| PAKISTAN
PAPERSACK CORPORATION LIMITED |
|
|
|
| ANNUAL REPORT 2004 |
|
|
| BOARD OF DIRECTORS |
|
|
|
Rafiq M.
Habib |
Chairman |
|
|
|
S. Z.
Kazmi |
Chief Executive |
|
|
|
All S. Habib |
|
|
|
|
|
Kersi D. Kapadia |
|
|
|
|
|
Mohamedali R. Habib |
|
|
|
|
Anis Wahab
Zuberi |
NIT Nominee |
|
|
|
Mansoob A.
Akhtar |
NIT Nominee |
|
| AUDIT COMMITTEE |
|
|
|
|
|
Ali S.
Habib |
Chairman |
|
|
|
Kersi D.
Kapadia |
Member |
|
|
|
Mohamedali R.
Habib |
Member |
|
| CHIEF FINANCIAL
OFFICER |
|
| & COMPANY
SECRETARY |
Raj Kanwar Batra |
|
| AUDITORS |
|
Hyder Bhimji & Co. |
|
|
|
Chartered Accountants |
|
| LEGAL ADVISER |
|
Nadeem Ahmed |
|
|
|
Advocate |
|
| BANKERS |
|
Habib Bank AG Zurich |
|
|
|
Habib Bank Limited |
|
|
|
Hongkong & Shanghai Banking Corporation |
|
|
|
Metropolitan Bank Limited |
|
|
|
National Bank of Pakistan |
|
| FACTORIES |
|
Stepped-end Division, |
|
|
|
Hub Chowki, Balochistan. |
|
|
|
Balochistan Laminates Division, |
|
|
|
Hub Chowki, Balochistan. |
|
| REGISTERED OFFICE |
5th Floor, Siddiqsons Towers, |
|
|
|
3-Jinnah Cooperative Housing Society, |
|
|
|
Sharea Faisal, Karachi, Pakistan. |
|
|
|
Tel
: 4312030-34 |
|
|
|
Fax
: 92-21 -4312198 |
|
|
|
E-Mail
: ppcl@cyber.net.pk |
|
| REGIONAL SALES |
1st Floor, E-83/A, Super Town, |
|
| OFFICE |
|
Walton Road, |
|
|
|
Lahore Cantt. |
|
|
|
Tel : 6664571 |
|
| REGISTRAR |
|
Noble Computer Services (Pvt.) Limited |
|
|
|
Sohni Centre, 2nd Floor, BS 5-6, |
|
|
|
Block 4, Main Karimabad, |
|
|
|
Karachi. |
|
|
|
Tel : 6801880-2 |
|
|
| DIRECTORS' REPORT
TO THE SHAREHOLDERS |
|
| FOR THE YEAR ENDED
JUNE 30, 2004. |
|
|
|
|
2004 |
2003 |
|
|
|
Rs. in '000 |
|
| Profit before
Taxation |
|
80,316 |
105,384 |
|
| Provision for
Taxation |
|
14,420 |
26,359 |
|
| Profit after
Taxation |
|
65,896 |
79,025 |
|
| Un-appropriated
Profit B/F |
|
82 |
553 |
|
|
65,978 |
79,578 |
|
| Appropriations : |
|
|
|
| Proposed Cash Dividend @ 45% |
|
31,047 |
34,496 |
|
| Transferred to
General Reserve |
|
34,500 |
45,000 |
|
| Un-appropriated
Profit C/F |
|
431 |
82 |
|
|
|
65,978 |
79,578 |
|
|
| PAPERBACK
OPERATIONS : |
|
|
| During the year
under review sales of papersacks declined to Rs. 355.6 million showing a
decrease of 18% as |
|
| compared to last
year's sales of Rs. 433.9 million, while operating profit showed a decline
from Rs. 69.4 million to |
|
| Rs. 38.9 million -
a decrease of 44%. The decline is due to dumping of papersacks by
international competitors in |
|
| Pakistan at below
normal prices and increased use of PP bags especially for packaging of cement
for export and in |
|
| the northern region
in Pakistan. Further, smaller Papersack units which had earlier closed down
have resumed their |
|
| operations exerting
pressure on the selling prices. |
|
|
| Exports : During the year under review, export sales remained stagnant
at Rs. 5.9 million the same figure as last |
|
| year. The export
market remained lukewarm in the face of dumping of papersacks by
international suppliers. Your |
|
| Company is making
plans to enter into export market aggressively and is exploring new markets. |
|
|
| FUTURE OUTLOOK: |
|
|
| The cement sector
is showing strong growth and the production and consumption of cement can be
expected to |
|
| increase during
this year and beyond. This should result in the increased market for cement
bags in Pakistan. |
|
| However, a
substantial chunk of the market in the northern regions and the export market
to Afghanistan has been |
|
| taken by PP bags
which are environment unfriendly. In addition, the increased competition in
the market, increase |
|
| in paper prices and
continuing decline in selling prices, is expected to squeeze margins for the
Company. The |
|
| expected entry of a
major international competitor in Pakistan market by the end of the next
financial year is |
|
| expected to further
increase pressure on the existing Papersack manufacturers in the Country. |
|
|
| The Government of
Pakistan had earlier in the budget reduced the rate of custom duty on sack
kraft paper-our |
|
| industrial raw
material for packaging of cement to 10%. This decision was taken after public
hearing conducted by |
|
| National Tariff
Commission to give relief to Papersack industry in the face of growing
imports. However, recently the |
|
| Government has
increased the duty to 15% thus taking away the level playing field available
to manufacturers of |
|
| papersack and PP
bags and increasing the prospect of the import of Papersacks into the
country. |
|
|
| Your Company's
management is monitoring all these factors and taking necessary steps
including taking up our |
|
| case with
Government authorities, and exploring new markets and is hopeful of meeting
the challenges of the future |
|
| with your support
and encouragement. |
|
|
| LAMINATES
OPERATIONS : |
|
|
| During the year
under review sales amounted to Rs. 484.3 million as against previous year's
sales of Rs. 463.2 |
|
| million, which is
an increase of 4.5%. Operating profit decreased from Rs. 29.2 million to Rs.
8.3 million during the |
|
| year. The cost of
raw material consumed during the period increased from Rs. 346.4 million to
Rs. 382.5 million |
|
| during the year
under review, an increase of 10.4 %. The increase is mainly due to high
prices of Phenol Crystal in |
|
| the international
market, appreciation of Euro against Pak Rupees and increase in cost of other
inputs. Intense |
|
| competition has
made it difficult to pass on this impact to the customers. |
|
|
| Exports : During the year under review, the
Company's efforts to explore new markets bore fruit and exports of |
|
| Decorative and
Industrial Laminates increased from Rs. 50.9 million to Rs. 59.9 million an
increase of 17.68%. |
|
| Efforts are being
made to enter into USA market. |
|
|
| FUTURE OUTLOOK: |
|
|
| The prices of the
Phenol Crystal have increased by almost 100% in the international market. The
profitability of the |
|
| division is very
sensitive to the changes in the price of the raw materials particularly
Phenol Crystal. In the budget |
|
| the Government has
reduced the import duty on paper from 20-25% to 5% which is a welcome
development. |
|
| However, the
chances of reduction in the prices of Phenol Crystal in the near future are
very slim. These factors are |
|
| expected to put
pressure on the profitability of the Company. Your Company is making efforts
to pass on some of |
|
| the impact to the
customers, to improve the situation. |
|
|
| CEASATION OF FOOD
TRADING ACTIVITIES : |
|
|
| A decision has been
taken to cease food trading activities as these did not fit in with the core
business of the |
|
| Company and the
management is negotiating with prospective buyers for the sale of related
goodwill and brand. |
|
|
| CORPORATE
GOVERNANCE : |
|
|
| The Directors of
your Company confirm compliance with the Corporate and Financial Reporting
Framework of the |
|
| Securities and
Exchange Commission of Pakistan's Code of Corporate Governance for the
following :- |
|
|
| a) The financial statements prepared by the
management of the Company present fairly the Company's state |
|
| of affairs, the
results of its operations, cash flows and changes in equity. |
|
|
| b) Proper books of accounts of the Company
have been maintained. |
|
|
| c) Appropriate accounting policies have
been consistently applied in preparation of financial statements and |
|
| accounting
estimates are based on reasonable and prudent judgment. |
|
|
| d) International Accounting Standards, as
applicable in Pakistan, have been followed in preparation of |
|
| financial
statements and any departure there-from has been adequately disclosed. |
|
|
| e) The system of internal control is sound
in design and has been effectively implemented & monitored. |
|
|
| f) There are no significant doubts upon
the Company's ability to continue as a going concern. |
|
|
| g) There has been no material departure
from the best practices of Corporate Governance, as detailed in the |
|
| listing regulations. |
|
|
| h) Information about taxes and levies is
given in the notes to the accounts. |
|
|
| i) Value of investments in provident fund
based on un-audited accounts for the year ended June 30, 2004 |
|
| amounted to Rs.
53.6 million (Audited 2002 : Rs. 23.35 million). |
|
|
| j) There has been no trading in the shares
of Company carried out by its Directors, CE and CFO, Company |
|
| Secretary and their
spouses and minor children during the year ended June 30, 2004. |
|
|
| k) Key financial data for the last six
years and pattern of shareholding is annexed. |
|
| I) During the year under review, four
meetings of the Board of Directors were held: |
|
|
| Directors |
|
Attended |
|
| Mr. Rafiq M. Habib |
|
3 |
|
| Mr. S. Z. Kazmi |
|
4 |
|
| Mr. Kersi D.
Kapadia |
|
3 |
|
| Mr. Mohamedali R.
Habib |
|
4 |
|
| Mr. All S. Habib |
|
4 |
|
| Mr. Shamsuddin Khan |
|
3 |
NIT Nominee |
|
| Mr. Mansoob A.
Akhtar |
|
4 |
NIT Nominee |
|
|
| Six Years At A
Glance |
|
|
|
|
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
|
|
|
Rs. in '000 |
| Financial Position |
|
|
| Shareholders Equity |
451,226 |
389,480 |
334,945 |
310,871 |
301,171 |
279,060 |
| Total Assets |
|
610,521 |
530,938 |
454,228 |
497,432 |
512,790 |
603,123 |
| Operating Position |
|
| Sales (Net) |
|
839,930 |
897,234 |
805,598 |
731,616 |
698,883 |
766,001 |
| Profit before
Taxation |
80,316 |
105,384 |
81 ,437 |
25,298 |
55,361 |
70,729 |
| Taxation |
|
14,420 |
26,359 |
26.215 |
5,249 |
16,002 |
22,500 |
| Profit after
Taxation |
65,896 |
79,025 |
55,222 |
20,049 |
39,359 |
48,229 |
| Duties & Taxes
paid |
225,287 |
256,420 |
239,359 |
223,296 |
234,051 |
251 ,522 |
| Earning per
Share Rs. |
4.78 |
5.73 |
4 |
1.45 |
2.85 |
3.5 |
| Cash Dividend (%) |
45 |
50 |
45 |
15 |
25 |
35 |
|
| COMBINED PATTERN OF
CDC & |
|
|
| NORMAL
SHAREHOLDINGS AS AT 30.6.2004 |
|
|
|
NUMBER OF |
|
SHAREHOLDINGS |
TOTAL |
|
|
SHAREHOLDERS |
|
RS. 5/- EACH |
SHARES HELD |
|
|
632 |
1 |
100 |
23,181 |
|
|
585 |
101 |
500 |
158,439 |
|
|
172 |
501 |
1000 |
136,539 |
|
|
296 |
1001 |
5000 |
680,114 |
|
|
35 |
5001 |
10000 |
249,031 |
|
|
15 |
10001 |
15000 |
196,028 |
|
|
3 |
15001 |
20000 |
50,163 |
|
|
15 |
20001 |
25000 |
339,045 |
|
|
8 |
25001 |
30000 |
224,127 |
|
|
4 |
30001 |
35000 |
123,521 |
|
|
1 |
35001 |
40000 |
39,000 |
|
|
2 |
40001 |
45000 |
89,500 |
|
|
1 |
45001 |
50000 |
47,451 |
|
|
1 |
55001 |
60000 |
57,000 |
|
|
1 |
65001 |
70000 |
69,100 |
|
|
2 |
75001 |
80000 |
152,743 |
|
|
1 |
95001 |
100000 |
96,000 |
|
|
1 |
115001 |
120000 |
118,292 |
|
|
1 |
120001 |
125000 |
120,500 |
|
|
1 |
130001 |
135000 |
131,414 |
|
|
8 |
145001 |
150000 |
1,183,402 |
|
|
1 |
185001 |
190000 |
189,678 |
|
|
2 |
195001 |
200000 |
395,177 |
|
|
4 |
205001 |
210000 |
830,480 |
|
|
6 |
240001 |
245000 |
1 ,469,667 |
|
|
1 |
255001 |
260000 |
259,500 |
|
|
1 |
265001 |
270000 |
267,696 |
|
|
2 |
285001 |
290000 |
573,908 |
|
|
1 |
290001 |
295000 |
290,708 |
|
|
1 |
350001 |
355000 |
351 ,674 |
|
|
2 |
365001 |
370000 |
736,300 |
|
|
1 |
445001 |
450000 |
448,300 |
|
|
1 |
625001 |
630000 |
628,180 |
|
|
1 |
3070001 |
3075000 |
3,072,654 |
|
|
1,809 |
|
13,798,512 |
|
|
| CATEGORIES OF |
|
NUMBER OF |
SHARES |
PERCENTAGE |
|
| SHAREHOLDERS |
|
SHAREHOLDERS |
HELD |
% |
|
| Individuals |
|
1,768 |
8,541,097 |
61 .899 |
|
| Investment
Companies |
|
2 |
226 |
0.002 |
|
| Insurance Companies |
|
6 |
732,234 |
5.307 |
|
| Joint Stock
Companies |
|
22 |
332,109 |
2.407 |
|
| Financial
Institutions |
|
1 |
3,072,654 |
22.268 |
|
| Modaraba Companies |
|
- |
- |
- |
|
| Foreign Investors |
|
6 |
1,093,967 |
7.927 |
|
| Co-operative
Societies |
|
2 |
1,827 |
0.013 |
|
| Charitable Trusts |
|
1 |
21,898 |
0.159 |
|
| Others |
|
1 |
2,500 |
0.018 |
|
|
|
TOTAL |
1,809 |
13,798,512 |
|
|
| BALANCE SHEET AS AT
JUNE 30, 2004 |
|
|
|
|
Note |
2004 |
2003 |
|
|
|
|
Rs. in '000 |
|
| ASSETS |
|
|
|
| Tangible Fixed
Assets |
|
|
|
| Operating Assets |
|
4 |
53,288 |
47,091 |
|
| Long Term
Investments |
|
5 |
77,988 |
50,891 |
|
| Long Term Deposits |
|
|
2,944 |
2,733 |
|
| Current Assets |
|
|
|
|
|
476,301 |
430,223 |
|
|
|
610,521 |
530,938 |
|
| EQUITY AND
LIABILITIES |
|
|
|
| Share Capital and
Reserves Authorised Capital : 20,000,000 Ordinary Share |
100,000 |
100,000 |
|
|
|
|
|
|
451,226 |
389,480 |
|
| Deferred Tax |
|
16 |
5,200 |
5,800 |
|
| Current Liabilities |
|
|
|
|
|
154,095 |
135,658 |
|
| Contingencies &
Commitments |
|
19 |
|
|
|
|
|
610,521 |
530,938 |
|
|
| AUDITORS' REPORT TO
THE MEMBERS |
|
|
| We have audited the
annexed Balance Sheet of Pakistan Papersack Corporation
Limited as at June |
|
| 30, 2004 and the
related Profit and Loss Account, Cash Flow Statement and Statement of Changes
in |
|
| Equity together
with the notes forming part thereof, for the year then ended and we state
that we have |
|
| obtained all the
information and explanations which, to the best of our knowledge and belief,
were |
|
| necessary for the
purposes of our audit. |
|
|
| It is the
responsibility of the Company's management to establish and maintain a system
of internal |
|
| control and prepare
and present the above said statements in conformity with the approved
accounting |
|
| standards and the
requirements of the Companies Ordinance, 1984. Our responsibility is to
express an |
|
| opinion on these
statements based on our audit. |
|
|
| We conducted our
audit in accordance with the auditing standards as applicable in Pakistan.
These |
|
| standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the |
|
| above said
statements are free of any material misstatement. An audit includes
examining, on a test |
|
| basis, evidence
supporting the amounts and disclosures in the above said statements. An audit
also |
|
| includes assessing
the accounting policies and significant estimates made by management, as well
as, |
|
| evaluating the
overall presentation of the above said statements. We believe that our audit
provides a |
|
| reasonable basis
for our opinion and, after due verification, we report that: |
|
|
| a) in our opinion, proper books of
account have been kept by the Company as required by the |
|
| Companies
Ordinance, 1984; |
|
|
| b) in our opinion : |
|
|
| i) the Balance
Sheet and Profit and Loss Account together with the Notes thereon have been |
|
| drawn up in
conformity with the Companies Ordinance, 1984, and are in agreement with the |
|
| books of account
and are further in accordance with the accounting policies consistently |
|
| applied; |
|
|
| ii) the expenditure
incurred during the year was for the purpose of the Company's business; |
|
| and |
|
|
| iii) the business
conducted, investments made and the expenditure incurred during the year |
|
| were in accordance
with the objects of the Company; |
|
|
| c) in our opinion and to the best of our
information and according to the explanations given to us, the |
|
| Balance Sheet,
Profit and Loss Account, Cash Flow Statement and Statement of Changes in |
|
| Equity together
with the Notes forming part thereof conform with approved accounting
standards |
|
| as applicable in
Pakistan, and, give the information required by the Companies Ordinance,
1984, |
|
| in the manner so
required, and respectively give a true and fair view of the state of the
Company's |
|
| affairs as at June
30, 2004 and of the profit, its cash flows and changes in equity for the year
then |
|
| ended; and |
|
|
| d) in our opinion, Zakat deductible at
source under the Zakat and Ushr Ordinance, 1980, was |
|
| deducted by the
Company and deposited into the Central Zakat Fund established under Section 7 |
|
| of that Ordinance. |
|
|
| CASH FLOW STATEMENT |
|
| FOR THE YEAR ENDED
JUNE 30, 2004 |
|
|
|
|
2004 |
2003 |
|
|
|
Rs. in '000 |
|
| CASH FLOW FROM
OPERATING ACTIVITIES |
|
|
|
| Profit before
Taxation |
|
80,316 |
105,384 |
|
| Adjustments for : |
|
|
|
| Depreciation |
|
11,821 |
10,421 |
|
| Investment Income |
|
-37,283 |
-18,585 |
|
| Financial Expenses |
|
2,678 |
2,998 |
|
| Profit/(Loss) on
sale of Fixed Assets |
|
-892 |
477 |
|
|
-23,676 |
-4,689 |
|
| Operating Profit
before Working Capital changes |
|
56,640 |
100,695 |
|
| Change in Working
Capital |
|
|
|
| (lncrease)/decrease
in current assets |
|
|
|
| Stores and Spares |
|
-1,263 |
-3,859 |
|
| Stock-in-trade |
|
44,023 |
-100,726 |
|
| Trade Debts |
|
-16,187 |
2,661 |
|
| Loans and Advances |
|
-5,593 |
1,970 |
|
| Deposits and
Prepayments |
|
-455 |
-445 |
|
| Other Receivables
net of Tax |
|
-10,358 |
-613 |
|
| lncrease/(decrease)
in current liabilities |
|
10,167 |
-101,012 |
|
| Creditors, Accrued
and other Liabilities excluding |
|
|
|
| Dividend, Mark-up
& Interest |
|
-10,264 |
18,577 |
|
| Short term and
Running Finance |
|
40,569 |
-8,411 |
|
|
30,305 |
10,166 |
|
|
40,472 |
-90,846 |
|
| Cash generated from
operations |
|
97,112 |
9,849 |
|
| Mark-up / Interest
paid |
|
-2,531 |
-3,000 |
|
| Income Tax refund
received |
|
- |
18,522 |
|
| Income Tax paid |
|
-41,129 |
-16,205 |
|
|
-43,660 |
-683 |
|
| Net cash generated
from operations |
|
53,452 |
9,166 |
|
| CASH FLOW FROM
INVESTING ACTIVITIES |
|
|
|
| Purchase of Fixed
Assets |
|
-18,876 |
-16379 |
|
| Investment Income |
|
32,042 |
18,910 |
|
| Sale proceeds of
Fixed Assets |
|
1,750 |
978 |
|
| Investment made |
|
-4,862 |
- |
|
| Investment sold |
|
9,817 |
- |
|
| Net cash used in
investing activities |
|
19,871 |
3,509 |
|
|
73,323 |
12,675 |
|
| CASH FLOW FROM
FINANCING ACTIVITIES |
|
|
|
| Dividend paid |
|
-34,187 |
-30,860 |
|
| Long Term Loans and
Deposits |
|
-211 |
(1 ,029) |
|
| Net cash used in
Financing Activities |
|
-34,398 |
(31 ,889) |
|
| Net increase in
cash and cash equivalents |
|
38,925 |
-19,214 |
|
| Cash and cash
equivalents at the beginning |
|
67,320 |
86,534 |
|
| Cash and cash
equivalents at the end of the year |
|
106,245 |
67,320 |
|
|
| PROFIT AND LOSS
ACCOUNT |
|
| FOR THE YEAR ENDED
JUNE 30, 2004 |
|
|
|
|
Note |
2004 |
2003 |
|
|
|
Rs. in '000 |
|
| Sales |
|
21 |
839,930 |
897,234 |
|
| Cost of Sales |
|
22 |
711,420 |
715,363 |
|
| Gross Profit |
|
|
128,510 |
181,871 |
|
| Administrative
Expenses |
|
23 |
46,674 |
44,855 |
|
| Selling &
Distribution Expenses |
|
24 |
34,666 |
38,499 |
|
|
|
81,340 |
83,354 |
|
| Operating Profit |
|
|
47,170 |
98,517 |
|
| Trading Profit |
|
25 |
1,481 |
329 |
|
| Other Income |
|
26 |
39,242 |
18,354 |
|
|
|
87,893 |
117,200 |
|
| Financial Expenses |
|
27 |
2,678 |
2,998 |
|
| Other Charges |
|
28 |
4,899 |
8,818 |
|
|
|
7,577 |
11,816 |
|
| Profit before
Taxation |
|
|
80,316 |
105,384 |
|
| Provision for
Taxation |
|
29 |
14,420 |
26,359 |
|
| Profit after
Taxation |
|
|
65,896 |
79,025 |
|
| Un-appropriated
Profit brought forward |
|
82 |
553 |
|
| Available for
appropriation |
|
|
65,978 |
79,578 |
|
| APPROPRIATIONS |
|
|
|
| Proposed Final
Dividend at the rate of 45% i.e. Rs. 2.25 |
|
|
| per share (2003 :
50% i.e. Rs. 2.50 per share) |
|