| Pakistan Cables Limited |
|
|
|
|
|
|
|
|
|
|
| Annual
Report 1999 |
|
|
|
| CONTENTS |
|
|
| Company
Information |
|
|
| Notice
of Meeting |
|
|
| Highlights |
|
|
|
| Ten-Year
Review |
|
|
| Chairman's
Review |
|
|
| Report
of the Directors |
|
|
| Pattern
of Shareholdings |
|
|
| Graphic
Illustrations |
|
|
| Auditors'
Report to the Members |
|
|
| Balance Sheet |
|
|
|
| Profit
and Loss Account |
|
|
| Statement
of Changes in Equity |
|
|
| Cash Flow Statement |
|
|
| Notes
to and Forming Part of the Accounts |
|
|
|
| COMPANY
INFORMATION |
|
|
| BOARD
OF DIRECTORS |
|
| Towfiq
H. Chinoy (Chairman) |
|
| Mustapha
A. Chinoy |
|
| Haroun Rashid |
|
| Imtiaz Rasool |
|
| Syed
Naseem Ahmad |
|
| Amjad Waheed |
|
| Sara Jawaid |
|
| Shahpur
Channah |
|
| Aslam
Sadruddin |
|
| Kamal
A. Chinoy (Chief Executive) |
|
|
| COMPANY
SECRETARY |
|
| Aslam
Sadruddin |
|
|
| AUDITORS |
|
| A.F.
Ferguson & Co. |
|
| Chartered
Accountants |
|
|
| LEGAL
ADVISERS |
|
| Ghani
Law Associates |
|
|
| BANKERS |
|
| ANZ
Grindlays Bank |
|
| Bank
of America N.T. & S.A. |
|
| Credit
Agricole indosuez. The Global French Bank |
|
| Hongkong
and Shanghai Banking Corporation |
|
| Muslim
Commercial Bank Limited |
|
| Oman
International Bank S.A.O.G. |
|
| Standard
Chartered Bank |
|
|
| Registered
Office. Factory and Marketing Office |
|
|
| B/2T
Sindh Industrial Trading Estates |
|
| Manghopir
Road. P.O. Box 5050 Karachi-75700 |
|
| Telephone
Nos: 2561170-5. Telex: 29132 PCL PK. Fax: 92-21-2564614 |
|
|
| Regional Office |
|
|
| Lahore |
|
Co-operative Insurance
Building. Shahra-e-Quaid-e-Azam |
|
|
|
Telephone Nos: 7355783.
7120790 - 91. 353520. Fax: 7355480 |
|
| Branch Offices |
|
|
|
|
|
| Multan |
|
Shershah Road. Telephone
No. 583332. |
|
| Rawalpindi |
|
445-A. Adamjee Street.
Telephone No. 568895. Fax: 051-512797 |
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
|
| NOTICE
IS HEREBY GIVEN THAT the 46th Annual General Meeting of the shareholders of
Pakistan |
|
| Cables
Limited will be held on Wednesday the 8th December. 1999 at 11:00 a.m. at
Council |
|
| Hall
of the Overseas Investors Chamber of Commerce and Industry. Chamber of
Commerce |
|
| Building.
Talpur Road. Karachi. to transact the following business: |
|
|
| Ordinary
Business |
|
|
| 1.
To receive and consider the Statement of Accounts for the year ended June 30. |
|
| 1999
together with the Reports of the Directors and Auditors thereon. |
|
|
|
|
| 2.
To approve the payment of Dividend as recommended by the Directors. (The
Directors |
|
| have
recommended a dividend of 25%). |
|
|
|
|
| 3.
To appoint Auditors for the ensuing year and to fix their remuneration
(Messrs. A. |
|
| F.
Ferguson & Co. Chartered Accountants. retire. and being eligible. have
offered |
|
| themselves
for re-appointment). |
|
|
| 4.
To transact any other business which may legally be transacted at an Annual
General |
|
| Meeting. |
|
|
|
|
|
By Order of the Board |
|
|
|
Asian Sadruddin |
|
|
|
Finance Director and |
|
| Karachi:
November 10th. 1999 |
|
Company Secretary |
|
|
| NOTES: |
|
|
| 1.
A member entitled to attend and vote at this Meeting is entitled to appoint a |
|
| proxy
to attend and vote instead of him. A proxy need not be a member of the |
|
| Company. |
|
|
|
|
|
| 2.
The instrument appointing the proxy and the Power of Attorney or other
authority |
|
| under
which it is signed. or a notarially certified copy thereof. must be lodged at |
|
| the
Company's Registered Office i.e. B/21. S.I.T.E.. Karachi. not later than 48
hours |
|
| before
the time of the Meeting. |
|
|
|
| HIGHLIGHTS |
|
|
|
|
1998-99 |
1997-98 |
|
|
|
Rs. Million |
Rs. Million |
|
|
| Sales |
|
|
578.89 |
500.15 |
|
| Profit after tax |
|
|
9.25 |
832 |
|
| Dividend |
|
|
7.80 |
702 |
|
| Net
assets employed |
|
|
137.02 |
147,529 |
|
| Shareholders'
fund |
|
|
117.01 |
115,562 |
|
| Net
earning per share |
|
|
Rs. 2.96 |
2.67 |
|
| Net
earning per rupee sales |
|
|
Rs. 0.02 |
2 |
|
|
|
| TEN-YEAR
REVIEW |
|
|
|
|
1998-99 |
1997-98 |
1996-97 |
*1995-96 |
1994 |
1993 |
1992 |
1991 |
1990 |
1989 |
|
|
|
|
|
Rs |
Rs |
Rs |
Rs |
Rs |
Rs |
Rs |
Rs |
Rs |
Rs |
|
|
Million |
Million |
Million |
Million |
Million |
Million |
Million |
Million |
Million |
Million |
|
|
|
| Sales |
|
|
578,895 |
500,151 |
636,476 |
964,652 |
438,239 |
380,362 |
302,149 |
346.808 |
360,201 |
320,656 |
| Operating profit |
|
|
39.695 |
24.583 |
54.204 |
63.998 |
30.117 |
30.390 |
16.914 |
24.646 |
44.661 |
33.261 |
| Profit before tax |
|
|
13.218 |
11.321 |
20.751 |
35.058 |
21.150 |
15.954 |
8.242 |
12.908 |
31.010 |
18.369 |
| Profit after tax |
|
|
9.248 |
8.321 |
13.151 |
19.733 |
9.157 |
7.868 |
4.173 |
8.331 |
16.557 |
14.197 |
| Dividend |
|
|
7.805 |
7.024 |
10.927 |
14.829 |
8.585 |
7.805 |
2.178 |
8.580 |
8.580 |
7.920 |
| Bonus Issue |
|
|
-- |
-- |
-- |
-- |
-- |
-- |
2.178 |
2.640 |
-- |
-- |
|
|
|
| Capital
expenditure |
|
10.015 |
2.628 |
6.569 |
64.762 |
3.145 |
0.741 |
1.142 |
1.376 |
2.096 |
17.214 |
| Fixed
assets at cost |
|
262.971 |
252.531 |
246.532 |
244.126 |
179.055 |
175.979 |
175.420 |
180.772 |
180.383 |
179.669 |
| Current
assets less |
|
|
| current liabilities |
|
40.944 |
47.596 |
37.359 |
27.687 |
41.609 |
48.633 |
61.234 |
55.085 |
61.849 |
54.677 |
| Current Assets: |
|
|
|
| Current
Liabilities |
|
1.1:1 |
1.2:1 |
1.1:1 |
1.1:1 |
1.2:1 |
1.3:1 |
1.4:1 |
1.4:1 |
1.4:1 |
1.5:1 |
|
|
|
| Shareholders'
funds |
|
|
| Issued capital |
|
|
31.218 |
31.218 |
31.218 |
31.218 |
31.218 |
31.218 |
29.040 |
26.400 |
26.400 |
26.400 |
| Reserve
& retained |
|
|
|
|
|
|
|
| earnings |
|
|
85.787 |
84.344 |
83.047 |
80.823 |
75.919 |
75.347 |
77.462 |
78.107 |
78.356 |
70.379 |
| Total
Shareholders' fund |
|
117.005 |
115.562 |
114.265 |
112.041 |
107.137 |
106.565 |
106.502 |
104.507 |
104.756 |
96.779 |
| Long
term Loans & Liabilities |
|
20.016 |
31.967 |
38.203 |
47.582 |
21.708 |
37.568 |
47.105 |
55.413 |
67.563 |
76.712 |
|
|
|
| Net
Assets employed |
|
137.201 |
147.529 |
152.468 |
159.623 |
128.845 |
144.133 |
153.607 |
159.920 |
172.319 |
173.491 |
|
|
|
| Net
Earnings as percentage |
|
|
| of
net assets employed |
% |
7 |
6 |
9 |
12 |
7 |
5 |
3 |
5 |
.10 |
8 |
| Earning
per rupee of sales |
Rs. |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.05 |
0.04 |
| Earning
per share |
Rs. |
2.96 |
2.67 |
4.21 |
6.32 |
2.93 |
2.52 |
1.44 |
3.16 |
6.27 |
5.38 |
| Cash
Dividend per share |
Rs. |
2.50 |
2.25 |
3.50 |
4.75 |
2.75 |
2.50 |
0.75 |
3.25 |
3.25 |
3.00 |
| Break-up
value per share |
Rs. |
37.48 |
37.02 |
36.60 |
35.89 |
34.32 |
34.14 |
36.67 |
39.59 |
39.68 |
36.6 |
|
| *
Eighteen months ended June 30. 1996 |
|
|
|
| CHAIRMAN'S
REVIEW |
|
|
| On
behalf of your Board. I am pleased to present to you the report for the year
ended |
|
| June 30th 1999. |
|
|
| BOARD
CHANGES |
|
|
| The
following directors were elected unopposed in the Extraordinary General
Meeting of the |
|
| Company
held on May 17. 1999. |
|
|
| Mr.
Towfiq H. Chinoy |
|
Dr Amjad Waheed |
|
| Mr.
Mustapha A. Chinoy |
|
Ms Sara Jawaid |
|
|
| Mr.
Haroun Rashid |
|
Mr. Shahpur Channah |
|
| Mr.
Imtiaz Rascal |
|
Mr. Aslam Sadruddin |
|
| Syed
Naseem Ahmad |
|
Mr. Kamal A. Chinoy |
|
|
| The
Board wishes to place on record its appreciation of the contribution made by
the retiring |
|
| directors
especially Mr. Hanif Adamjee who was on the Board of your company for the |
|
| last
sixteen years and provided valuable guidance to the company throughout his
tenure. |
|
|
| OPERATING
PERFORMANCE |
|
|
| During
the period under consideration. the country was affected by the economic
fallout |
|
| resulting
from the nuclear explosion of May '98. The economy. which was already in
recession |
|
| prior
to the explosion. was further crippled by uncertainty. lack of business
confidence. foreign |
|
| exchange
restrictions and international sanctions. Commercial activity and industrial
demand |
|
| remained
low. resulting in poor requirement for your company's products. KESC did not |
|
| place
any orders of note. However we were successful in securing some WAPDA
business |
|
| during
the period. |
|
|
| Inspite
of these difficulties. I am pleased to inform you that net sales for the year
is |
|
| Rs
578.8 million which is 15.7% higher than last year's sales of Rs 500.1
million. |
|
|
| Gross
profit of Rs 80.4 million is 14% of sales against Rs 60.6 million last year.
which was |
|
| 12%
of the sales. Higher gross profit. both percentage wise as well as in rupee
terms was |
|
| mainly
a result of higher volume of sales. |
|
|
| Operating
profit for the year is Rs 39.7 million against Rs 24.6 million last year.
showing considerable |
|
| improvement.
Due to the higher turnover. the requirement for working capital was greater. |
|
| as
a result of which financial charges have increased to Rs 28.8 million as
compared to |
|
| Rs
25.2 million last year. Profit before tax for the year is Rs 13.2 million
against Rs 11.3 |
|
| million
last year while profit after tax is Rs 9.2 million. which is 11% higher than
last year's |
|
| net
profit of Rs 8.3 million inspire of the payment of sales tax of Rs 6.4
million as discussed |
|
| below. |
|
|
| SALES TAX |
|
|
| The
company had filed an appeal in the Supreme Court in 1988 in respect of sales
tax |
|
| claimed
by the department on Aluminium Rods for the period 1970 to 1980. During the |
|
| year.
the Supreme Court finally gave it's judgment. dismissing our appeal. as a
result of which |
|
| sales
tax of Rs 6.4 million has been paid and accounted for during the year. |
|
|
| YEAR
2000 COMPLIANCE |
|
|
| The
company has examined all hardware and software in use and ensured that none
of |
|
| these
will be affected by the millennium bug. Your company's performance is not
dependent |
|
| on
the operations of associated companies using computers. It is also not
dependent on |
|
| any
single major supplier. However suppliers have been asked to ensure that their
systems |
|
| will
continue to work smoothly in the year 2000. |
|
|
| INDUSTRY
CONCERNS |
|
|
| As
highlighted previously as well. deduction of income tax at source has now
become an |
|
| acute
issue for all engineering companies due to exorbitant increases over the
years in the |
|
| standard
rates of deduction which are presently 5% on imports and an additional 3.5%
on |
|
| payments
received. These deductions at source results in substantial refunds
receivable from |
|
| Tax
Department. Genuine taxpayers can be saved from this problem if exemption
certificates |
|
| under
Section 50(4) and 50(5) of the Income Tax Ordinance are issued to companies
having |
|
| assessed
refunds. within 10 days of application and with a validity of 12 months. |
|
|
| In
the engineering industry, Wire & Cables are the only items on which both
excise duty |
|
| and
sales tax are levied. making a total levy of 26.5%, in addition to which a
further 3% |
|
| sales
tax is also chargeable (for goods said to unregistered customers). This is
too high and |
|
| encourage
tax evasion, affecting government revenue on the one hand and abetting the |
|
| supply
of substandard goods on the other hand by the manufacturers in the
unorganized |
|
| sector.
In recognition of this, CBR has entered into an agreement with the All
Pakistan Cables |
|
| and
Conductors Manufacturers Association. to withdraw Excise Duty from cables and
retain |
|
| only
the Sales Tax levy, Regretfully this agreement has yet to be implemented. |
|
|
| DIVIDEND |
|
|
| For
the current year. your directors recommended payment of dividend of Rs 2.50
per share |
|
| (25%)
compared to Rs 2.25 per share (22.5% )last year. |
|
|
| FUTURE
PROSPECTS |
|
|
| The
economy remains inherently weak. The agreements with the IMF and World Bank
are |
|
| in
jeopardy as well, creating further uncertainty. Politically the country is in
a state of flux |
|
| in
light of the military takeover. With this background. it is difficult to
state unequivocally |
|
| what
the future holds for the company. However we take heart in the fact that we
have |
|
| some
orders in hand from WAPDA and KESC which will assist in boosting our
turnover. |
|
|
| STAFF |
|
|
| The
total number of employees as on June 30th, 1999 was 290. Relationship with
the employees |
|
| at
all levels remains warm and cordial. On behalf of the directors and
employees, of the |
|
| company,
I express my gratitude to all our valued customers. distributors and banks
for their |
|
| confidence
and support. |
|
|
|
|
TOWFIQ H. CHINOY |
|
| Karachi:
October 19. 1999 |
|
Chairman |
|
|
|
|
| REPORT
OF THE DIRECTORS |
|
|
| 1.
The Directors have pleasure in submitting their Report and Annual Audited
Accounts |
|
| for
the year ended 30th June 1999. |
|
|
|
|
Rs. '000 |
|
|
| The
net profit after tax amounted to |
|
9,248 |
|
| To
this is added unappropriated profit |
|
| brought
forward from last year |
|
344 |
|
|
|
|
------------------ |
|
|
|
9,592 |
|
|
========== |
|
| The
Directors recommended: |
|
|
| Payment
of Cash Dividend at the |
|
| rate
of Rs. 2.50 per share (25%) |
|
7,805 |
|
|
|
|
| Transfer
to General Reserve |
|
1,500 |
|
| Leaving
unappropriated profit to be |
|
| carried forward |
|
|
287 |
|
|
------------------ |
|
|
|
9,592 |
|
|
|
========== |
|
|
|
|
| 2.
The following Directors were elected unopposed in the Extraordinary General
Meeting of |
|
| the
company held on May 17th, 1999. |
|
|
|
|
| Mr
Towfiq H. Chinoy |
|
Dr Amjad Waheed |
|
| Mr
Mustapha A. Chinoy |
|
Ms Sara Jawaid |
|
| Mr
Haroun Rashid |
|
Mr Shahpur Channah |
|
| Mr
Imtiaz Rasool |
|
Mr Asian Sadruddin |
|
| Syed
Naseem Ahmad |
|
Mr Kamal A. Chinoy |
|
|
| 3.
The Chairman's Review on page 6 covers significant activities of your
Company. |
|
|
| 4.
The pattern of shareholding is provided on page 9. |
|
|
| 5.
The present Auditors M/s. A. F. Ferguson & Co. retire and offer
themselves for re-appointment. |
|
|
|
|
On behalf of the Board |
|
|
|
|
|
|
| Karachi:
October 7. 1999 |
|
KAMAL A. CHINOY |
|
|
|
|
Director & Chief Executive |
|
|
|
| PATTERN
OF SHAREHOLDING AS AT JUNE 30, 1999 |
|
|
| No. of |
|
Shareholding |
|
Total |
|
| Shareholders |
|
Shares held |
|
|
| 392 |
1 |
to |
100 |
15,882 |
|
| 412 |
1 |
to |
500 |
100,644 |
|
| 111 |
501 |
to |
1,000 |
82,656 |
|
| 115 |
1,001 |
to |
5,000 |
238,330 |
|
| 6 |
5,001 |
to |
10,000 |
37,390 |
|
| 7 |
10,001 |
to |
15,000 |
88,200 |
|
| 1 |
15,001 |
to |
20,000 |
15,300 |
|
| -- |
20,001 |
to |
25,000 |
-- |
|
| 2 |
25,001 |
to |
30,000 |
54,212 |
|
| -- |
30,001 |
to |
40,000 |
-- |
|
| 1 |
40,001 |
to |
45,000 |
43,843 |
|
| 1 |
45,001 |
to |
50,000 |
47,009 |
|
| -- |
50,001 |
to |
60,000 |
-- |
|
| 1 |
60,001 |
to |
65,000 |
61,250 |
|
| -- |
65,001 |
to |
85,000 |
-- |
|
| 1 |
85,001 |
to |
90,000 |
85,815 |
|
| 1 |
90,001 |
to |
95,000 |
90,552 |
|
| -- |
95,001 |
to |
125,000 |
-- |
|
| 1 |
125,001 |
to |
130,000 |
129,869 |
|
| -- |
130,001 |
to |
160,000 |
-- |
|
| 1 |
160,001 |
to |
165,000 |
162,853 |
|
| -- |
165,001 |
to |
170,000 |
-- |
|
| 1 |
170,001 |
to |
175,000 |
173,710 |
|
| -- |
175,001 |
to |
290,000 |
-- |
|
| 1 |
290,001 |
to |
295,000 |
292,230 |
|
| -- |
295,001 |
to |
300,000 |
-- |
|
| 1 |
300,001 |
to |
305,000 |
304,400 |
|
| -- |
305,001 |
to |
475,000 |
-- |
|
| 1 |
475,001 |
to |
480,000 |
478,299 |
|
| -- |
480,001 |
to |
615,000 |
-- |
|
| 1 |
615,001 |
to |
620,000 |
619,356 |
|
| -- |
620,001 |
to |
3,121,800 |
-- |
|
| ------------------ |
|
------------------ |
|
| 1,058 |
|
|
3,121,800 |
|
| ========== |
|
========== |
|
|
|
|
| Category
of shareholders |
|
Number |
Shares held |
Percentage |
|
|
|
| Individuals |
|
|
1,030 |
1,621,087 |
5,193 |
|
| Investment
Companies |
|
2 |
705,171 |
2,259 |
|
| Insurance
Companies |
|
6 |
334,610 |
1,072 |
|
| Joint
Stock Companies |
|
10 |
318,788 |
1,021 |
|
| Financial
Institutions |
|
5 |
116,738 |
374 |
|
| Modaraba
Companies |
|
-- |
-- |
-- |
|
| Others |
|
|
5 |
25,406 |
0.81 |
|
|
|
------------------ |
------------------ |
------------------ |
|
|
|
1,058 |
3,121,800 |
10,000 |
|
|
|
========== |
========== |
========== |
|
| OTHERS |
|
| Aminia
Muslim Girls School Trust |
|
|
11,304 |
|
| Pakistan
Masonic Institution |
|
|
1,135 |
|
| The
Pakistan Memon Educational & Welfare Society |
12,229 |
|
| Government
of Pakistan. Corporate Law Authority |
|
1 |
|
| Administrator
Abandoned Properties Organization |
|
737 |
|
|
------------------ |
|
|
|
25,406 |
|
|
========== |
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
| We
have audited the annexed balance sheet of Pakistan Cables Limited as at June
30. 1999 |
|
| and
the related profit and loss account. the statement of changes in equity and
the cash flow |
|
| statement.
together with the notes forming part thereof. for the year then ended and we
state |
|
| that
we have obtained all the information and explanations which to the best of
our knowledge |
|
| and
belief were necessary for the purposes of our audit and. after due
verification thereof. |
|
| we report that: |
|
|
| (a)
in our opinion. proper books of account have been kept by the company as
required by |
|
| the
Companies Ordinance. 1984; |
|
|
| (b)
in our opinion: |
|
|
| (i)
the balance sheet and profit and loss account together with the notes thereon |
|
| have
been drawn up in conformity with the Companies Ordinance. 1984 and are in |
|
| agreement
with the books of account and are further in accordance with accounting |
|
| policies
consistently applied; |
|
|
| (ii)
the expenditure incurred during the year was for the purposes of the
company's |
|
| business; and |
|
|
| (iii)
the business conducted. investments made and the expenditure incurred during
the |
|
| year
were in accordance with the objects of the company; |
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations given |
|
| to
us, the balance sheet. profit and loss account. statement of changes in
equity and cash |
|
| flow
statement together with the notes forming part thereof, give the information
required |
|
| by
the Companies Ordinance, 1984 in the manner so required and respectively give
a |
|
| true
and fair view of the state of the company's affairs as at June 30, 1999 and
of the |
|
| profit,
changes in equity and the cash flows for the year then ended; and |
|
|
| (d)
in our opinion zakat deductible at source under the Zakat and Ushr Ordinance,
1980 was |
|
| deducted
by the company and deposited in the Central Zakat Fund established under |
|
| section
7 of that Ordinance. |
|
|
|
|
|
A.F. FERGUSON & CO. |
|
| Karachi:
November 4, 1999 |
|
Chartered Accountants |
|
|
|
|
| BALANCE
SHEET AS AT JUNE 30. 1999 |
|
|
|
|
1999 |
1998 |
|
|
Note |
Rs. '000 |
Rs. '000 |
|
|
|
|
| SHARE
CAPITAL AND RESERVES |
|
|
| Authorised
share capital |
|
|
|
| 5,000,000
ordinary shares of Rs. 10 each |
|
|
50,000 |
50,000 |
|
|
|
|
========== |
========== |
|
| Issued.
subscribed and paid-up share capital |
|
|
| 3,121,800
(1998: 3,121,800) |
|
|
| ordinary
shares of Rs. 10 each |
|
3 |
31,218 |
31,218 |
|
|
|
|
|
| Reserves |
|
4 |
85,500 |
84,000 |
|
| Unappropriated
profit |
|
|
287 |
344 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
117,005 |
115,562 |
|
|
|
|
| LIABILITY
AGAINST AN ASSET SUBJECT |
|
|
| TO
A FINANCE LEASE |
|
5 |
841 |
-- |
|
| LONGTERM
LOANS |
|
|
-- |
14,000 |
|
| DEFERRED
LIABILITY |
|
|
------------------ |
------------------ |
|
| Staff
retirement benefits |
|
|
19,175 |
17,967 |
|
|
|
|
| CURRENT
LIABILITIES AND PROVISIONS |
|
|
| Finances
under mark-up arrangements |
|
6 |
194,491 |
125,238 |
|
| Current
maturity of customs debentures |
|
|
-- |
1,970 |
|
| Current
maturity of liability against an asset |
|
|
|
| subject
to a finance lease |
|
5 |
135 |
-- |
|
| Current
maturity of long-term loans |
|
|
-- |
7,000 |
|
| Creditors.
accrued expenses and other liabilities |
|
7 |
120,244 |
165,791 |
|
|