| PAKISTAN TELEPHONE CABLES LIMITED |
|
|
|
|
|
|
| ANNUAL REPORT
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Board of Directors |
|
|
|
|
|
|
|
|
|
| Raza Abdul Aziz
Al- Raee |
|
|
Chairman / Chief Executive |
|
|
|
|
|
| Aijaz Abdul
Aziz Al- Raee |
|
|
Director |
|
|
|
|
|
| Riyadh Abdul
Aziz Al- Raee |
|
|
Director |
|
|
|
|
|
| Rabia Barkat All |
|
|
|
Director |
|
|
|
|
|
| Muhammad Kashif |
|
|
Director |
|
|
|
|
|
| Sumiah
Saeed-ur- Rehman Al- Raee |
|
|
Director |
|
|
|
|
|
| Asma Hafeez |
|
|
|
Director |
|
|
|
|
|
| Chief Financial
Officer / Company Secretary Muhammad Ishaq Ahmed |
|
|
|
|
|
|
| Audit Committee |
|
|
|
|
|
|
|
|
|
| Aijaz Abdul
Aziz Al- Raee |
|
|
Chairmen |
|
|
|
|
|
| Riyadh Abdul
Aziz Al- Raee |
|
|
Member |
|
|
|
|
|
| Rabia Barkat Ali |
|
|
|
Member |
|
|
|
|
|
| Muhammad Ishaq
Ahmed |
|
|
Secretary |
|
|
|
|
|
| Auditors |
|
|
|
|
|
|
|
|
|
| Khalid Majid
Rehman Sarfraz |
|
|
|
|
|
|
|
|
| Rahim Iqbal
Rafiq & Co |
|
|
|
|
|
|
|
|
| Chartered
Accountants, Karachi. |
|
|
|
|
|
|
|
|
| Primary Bankers |
|
|
|
|
|
|
|
|
|
| PICIC
Commercial Bank Limited |
|
|
|
|
|
|
|
|
| Bank Al- Falah
Limited |
|
|
|
|
|
|
|
|
| Muslim
Commercial Bank Limited |
|
|
|
|
|
|
|
|
| National Bank
of Pakistan |
|
|
|
|
|
|
|
|
| Registered Office |
|
|
|
|
|
|
|
|
|
| 18th Mile RCD
Highway 27/3/2 |
|
|
|
|
|
|
|
|
| Mouza Bairut,
Tehsil Hub |
|
|
|
|
|
|
|
|
| District Lasbella |
|
|
|
|
|
|
|
|
|
| Baluchistan. |
|
|
|
|
|
|
|
|
|
| Liaison Office |
|
|
|
|
|
|
|
|
|
| E-3, Block - 1 7, AJ- Raee Avenue, |
|
|
|
|
|
|
|
|
| Behind National
Stadium, |
|
|
|
|
|
|
|
|
| Gulshan-e- Iqbal, |
|
|
|
|
|
|
|
|
|
| Karachi. |
|
|
|
|
|
|
|
|
|
| Phones (Systek) |
|
|
|
|
|
|
|
|
|
| 4802940-41,4815840-44 |
|
|
|
|
|
|
|
|
| Fax |
|
|
|
E-Mail |
|
|
|
|
|
| 92-21-4802943 |
|
|
|
alraee@cyber.net.pk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pakistan
Telephone Cables is principally engaged in the manufacturing of
TeJecommwiwcatiort |
|
|
|
|
| Cables of
various specification and sale it to its consumer M/s. Pakistan
Telecommunication |
|
|
|
|
|
| Company Limited
(PTCL) Islamabad, Special Communication Organization (SCO) Rawalpindi, |
|
|
|
|
|
| National
Telecommunication Corporation, Alpha Tech Corporation and Pakistan Ordinance |
|
|
|
|
|
| factories etc. |
|
|
|
|
|
|
|
|
|
| PTCL objectives
and development strategy are aimed at achieving sustainable productivity and |
|
|
|
|
|
| profitability
and highly standards of safety, occupational health and environmental eare.
This |
|
|
|
|
|
| entails human
resource re-engineering & development, and continuing growth through |
|
|
|
|
|
| upgradation of
existing as well as addition of new facilities. In the changing global
environment |
|
|
|
|
|
| and coming of
WTO, corporate objective and development strategy has been defined to meet |
|
|
|
|
|
| the challenges
of business. |
|
|
|
|
|
|
|
|
| Corporate
Objectives |
|
|
|
|
|
|
|
|
| • Contribute in meeting the consumer's
demand of Telecommunication Cables. |
|
|
|
|
|
| • Customer's satisfaction by providing best
value and quality products. |
|
|
|
|
|
|
| • Achieving and maintaining a high standard
of Occupational Health, Safety and Environment |
|
|
|
|
|
| • Maintain modern management system
conforming to international standards needed for |
|
|
|
|
|
| an efficient
organization. |
|
|
|
|
|
|
|
|
| Development
Strategy |
|
|
|
|
|
|
|
|
| • Human resource development by upgrading
training facilities and exposure to modern |
|
|
|
|
|
| technologies /
management techniques. |
|
|
|
|
|
|
|
| • Expansion of Industry by establishing new
imported machinery. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes: |
|
|
|
|
|
|
|
|
|
| 1 . Share Transfer Books of the Company will
remain closed from 20-1 0-2004 to 30-1 0-2004 (both |
|
|
|
|
| days inclusive). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. All members are entitled to attend and
vote at the meeting. A member may appoint a proxy who be a member of the
Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. In terms of SECP Notification No: S.R.O.
49(1) 2003 dated 15th January 2003, Form "A" for filling |
|
|
|
|
| of Annual
Return has been re-designed. In the new format, SECP has provided an
additional column |
|
|
|
|
| for inserting
the National Identity Card number of each shareholder. Therefore, to comply
with the |
|
|
|
|
| SECP
requirement, shareholders are requested to send us a photocopy of their new
Computerized |
|
|
|
|
| National
Identity Card (both side) alongwith Folio Number at the earliest. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. The instrument appointing the proxy and
other authority under which it is signed, or a notarially |
|
|
|
|
| certified copy
thereof, must be lodged at the company's Registered Office or Liaison Office
duly |
|
|
|
|
| revenue stamped
of Rs. 5/- and signed not later than 48 hours before the time of the meeting. |
|
|
|
|
|
| 5. Any change of address should be notified
immediately to the company. |
|
|
|
|
|
| 6. CDC Account Holders will further have to
follow the under mentioned guidelines as laid down |
|
|
|
|
| in Circular No.
1 Dated January 26, 2000 issued by the Securities & Exchange Commission
of |
|
|
|
|
|
| Pakistan. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FOR ATTENDING
THE MEETING |
|
|
|
|
|
|
|
|
| .(i) In case of individuals, the account
holder or sub-account holders and / or the persons whose |
|
|
|
|
| securities in
group and their registration details are up-loaded as per the regulations,
shall authenticate |
|
|
|
|
| his / her
identity by showing his / her original Computerized National Identity Card
(C.N.I.C) or |
|
|
|
|
|
| original
passport at the time of attending the meeting. |
|
|
|
|
|
|
|
| meeting. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FOR APPOINTING
PROXIES |
|
|
|
|
|
|
|
|
| (i) In case of individuals, the account
holders or sub-account holders and / or the persons whose |
|
|
|
|
| securities in
Group account and their registration details are up-loaded as per the
regulations, shall |
|
|
|
|
| submit the
proxy form as per the above requirement. |
|
|
|
|
|
|
|
| (ii) The proxy shall be witnessed by two
persons whose names, addresses and CNIC numbers shall |
|
|
|
|
| be mentioned on
the form. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pakistan
Telephone Cables Limited was incorporated as a Public Limited Company on June |
|
|
|
|
|
| 08,1983. The
Company is listed on the Karachi and Lahore Stock Exchanges. The Company |
|
|
|
|
|
| is engaged in
the manufacturing of Telecommunication Cables and supply it to its largest |
|
|
|
|
|
| consumer M/s.
Pakistan Telecommunication Company Limited, Islamabad. The company is |
|
|
|
|
|
| located at
survey Nos. 27/3 Mouza Bairut, Tehsil, Hub, District Lasbella, Balochistan.
The area |
|
|
|
|
| is prominently Lies
on Main RCD Highway. |
|
|
|
|
|
|
|
| The management
of the company has taken over by AL- RAEE GROUP since July 1988, and |
|
|
|
|
|
| manufacture the
Telecommunication Cables very successfully. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL |
|
|
|
|
|
|
|
|
|
| The company has
a paid up capital of Rs. 210.00 Million. CAPACITY |
|
|
|
|
|
|
| The annual
production capacity of plant is 502,000 CCKM approved by IBP. PROJECT &
DEVELOPMENT |
|
|
|
|
| Another plant,
imported from China is in a final stage of completion. The project trial run
is |
|
|
|
|
|
| expected
in October 2004. The total capacity will be enhanced by 500,000 CCKM. |
|
|
|
|
|
| project is Rs.
90.00 Million. STAFF The company's Registered office is located in Hub,
Baluchistan. The company's total manpower |
|
|
|
| strength is 133
persons. The majority staff are technical because the project is Hi-tech.
ENVIRONMENT |
|
|
|
|
| The company has
a well-defined Environment Policy which pays a key role in its decision |
|
|
|
|
|
| making
process to ensure compliance with relevant laws and to achieve continues
improvement. |
|
|
|
|
| a guideline to
our business mechanics and decision-making processes. INFORMATION TECHOLOGY |
|
|
|
|
| The Company
manages its financial activities with the help of existing software package |
|
|
|
|
|
| developed by
System Development Services. The management has planned to modify its
existing |
|
|
|
|
| Computer
Package in order to meet the requirement of Corporate, Financial and
Management |
|
|
|
|
|
| information. It
is aimed to train the employees to maintain, modify and enhance the existing |
|
|
|
|
|
| computer based
applications and also- develop new application as per its requirements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DIRECTOR'S
REPORTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Board of
Directors of the company have pleasure in presenting 21st Annual Report |
|
|
|
|
|
| on the
performance and the audited financial statement of the Company for the year
ended |
|
|
|
|
|
| June 30, 2004. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FINANCIAL
RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
(Rupees in 000) |
|
|
|
|
|
| The profit of
the company for the year ended |
|
|
|
|
|
|
|
| June 30, 2004
after providing for administrative, |
|
|
|
|
|
|
|
| selling &
distribution, financial and other charges |
|
|
|
|
|
|
|
| amount to |
|
|
|
10,359 |
|
|
|
|
|
| Less: Provision
for Workers Profit Participation Fund |
|
518 |
|
|
|
|
|
|
|
|
|
9,841 |
|
|
|
|
|
| Add: Taxation |
|
|
|
-3,853 |
|
|
|
|
|
| Current |
|
5,907 |
|
|
|
|
|
| Deferred |
|
2,053 |
|
|
|
|
|
| Profit after
taxation |
|
|
11,894 |
|
|
|
|
|
| Accumulated Loss Brought Forward Accumulated Loss Carried Forward |
|
|
|
-120,009 |
|
|
|
|
|
|
|
|
-108,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The earning per
share is Rs.0.566 (2003: Loss 0.911) |
|
|
|
|
|
|
|
| The Board of
Director has decided that the company has made minimum profit and the |
|
|
|
|
|
| second unit of
cable manufacturing, imported from China, is in stage of completion whose |
|
|
|
|
|
| trial run
commences in coming month. Therefore, the outflow of FUNDS is not feasible |
|
|
|
|
|
| at this time.
Because we are managing the resources to meet the supply of awarded
Contracts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OPERATING &
FINANCIAL DATA |
|
|
|
|
|
|
|
|
| Key operating
and financial data of last six years (1999 - 2004 ) is shown on page 13. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNTING AND
COMPANY POLICIES |
|
|
|
|
|
|
|
| The accounting
policies followed in preparation of these financial statements are the same |
|
|
|
|
|
| as those of the
published annual financial statements for the same period last year. The |
|
|
|
|
|
| stock in trade
cost is computed at moving average instead of average cost. Subsequent to |
|
|
|
|
|
| the balance
sheet date, the company has decided to appoint its entire existing staff on |
|
|
|
|
|
| contract basis
and Gratuity is to be paid accordingly SCHDULE. While in past the Company |
|
|
|
|
|
| operated
unfunded gratuity scheme covering all its permanent Employees who have |
|
|
|
|
|
| completed
prescribed period of service and provision was made to cover the Liability. |
|
|
|
|
|
| The company
complies with the requirement of the Code of Corporate Governance for |
|
|
|
|
|
| adaptation of
significant policies. During the year under review, the Board has approved |
|
|
|
|
|
| several
policies including Corporate Social Responsibility, Procurement, Employees
Leave |
|
|
|
|
|
| and Service
Rules etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Appropriate
accounting policies have been consistently applied in preparation of
financial |
|
|
|
|
|
| statements and
accounting estimates are based on reasonable & prudent judgment. |
|
|
|
|
|
| International
Accounting Standards have been followed in preparation of financial
statements |
|
|
|
|
|
| without any
material departure. |
|
|
|
|
|
|
|
|
| The system of
internal control is sound in design and has been effectively implemented |
|
|
|
|
|
| and monitored. |
|
|
|
|
|
|
|
|
|
| The Board of
Directors considered that the Company is a going concern. |
|
|
|
|
|
|
| There has been
no material departure from the best practice of the corporate governance |
|
|
|
|
|
| as detailed in
the listing regulations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rupees) |
|
|
|
|
| Outstanding
taxes and levies: |
|
|
|
|
|
|
|
|
| Income Tax
Provision (Current) |
|
|
3.853 Million |
|
|
|
|
| Workers' Profit
Participation Fund |
|
|
14.853 Million |
|
|
|
|
| Sales Tax |
|
|
|
0.318 Million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Name of Director |
|
|
|
No. of Meetings Attended 06 |
|
|
|
|
| Mr. Raza Abdul
Aziz Al- Raee |
|
|
|
|
|
|
|
|
| Mr. Ejaz Abdul
Aziz Al- Raee |
|
|
6 |
|
|
|
|
|
| Mr. Riyadh
Abdul Aziz Al- Raee |
|
|
6 |
|
|
|
|
|
| Mr. Muhammad
Kashif |
|
|
5 |
|
|
|
|
|
| Mrs. Rabia
Barkat Ali |
|
|
6 |
|
|
|
|
|
| Mrs. Asma
Hafeez |
|
|
6 |
|
|
|
|
|
| Mrs. Sumiah
Saeed -DR Rehman Al- Raee |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MANAGEMENT
COMMITMENTS |
|
|
|
|
|
|
|
|
| 5.1 Our
auditors have reported that the company has provided corporate guarantee on |
|
|
|
|
|
| behalf of its
associated company M/s The Plaza Companies (Pvt) Limited to Askari |
|
|
|
|
|
| Leasing Limited
amounting to Rs. 35.679 Million and explain that it is in a contravention |
|
|
|
|
|
| of the
provision of the Companies Ordinance 1984. As this is indicated, the
management |
|
|
|
|
|
| has thoroughly
analyses the legal matter and noted that this is Lease finance on |
|
|
|
|
|
| equipment and
machinery of the Plaza Companies (Pvt) Limited, Karachi. The assets |
|
|
|
|
|
| of the company
and the Director's personal Guarantees are provided to Askari Leasing |
|
|
|
|
|
| Limited in
security support. We have approached towards Askari Leasing Limited for |
|
|
|
|
|
| withdrawal of
this guarantee. The management of Askari Leasing is agreed to revoke |
|
|
|
|
|
| it by following
the leasing rules and regulations. We also assure that there will be no |
|
|
|
|
|
| legal
consequences and financial burden on our Company because a sufficient
security |
|
|
|
|
|
| support is
already provided to Askari Leasing Limited and we hope that we resolve this |
|
|
|
|
|
| matter at our
earliest and provide and ease to Company from the future commitment |
|
|
|
|
|
| and burdens. |
|
|
|
|
|
|
|
|
|
| 5.2 The
liabilities of Workers Participation Fund amounts Rs. 14.536 Million is still |
|
|
|
|
|
| outstanding.
The proposed methodology advised by our legal counsels is not suitable |
|
|
|
|
|
| for our
Company. Therefore, the management has regretted to establish the trade union |
|
|
|
|
|
| which was
already abolished since 1998 because of continuous lock down and |
|
|
|
|
|
| disturbances in
industry. The management is committed to provide funds in a separate |
|
|
|
|
|
| account against
Workers Profit Participation Fund and seeking legal opinion through |
|
|
|
|
|
| its advisors
and lawyers to distribute the funds according to the provision of Workers |
|
|
|
|
|
| Participation
Act 1 968. The Board of Director has declared that the contract scheme |
|
|
|
|
|
| is executed for
all staff members inspiring corporate culture, efficiency in works and |
|
|
|
|
|
| to activate
strength, find out weakness and face all threats. There is no abstinence's of |
|
|
|
|
|
| "Benefits"
The service benefits will be rendered in every current year. Therefore, its |
|
|
|
|
|
| is concluded
that this matter is solved during the current financial year. |
|
|
|
|
|
|
| 5.3 The claim
of liquidity damages amounting Rs. 3.9 Million as due from M/s. Pakistan |
|
|
|
|
|
| Telecommunication
Company Ltd. are in process for which we have made various |
|
|
|
|
|
| correspondence.
The management has already pursued to the higher management of |
|
|
|
|
|
| M/s. Pakistan
Telecommunication Company Ltd., on certain SOLID GROUNDS with |
|
|
|
|
|
| proofs and
evidences. It is fact that M/s. Pakistan Telecommunication Company Ltd, |
|
|
|
|
|
| had previously
decided matter of refunds on the similar grounds. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CORPORATE
GOVERNANCE |
|
|
|
|
|
|
|
|
| The company is
committed to high standards of corporate governance. The Board of |
|
|
|
|
|
| Directors is
accountable to the shareholders for good corporate governance. We have and |
|
|
|
|
|
| shall continue
to comply with the provisions of best practices set out in the code of
corporate |
|
|
|
|
|
| governance. The
Company has been and shall remain committed to the conducting of its |
|
|
|
|
|
| business in
line with listing regulations of the Stock Exchange, which clearly defines
the |
|
|
|
|
|
| role and
responsibilities of the Board of Directors and management. |
|
|
|
|
|
|
| STATEMENT BY
BOARD OF DIRECTORS IN COMPLIANCE WITH CODE OF CORPORATE |
|
|
|
|
|
| GOVERNANCE |
|
|
|
|
|
|
|
|
|
| The financial
statements prepared by the management of the Company present fairly its |
|
|
|
|
|
| state of
affairs, the result off its operation, cash flows and change in equity. |
|
|
|
|
|
|
| The Board of
Directors of the Company believes that proper books of account have been |
|
|
|
|
|
| maintained. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INFRASTRUCTURE
DEVELOPMENT |
|
|
|
|
|
|
|
| Your company is
continuously working for best maintenance of assets, and best efforts are |
|
|
|
|
|
| being engaged
to increase plant integrity and reliability. CORPORATE SOCIAL RESPONSIBILITY |
|
|
|
|
| In following
our mission statement and in recognition to the fact that each corporate
entity has |
|
|
|
|
|
| a social
responsibility to discharge, your company has decided to take up relevant,
pertinent |
|
|
|
|
|
| activities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FUTURE
PROSPECTS |
|
|
|
|
|
|
|
|
| The Company has
made the contracts having a worth Rs. 318.92 Million. The Company is |
|
|
|
|
|
| engaged with
Askari Commercial Bank Limited to provide performance bond for the contracts |
|
|
|
|
|
| Rs. 1,106.71
Million for which the Letter of Indent is already issued. The Company would
focus |
|
|
|
|
|
| on
cost-effective techniques for the management of RESOURCES. The Company shall,
by the |
|
|
|
|
|
| completion of
its plants, be able to execute orders for higher quantities as per schedule
and |
|
|
|
|
|
| expects to
improve its competitiveness against foreign competition to end up with higher
sale |
|
|
|
|
|
| and higher profit. |
|
|
|
|
|
|
|
|
|
| The board is
confident for better results in the year ahead and will deemed the reasonable
profit |
|
|
|
|
| in future. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACKNOWLEDGEMENT |
|
|
|
|
|
|
|
|
| I wish to
endorse my appreciation for the efforts and dedication of the management
team, all |
|
|
|
|
|
| staff, workers
and directors on the Board. The performance of the company has been the |
|
|
|
|
|
| outcome of
teamwork. This performance would greatly assist in moving towards our vision
of |
|
|
|
|
|
| attaining a
distinctive leadership in the corporate success. I also take this opportunity
to express |
|
|
|
|
| my thanks to
customers, banks, financial institutions and contractors for their
cooperation and |
|
|
|
|
|
| partnership in
our continuing success. |
|
|
|
|
|
|
|
| I conclude with
a word about you, our esteemed shareholders. It is heartening to know that |
|
|
|
|
|
| we continue to
receive your support, confidence and trust, which I am confident, will be
with |
|
|
|
|
|
| us in future as
well. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STAKEHOLDERS
INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Particulars |
|
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
|
|
| FINANCIAL
POSITION |
|
|
|
|
|
|
|
|
| Paid up Capital |
|
210,000,000 |
210,000,000 |
210,000,000 |
210,000,000 |
210,000,000 |
30,000,000 |
|
|
| Surplus of
Revaluation |
|
|
|
|
|
|
|
|
| of Fixed Assets |
|
47,096,817 |
51,464,083 |
110,937,858 |
110,937,858 |
34,581,267 |
34,581,267 |
|
|
| Long term Loans |
|
- |
• - |
- |
4,500,000 |
36,673,750 |
193,449,734 |
|
|
| Assets Subject
to Finance Lease |
13,082,680 |
30,773,357 |
1,482,316 |
258,465 |
- |
- |
|
|
| Fixed Assets
at'Cost |
|
|
|
|
|
|
|
|
| and revaluation |
|
182,914,573 |
179,921,986 |
168,040,866 |
157,606,339 |
86,978,286 |
75,361,556 |
|
|
| Accumulated
Depreciation |
499,410,665 |
35,412,943 |
22,324,676 |
5,741,482 |
10,405,524 |
3,454,069 |
|
|
| Current Assets |
|
173,293,542 |
123,820,471 |
132,567,580 |
95,957,764 |
78,684,484 |
77,745,122 |
|
|
| Current Liabilities |
|
137,827,820 |
92,475,662 |
95,287,760 |
98,434,882 |
68,335,254 |
86,752,975 |
|
|
| INCOME |
|
|
|
|
|
|
|
|
|
| Sales |
|
440,821,816 |
372,952,346 |
422,968,936 |
326,962,004 |
527,776,762 |
83,910,552 |
|
|
| Other
lncome/(loss) |
40,867 |
-2,773,519 |
-238,275 |
93,198 |
332,928 |
136,809 |
|
|
| Reversal of
Liabilities |
- |
- |
3,054,226 |
. |
|
1,298,059 |
|
|
| Workers' profit |
|
|
|
|
|
|
|
|
|
| participation fund |
|
-517,951 |
-197,744 |
-4,988,288 |
-3,016,014 |
- |
- |
|
|
| Pre-Tax Profit |
|
9,841,078 |
3,757,142 |
94,777,466 |
57,056,418 |
39,656,082 |
-39,856,230 |
|
|
| Taxation/Deferred
tax income |
2,053,376 |
-22,878,165 |
-15,624,810 |
-1,634,810 |
-2,641,393 |
-419,912 |
|
|
|
|