the above Balance Sheet. |
|
|
|
M. ANWAR MIR |
|
MALIK MANZOOR HAYAT NOON |
|
|
Managing Director |
|
Chairman & Chief
Executive |
|
|
|
|
| PROFIT
AND LOSS ACCOUNT |
|
| FOR
THE YEAR ENDED 30 JUNE, 1999 |
|
|
|
|
1999 |
1998 |
|
|
|
|
Note |
Rupees |
Rupees |
|
|
|
| SALES - Net |
|
|
209,510,525 |
178,902,301 |
|
| COST OF SALES |
|
|
184,056,139 |
149,139,008 |
|
|
|
------------------- |
------------------- |
|
| GROSS PROFIT |
|
|
25,454,386 |
29,763,293 |
|
| ADMINISTRATIVE
AND SELLING |
|
| EXPENSES |
|
21 |
19,108,925 |
14,991,208 |
|
|
|
|
------------------- |
------------------- |
|
| OPERATING PROFIT |
|
|
6,345,461 |
14,772,085 |
|
|
| OTHER INCOME |
|
22 |
119,044 |
571,464 |
|
|
|
|
|
------------------- |
------------------- |
|
|
|
|
|
6,464,505 |
15,343,549 |
|
|
| OTHER CHARGES |
|
|
|
|
|
| Financial |
|
23 |
4,803,011 |
4,560,008 |
|
| Miscellaneous |
|
24 |
346,500 |
446,467 |
|
|
| Workers' (profit) |
|
|
|
|
| Participation fund |
|
|
65,750 |
516,854 |
|
| Workers' welfare fund |
|
|
0 |
53,681 |
|
|
|
|
|
------------------- |
------------------- |
|
|
|
5,215,261 |
5,577,010 |
|
| PROFIT
BEFORE TAXATION |
|
1,249,244 |
9,766,539 |
|
| PROVISION
FOR TAXATION |
|
|
| -- Current and prior years |
|
7 |
2,311,799 |
3,031,777 |
|
|
|
|
------------------- |
------------------- |
|
| (LOSS)/PROFIT
AFTER TAXATION |
|
(1,062,555) |
6,734,762 |
|
| UNAPPROPRIATED
PROFIT |
|
|
| -- Brought forward |
|
|
34,134, ,467 |
28,896,705 |
|
|
|
------------------- |
------------------- |
|
| PROFIT
AVAILABLE FOR APPROPRIATION |
|
33,068,912 |
35,631,467 |
|
| APPROPRIATION: |
|
|
|
| --Proposed
dividend @ 20% (1998: @25%) |
|
1,200,000 |
1,500,000 |
|
| UNAPPROPRIATED
PROFIT |
|
| -- Carried to Balance Sheet |
|
|
31,868,912 |
34,131,467 |
|
|
|
============ |
============ |
|
| EARNINGS PER SHARE |
|
25 |
(1.77) |
11.22 |
|
|
|
|
============ |
============ |
|
|
| The
annexed notes form an integral part of these accounts. |
|
|
| M. ANWAR MIR |
|
MALIK MANZOOR HAYAT NOON |
|
| Managing Director |
|
Chairman & Chief
Executive |
|
|
|
|
| CASH
FLOW STATEMENT |
|
| FOR
THE YEAR ENDED 30 JUNE, 1999 |
|
|
|
1999 |
1998 |
|
|
|
Rupees |
Rupees |
|
|
|
| CASH
INFLOW FROM OPERATING |
|
| ACTIVITIES (Note 'A') |
|
13,888,003 |
8,757,017 |
|
| CASH
FLOW FROM INVESTING ACTIVITIES |
|
| Fixed capital expenditure |
|
|
(1,071,409) |
(3,746,608) |
|
| Sale proceed of vehicles |
|
|
215,000 |
378,000 |
|
| Deferred cost incurred |
|
|
(1,849,292) |
(2,108,700) |
|
| Long
term loans to employees-Net |
|
(3,750) |
11,658 |
|
| Security deposits |
|
|
(413,500) |
(165) |
|
|
--------------------- |
--------------------- |
|
| CASH
OUTFLOW FROM INVESTING ACTIVITIES |
(3,122,951) |
(5,465,815) |
|
|
| CASH
FLOW FROM FINANCING ACTIVITIES |
|
| Finances
obtained under sale and |
|
| lease back arrangements |
|
|
0 |
2,185,000 |
|
| Lease rentals paid |
|
|
(6,885,865) |
(7,462,352) |
|
| Security
deposits against assets |
|
|
|
| acquired on finance lease |
|
|
(174,613) |
(454,900) |
|
| Short term finances - Net |
|
|
(457,372) |
2,227,794 |
|
| Finance
charges paid on short term finances |
|
(1,613,596) |
(1,272,503) |
|
| Dividend paid |
|
|
(1,072,926) |
(2,774) |
|
|
|
|
--------------------- |
--------------------- |
|
| CASH
OUTFLOW FROM FINANCING ACTIVITIES |
(10,204,372) |
(4,779,735) |
|
| NET
INCREASE/(DECREASE) IN CASH |
|
| AND CASH EQUIVALENTS |
|
|
560,680 |
(1,488,533) |
|
|
| CASH
AND CASH EQUIVALENTS |
|
| - At the beginning of the
year |
|
1,268,225 |
2,756,758 |
|
|
--------------------- |
--------------------- |
|
| CASH
AND CASH EQUIVALENTS |
|
| - At the end of the year |
|
1,828,905 |
1,268,225 |
|
|
============ |
============ |
|
|
| NOTE 'A' |
|
|
| CASH
FLOW FROM OPERATING ACTIVITIES |
|
| Profit
for the year - Before taxation |
|
1,249,244 |
9,766,539 |
|
|
| Adjustments for' |
|
|
|
|
|
| Depreciation |
|
|
4,934,511 |
4,351,669 |
|
|
| Gain on sale of vehicles |
|
|
(67,904) |
(115,223) |
|
|
| Gain
on sale and lease-back arrangements |
|
0 |
(9,250) |
|
|
| Finance
charges on lease finances |
|
|
|
|
| and short term finances |
|
|
4,40.1,135 |
4,332,755 |
|
|
| Deferred cost amortised |
|
|
1,107,367 |
496,640 |
|
|
|
--------------------- |
--------------------- |
|
|
| CASH
INFLOW FROM OPERATING ACTIVITIES |
|
|
|
| -
Before working capital changes |
|
11,624,353 |
18,823,130 |
|
|
|
| (Increase)/Decrease
in current assets |
|
| Stores and spares |
|
829,727 |
(449,844) |
|
| Stock-in-trade |
|
3,629,000 |
(5,738,000) |
|
| Trade debtors |
|
(6,130,146) |
19,383 |
|
| Advances, prepayments |
|
| and other receivables |
|
(1,010,354) |
(91,177) |
|
| Increase/(Decrease)
in current liabilities |
|
| Creditors, accruals and other |
|
| liabilities |
|
7,201,276 |
2,477,388 |
|
| Workers' welfare fund |
|
|
(57,695) |
76,124 |
|
|
|
--------------------- |
--------------------- |
|
|
|
4,461,808 |
(3,706,126) |
|
|
--------------------- |
--------------------- |
|
| CASH
INFLOW FROM OPERATING ACTIVITIES |
|
| - Before taxation |
|
16,086,161 |
15,117,004 |
|
| Taxes paid |
|
(2,198,158) |
(6,359,987) |
|
|
--------------------- |
--------------------- |
|
| CASH
INFLOW FROM OPERATING ACTIVITIES |
|
| - After taxation |
|
13,888,003 |
8,757,017 |
|
|
============ |
============ |
|
|
|
|
| M. ANWAR MIR |
|
MALIK MANZOOR HAYAT NOON |
|
| Managing Director |
|
Chairman & Chief
Executive |
|
|
| The
annexed note 'A' forms an integral part of this Statement. |
|
|
| M. ANWAR MIR |
|
|
MALIK MANZOOR HAYAT NOON |
|
| Managing Director |
|
|
Chairman & Chief
Executive |
|
|
|
|
| NOTES
TO THE ACCOUNTS |
|
| FOR
THE YEAR ENDED 30 JUNE, 1999 |
|
|
|
| 1.
STATUS AND NATURE OF BUSINESS |
|
| The
Company was incorporated in Pakistan on 26 September, 1966 as a Public |
|
| Company
and its shares are quoted on Karachi and Lahore Stock Exchanges. It is |
|
| principally
engaged in manufacture and sale of dairy and its allied products. |
|
|
| 1.1
Compliance with International Accounting Standards (IASs) |
|
|
| These
accounts comply with lASs, where applicable, in all material respects. |
|
|
| 2.
SIGNIFICANT ACCOUNTING POLICIES |
|
|
|
|
| 2.1 Accounting convention |
|
|
| These
accounts have been prepared under the historical cost convention modified |
|
| by
capitalisation of exchange rate fluctuations in prior years as referred to in
note |
|
| 2.4.< |