| Ibrahim Energy Limited |
|
|
|
|
|
|
|
|
|
| Annual
Report 1999 |
|
|
|
| Contents |
|
|
| Company
Information |
|
| Notice
of Meeting |
|
| Directors'
Report to the Shareholders |
|
| Auditors'
Report to the Members |
|
| Balance Sheet |
|
|
| Profit
and Loss Account |
|
| Statement
of Changes in Financial Position |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholding |
|
|
|
| Company
Information |
|
|
|
|
| Board
of Directors |
|
| Sheikh
Mukhtar Ahmed |
|
| (Chairman
& Chief Executive) |
|
| Sheikh
Mohammad Yaseen |
|
| Mohammad
Naeem Mukhtar |
|
| Mohammad
Waseem Mukhtar |
|
| Atif Yaseen |
|
|
| Ghazala Naeem |
|
|
| Mirza
Khurshid Baig. (ICP Nominee) |
|
|
|
|
| Secretary |
|
|
| Anwarul Haque |
|
|
| B.Com., FCA |
|
|
|
|
|
| Auditors |
|
|
| F.
R. Merchant fit Co. |
|
| Chartered
Accountants, |
|
| Karachi,
Pakistan. |
|
|
| Tax Consultants |
|
|
|
| ER.
Merchant & Co. |
|
| Chartered
Accountants, |
|
| Karachi,
Pakistan. |
|
|
| Information
Technology Consultants |
|
|
| KPMG
Peat Marwick |
|
|
|
| Associates
(Pvt) Limited |
|
|
|
| Karachi,
Pakistan. |
|
|
|
|
|
|
| Bankers |
|
|
| Pakistan
Industrial Credit & Investment |
|
|
| Corporation
Limited |
|
|
| A1-Baraka
Islamic Bank |
|
|
| Emirates
Bank International pjsc |
|
|
| Faysal
Bank Limited |
|
|
| Muslim
Commercial Bank Limited |
|
|
|
|
|
| Registered
Office |
|
|
| Ibrahim Centre |
|
|
| l-A,
Ahmed Block |
|
|
| New
Garden Town |
|
|
|
| Lahore,
Pakistan. |
|
|
|
|
|
|
| Head Office |
|
| Ibrahim Centre |
|
| 15-Club Road, |
|
| Faisalabad,
Pakistan. |
|
|
| Shares
Registration Office |
|
| Ibrahim Centre |
|
|
|
| GK-7/59,
Bagh-e-Zehra Street, |
|
|
|
| Kharadar, |
|
|
|
| Karachi,
Pakistan. |
|
|
|
|
|
| Plant Location |
|
| 38, Kilometre, |
|
| Faisalabad-Sheikhupura
Road, |
|
| Tehsil
Jaranwala, District |
|
| Faisalabad,
Pakistan. |
|
|
|
| Notice
of Meeting |
|
|
| Notice
is hereby given that the 8th Annual General Meeting of the shareholders of
the company will be held on |
|
| 29-12-1999
at 11:00 A.M. at Avari Hotel, Lahore to transact the following business:- |
|
|
| 1.
To confirm the minutes of the preceding meeting of the shareholders of the
company. |
|
|
|
|
| 2.
To consider and approve the Annual Audited Accounts of the company for the
year ending 30-06-1999. |
|
|
|
|
| 3.
To consider and approve the declaration of Cash Dividend @ 25% as recommended
by the Board of Directors. |
|
|
|
|
| 4.
To appoint Auditors for the next year 1999-2000 and to fix their
remuneration. The present auditors |
|
| M/s.
E R. Merchant & Co. Chartered Accountants, Karachi being eligible for
appointment, offer themselves |
|
| for
re-appointment. |
|
|
|
|
|
|
| To
transact any other business with the permission of the chair. |
|
|
|
|
|
By order of the Board |
|
|
|
|
|
|
| Place: Lahore. |
|
|
Anwarul Haque |
|
| Date:
November 15, 1999 |
|
Company Secretary |
|
|
| Notes: |
|
|
| i.
The share transfer books of the company shall remain closed from 21-12-1999
to 2%12-1999 (both days |
|
| inclusive)
to determine the names of members entitled to receive dividend and to attend
the meeting. |
|
| Transfers
received in order at the Share Registration Office of the Company at Ibrahim
Centre, GK 7/59, |
|
| Bagh-e-Zehra
Street, Kharadar, Karachi, at the close of business on 20-12-1999 will be
treated in time. |
|
|
|
|
| ii.
A member entitled to attend and vote at the meeting may appoint another
member as his/her proxy to |
|
| attend
and vote on his/her behalf. |
|
|
|
|
|
|
| iii.
The proxies, in order to be effective, must be received by the company at its
Registered Office at least |
|
| 48
hours before the meeting. |
|
|
|
|
|
| Directors'
Report to the Shareholders |
|
|
| We
feel pleasure in presenting before you the 8th Annual Report of the company
together with Audited Accounts |
|
| for
the year ended June 30, 1999. |
|
|
| Operating
Results |
|
| The
operating results of the power generation plant during the year under review
is satisfactory. The electricity |
|
| generated
and distributed is 150,558 Megawatt hours as compared to generation and
distribution of electricity in |
|
| the
previous year was 148,015 Megawatt hours. The capacity utilization improved
during the year over previous |
|
| year
but it is not upto the mark. The industrial activity in the area of our power
plant is low which resulted in less |
|
| demand
of electricity by the end users. The periodical maintenance schedule of
generators also resulted in low |
|
| generation
of electric power as the engines had to run at slow speed for some time when
it was restarted after |
|
| maintenance. |
|
|
| Financial
Results |
|
| The
revenue generated from the sale of electrical energy is Rs. 466,751,925/- as
against Rs. 442,537,341/- during |
|
| the
previous year. The company earned a gross profit of Rs. 69.323 million during
the year as compared to a gross |
|
| profit
of Rs. 46.090 million during last year. Net profit also registered a sharp
increase over previous year. The |
|
| comparative
figures of financial results are being furnished hereunder. |
|
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
|
30-06-1999 |
30-06-1998 |
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
| Revenue
generated from sale of electric energy |
|
|
466,751,925 |
442,537,341 |
|
|
|
|
========== |
========== |
|
| Gross profit |
|
|
148,471,791 |
126,827,472 |
|
| Administrative
expenses |
|
|
27,284,646 |
19,498,801 |
|
|
|
|
------------------ |
------------------ |
|
| Operating profit |
|
|
121,187,145 |
107,328,671 |
|
| Other income |
|
|
3,081,186 |
2,781,596 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
124,268,331 |
110,110,267 |
|
| Financial
/ other charges |
|
|
54,945,311 |
64,019,313 |
|
|
|
|
------------------ |
------------------ |
|
| Net
profit for the year |
|
|
69,323,020 |
46,090,954 |
|
| Unappropriated
profit brought forward |
|
|
65,051 |
74,097 |
|
|
|
|
------------------ |
------------------ |
|
| Total
profit available for appropriation |
|
|
69,388,071 |
46,165,051 |
|
|
|
|
| Dividend |
|
|
|
| Your
directors are pleased to recommend 25% cash dividend |
|
| i.e.,
Rs. 2.50 per share out of profits earned during the year and |
|
| the
profit has been appropriated as under: |
|
|
|
|
|
| Appropriations: |
|
|
|
| Proposed
dividend @ 25% (1998: 20%) |
|
|
31,250,000 |
25,000,000 |
|
| Transferred
to general reserve |
|
|
38,100,000 |
21,100,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
69,350,000 |
46,100,000 |
|
|
|
|
------------------ |
------------------ |
|
| Unappropriated
profit carried forward |
|
|
38,071 |
65,051 |
|
|
|
|
========== |
========== |
|
| Earning
per share |
|
5.55 |
3.69 |
|
|
|
| Future
Prospects |
|
| The
increase in demand of electric energy is largely depends upon the industrial
growth in the area where our |
|
| power
plant is located, but due to economic slump the industrial growth has come to
a complete halt and resulted |
|
| in
shrinkage of demand from the end users. |
|
|
| We
hope that with the improvement in the economic conditions as a whole the
revival of industrial activity will |
|
| start
once again and it will also benefit the power sectors. |
|
|
| You
will be happy to note that the mills/plant of the associated undertaking are
planning to carry out some |
|
| expansion
in their existing units which will ultimately increase the future demand of
electric power by these units |
|
| and
further improve the capacity utilization. |
|
|
| Year
2000 Compliance |
|
| We
are pleased to report that all the computer systems of your company are fully
year 2000 compliant. |
|
|
| Auditors |
|
| The
present Auditors Messrs. F. R. Merchant & Co., Chartered Accountants,
Karachi retire and being eligible, |
|
| offer
themselves for re-appointment. |
|
|
| Pattern
of Shareholding |
|
| The
pattern of share holding of the company is annexed. |
|
|
| Acknowledgments |
|
| We
wish to thank our valued clients, banks & financial institutions and
share holders for their continued support |
|
| and
confidence on the company. The company personnel deserve appreciation for
their dedication, devotion and |
|
| hard work. |
|
|
|
|
On behalf of the Board |
|
|
|
|
|
|
| Place: Lahore. |
|
|
Sheikh Mukhtar Ahmed |
|
| Date:
November 15, 1999 |
|
Chief Executive |
|
|
|
| Auditors'
Report to the Members |
|
|
| We
have audited the annexed Balance Sheet of Ibrahim Energy Limited, as at June
30, 1999 and the related Profit |
|
| and
Loss Account and Statement of Changes in Financial Position, together with
the notes forming part thereof, |
|
| for
the year then ended and we state that we have obtained all the information
and explanations which to the |
|
| best
of our knowledge and belief were necessary for the purposes of our audit and,
after due verification thereof, we |
|
| report that: |
|
|
| a)
in our opinion, proper books of account have been kept by the company as
required by the Companies |
|
| Ordinance, 1984; |
|
|
|
|
|
|
| b)
in our opinion: |
|
|
|
|
|
|
| i)
the balance sheet and profit and loss account together with the notes thereon
have been drawn up |
|
| in
conformity with the Companies Ordinance, 1984, and are in agreement with the
books of account |
|
| and
are further in accordance with accounting policies consistently applied; |
|
|
| ii)
the expenditure incurred during the year was for the purpose of the Company's
business; and |
|
|
| iii)
the business conducted, investments made and the expenditure incurred during
the year were in |
|
| accordance
with the objects of the company; |
|
|
|
|
| c) in our opinion and to the best of our
information and according to the explanations given to us, the |
|
| balance
sheet, profit and loss account and the Statement of Changes in the Financial
Position, together |
|
| with
the notes forming part thereof, give the information required by the
Companies Ordinance, 1984, in |
|
| the
manner so required and respectively give a true and fair view of the state of
the Company's affairs as at |
|
| June
30, 1999 and the profit and the changes in the financial position for the
year then ended; and |
|
|
| d)
Zakat deductible at source under the Zakat and Ushr Ordinance, 1980, has been
deducted by the Company |
|
| and
deposited in the Central Zakat Fund established under section 7 of that
Ordinance. |
|
|
|
|
| Place: Karachi. |
|
F. R. Merchant & Co., |
|
| Date:
November 15, 1999 |
|
Chartered Accountants |
|
|
|
|
|
| Balance
Sheet as at June 30, 1999 |
|
|
|
|
1999 |
1998 |
|
|
Note |
Rupees |
Rupees |
|
|
|
|
| Capital
and Reserves |
|
|
|
| Capital |
|
|
|
| Authorised |
|
|
|
| 20,000,000
ordinary shares of Rs. 10/- each |
|
|
200,000,000 |
200,000,000 |
|
|
|
|
========== |
========== |
|
| Issued,
subscribed and paid-up |
|
|
|
| 12,500,000
ordinary shares of Rs. 10/- each |
|
3 |
125,000,000 |
125,000,000 |
|
| General reserve |
|
|
121,000,000 |
82,900,000 |
|
| Unappropriated
profit |
|
|
38,071 |
65,051 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
246,038,071 |
207,965,051 |
|
| Long
Term Loans |
|
4 |
130,842,102 |
173,537,102 |
|
| Liabilities
Against Assets |
|
|
|
| Subject
to Finance Lease |
|
5 |
56,417,749 |
96,118,965 |
|
| Deferred
Liabilities |
|
|
|
| Provision
for gratuity |
|
6 |
4,978,265 |
2,368,470 |
|
|
|
|
| Current
Liabilities |
|
|
|
| Current
portion of long term liabilities |
|
7 |
95,393,220 |
89,899,657 |
|
| Creditors,
accrued & other liabilities |
|
8 |
34,513,057 |
30,964,199 |
|
| Proposed
dividend |
|
|
31,250,000 |
25,000,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
161,156,277 |
145,863,856 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
599,432,464 |
625,853,444 |
|
|
|
|
|
========== |
========== |
|
|
| Fixed
Capital Expenditure |
|
|
|
| Operating
assets |
|
9 |
508,635,955 |
534,379,424 |
|
|
|
|
|
| Long
Term Deposits 8: Deferred Cost |
|
10 |
24,597,540 |
28,919,205 |
|
|
|
|
|
| Current Assets |
|
|
|
| Stores,
spares & loose-tools |
|
11 |
39,582,773 |
25,762,693 |
|
| Stock
of oils & lubricants |
|
12 |
8,980,710 |
16,350,152 |
|
| Trade debtors |
|
13 |
8,575,922 |
9,415,900 |
|
| Advances,
deposits & other. receivables |
|
14 |
2,644,990 |
1,768,837 |
|
| Cash
& bank balances |
|
15 |
6,414,574 |
9,257,233 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
66,198,969 |
62,554,815 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
|
599,432,464 |
625,853,444 |
|
|
|
|
========== |
========== |
|
| The
annexed notes from 1 to 28 form an integral part of these accounts. |
|
|
|
Chief Executive |
|
Director |
|
|
|
| Profit
and Loss Account |
|
| for
the year ended June 30, 1999 |
|
|
|
|
|
1999 |
1998 |
|
|
|
|
Note |
Rupees |
Rupees |
|
|
|
|
| Sales |
|
16 |
466,751,925 |
442,537,341 |
|
| Cost of sales |
|
17 |
318,280,134 |
315,709,869 |
|
|
|
|
------------------ |
------------------ |
|
| Gross profit |
|
|
148,471,791 |
126,827,472 |
|
| Administrative
expenses |
|
18 |
27,284,646 |
19,498,801 |
|
|
|
|
------------------ |
------------------ |
|
| Operating profit |
|
|
121,187,145 |
107,328,671 |
|
| Other income |
|
|
3,081,186 |
2,781,596 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
124,268,331 |
110,110,267 |
|
| Other charges |
|
|
|
| Financial |
|
20 |
51,296,731 |
60,351,996 |
|
| Amortisation
of deferred cost |
|
|
-- |
428,676 |
|
| Workers'
profit participation fund |
|
|
3,648,580 |
2,466,480 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
54,945,311 |
63,247,152 |
|
|
|
|
------------------ |
------------------ |
|
| Profit
Before taxation |
|
|
69,323,020 |
46,863,115 |
|
|
|
|
|
------------------ |
------------------ |
|
| Taxation |
|
|
21 |
-- |
-- |
|
| Provision
for workers' welfare fund |
|
|
-- |
772,161 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
-- |
772,161 |
|
|
|
|
|
| Profit
after taxation |
|
|
69,323,020 |
46,090,954 |
|
| Unappropriated
profit brought forward |
|
|
65,051 |
74,097 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
69,388,071 |
46,165,051 |
|
|
|
|
|
| Appropriation |
|
|
|
|
| Proposed
dividend @ 25% (1998: 20%) |
|
22 |
31,250,000 |
25,000,000 |
|
| Transferred
to general reserve |
|
|
38,100,000 |
21,100,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
69,350,000 |
46,100,000 |
|
|
|
------------------ |
------------------ |
|
| Unappropriated
profit carried forward |
|
38,071 |
65,051 |
|
|
|
|
========== |
========== |
|
|
|
|
|
| The
annexed notes from 1 to 28 form an integral part of these accounts |
|
|
|
Chief Executive |
|
|
|
Director |
|
|
|
| Statement
of Changes in Financial Position |
|
| (Cash
Flow Statement) for the year ended June 30, 1999 |
|
|
|
|
|
|
|
|
1999 |
1998 |
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
| A.
Cash flow from operating activities |
|
|
| Profit
for the year before taxation |
|
69,323,020 |
46,090,954 |
|
| Adjustment
for depreciation |
|
56,465,856 |
59,282,539 |
|
| Provision
for gratuity |
|
2,877,634 |
1,060,550 |
|
| Gratuity paid |
|
(267,839) |
(100,129) |
|
| (Profit)/loss
on sale of fixed assets |
|
(146,763) |
-- |
|
| Amortisation
of deferred cost |
|
-- |
428,676 |
|
| Financial
charges |
|
51,296,731 |
60,351,996 |
|
|
|
------------------ |
------------------ |
|
| Operating
profit before working capital changes |
|
179,548,639 |
167,114,586 |
|
|
|
|
|
|
------------------ |
------------------ |
|
| Changes
in working capital |
|
|
|
| (Increase)/decrease
in current assets |
|
|
| Stores,
spares and loose tools |
|
(13,820,080) |
(6,700,515) |
|
| Stock in trade |
|
|
|
7,369,442 |
(2,599,505) |
|
| Trade debtors |
|
|
|
839,978 |
(2,730,686) |
|
| Advances,
deposits and other receivables |
|
(876,153) |
10,301,305 |
|
|
|
|
| (Decrease)/increase
in current liabilities |
|
|
| Creditors,
accrued and other liabilities |
|
5,481,336 |
(1,721,226) |
|
|
|
------------------ |
------------------ |
|
|
|
(1,005,477) |
(3,450,627) |
|
|
|
|
------------------ |
------------------ |
|
| Cash
generated from operations |
|
178,543,162 |
163,663,959 |
|
| Financial
charges paid |
|
(53,393,403) |
(57,908,346) |
|
|
|
------------------ |
------------------ |
|
| Net
cash (used in) / from operating activities |
|
125,149,759 |
105,755,613 |
|
|
|
|
|
|
------------------ |
------------------ |
|
| B.
Cash flow from investing activities |
|
|
|
|
| Fixed
capital expenditure |
|
(31,057,544) |
(51,496,097) |
|
| Proceeds
from disposal of fixed assets |
|
481,920 |
-- |
|
| Long
term deposits |
|
4,321,665 |
(13,631,100) |
|
|
|
|
|
------------------ |
------------------ |
|
| Net
cash (used in) / from investing activities |
|
(26,253,959) |
(65,127,197) |
|
|
|
|
|
|
------------------ |
------------------ |
|
| C.
Cash flow from financing activities |
|
|
|
| Long term loan |
|
-- |
48,000,000 |
|
| Repayment
of tong term loans |
|
(27,031,000) |
(13,746,000) |
|
| Repayment
of lease liability |
|
(49,871,653) |
(44,918,749) |
|
| Dividend paid |
|
( 24,835,806) |
(25,549,715) |
|
| Increase/(decrease)
in short term borrowings |
|
-- |
(772,396) |
|
|
|
|
|
|
------------------ |
------------------ |
|
| Net
cash (used in) / from financing activities |
|
(101,738,459) |
(36,986,860) |
|
|
|
------------------ |
------------------ |
|
| Net
increase in cash and bank balances (A+B+C) |
|
(2,842,659) |
3,641,556 |
|
| Cash
and bank balances at the beginning of the year |
|
9,257,233 |
5,615,677 |
|
|
|
------------------ |
------------------ |
|
| Cash
and bank balances at the end of the year |
|
6,414,574 |
9,257,233 |
|
|
|
|
------------------ |
------------------ |
|
|
|
Chief Executive |
|
|
Director |
|
|
|
| Notes
to the Accounts |
|
| for
the year ended June 30, 1999 |
|
|
|
| 1.
Status and activities |
|
| The
company is limited by shares incorporated in Pakistan and its shares are
quoted on stock exchanges in |
|
| Pakistan.
The company is operating a Power Generation Plant at Tehsil Jaranwala
District, Faisalabad. |
|
| The
exclusive object for which the company is established is to generate,
distribute and supply electricity. |
|
|
| 2.
Significant accounting policies |
|
|
|
| 2.1
These accounts have been prepared under historical cost convention. |
|
|
|
|
| 2.2
Foreign currency translations |
|
|
| Foreign
currency loans have been converted into Pak rupees at the fixed rates of
exchange under the |
|
| exchange
risk absorption scheme of State Bank of Pakistan. Exchange risk coverage fee
is capitalised |
|
| as
part of cost of tangible fixed assets acquired from the proceeds of loans. |
|
|
| 2.3
Staff retirement benefits |
|
|
|
| The
company operates an unfunded gratuity scheme covering all its employees.
Provision is made |
|
| annually
to cover the liability under the scheme. |
|
|
|
|
| 2.4 Taxation |
|
|
|
| Profits
and gains of the company are exempt from levy of income tax under clause 176
of the Second |
|
| Schedule
to the Income Tax Ordinance, 1979, therefore no provision for taxation is
required. |
|
|
|
|
| Profits
and gains of the company is also exempt from minimum tax liability under
Section 80(D) of |
|
| the
Income Tax Or |