| PAK GULF LEASING COMPANY LIMITED |
|
|
|
|
|
|
|
| ANNUAL REPORT
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Board of Directors |
|
|
|
Auditors |
|
|
|
|
|
|
| Mr. Sohail
Inam Ellahi
Chairman |
|
M/s. Taseer Hadi Khalid & Company |
|
|
|
|
|
| Mr. Fawad S.
Malik Vice
Chairman |
|
Chartered Accountants |
|
|
|
|
|
| Mr. Inam
Ellahi Shaikh
Director |
|
Sheikh Sultan Trust Building No. 2, |
|
|
|
|
|
| Mr. Shaheed H.
Gaylani Director |
|
Beaumont Road, |
|
|
|
|
|
|
| Mr. Shaikh
Aftab Ahmed Director |
|
Karachi. |
|
|
|
|
|
|
| Mr. Sheikh
Mohammad Jawed Director |
|
Tel # : 5671761-3, 5685847 |
|
|
|
|
|
| Mr. Yousuf Jan
Mohammad Director |
|
Fax # : 5685095 |
|
|
|
|
|
|
| Mr. S. Azfar
Ali Baqvi Chief
Executive |
|
|
|
|
|
|
|
|
| Company
Secretary |
|
|
Legal Advisor |
|
|
|
|
|
|
| Mr. S. Azfar
Ali Baqvi |
|
|
M/s. Mohsin Tayebaly & Company |
|
|
|
|
|
|
|
|
|
2nd Floor, Dime Centre, |
|
|
|
|
|
|
|
|
|
BC-4, Block # 9, Kehkashan, Clifton, |
|
|
|
|
|
| Audit Committee |
|
|
|
Karachi. |
|
|
|
|
|
|
|
|
|
|
Tel #: 538077, 571653, 5872690 |
|
|
|
|
|
| Mr. Sohail
Inam Ellahi
Chairman |
|
Fax #: 5870240, 5870468 |
|
|
|
|
|
| Mr. Fawad S.
Malik Member
& Secretary |
|
|
|
|
|
|
|
| Mr. Shaikh
Aftab Ahmed Member |
|
|
|
|
|
|
|
|
| Mr. Sheikh
Mohammad Jawed Member |
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
|
|
|
|
|
|
| Senior
Management |
|
|
Askari Commercial Bank |
|
|
|
|
|
|
|
|
|
Bank AI-Falah Ltd. |
|
|
|
|
|
| Mr. S. Azfar
Ali Baqvi |
|
|
Muslim Commercial Bank Ltd. |
|
|
|
|
|
| Chief Executive |
|
|
|
National Bank of Pakistan. |
|
|
|
|
|
|
|
|
|
PICIC Commercial Bank Ltd. |
|
|
|
|
|
| Mr. Sheikh M.
Asghar |
|
|
Standard Chartered Grindlays Bank pic |
|
|
|
|
| Chief Manager
Marketing |
|
|
Union Bank |
|
|
|
|
|
|
| Mr. Muhammad
Aamir Imtiaz Khan |
|
|
|
|
|
|
|
|
|
| Chief
Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Registered / Share Transfer Office |
|
|
|
|
|
| Mr. Tehseen
Ahmad |
|
|
|
|
|
|
|
|
|
| Internal Auditor |
|
|
|
Pak-Gulf Leasing Company Limited |
|
|
|
|
|
|
|
|
|
THE FORUM: |
|
|
|
|
|
|
| Mr. Abdul
Sattar Dakhan |
|
|
Room # 125-127, First Floor, |
|
|
|
|
|
| Manager
Administration |
|
|
G-20, Block # 9, P. 0. Box # 12215, |
|
|
|
|
|
| & Legal Affairs |
|
|
|
Main Khayaban-e-Jami, Clifton, |
|
|
|
|
|
|
|
|
|
Karachi-75600. |
|
|
|
|
|
|
| Credit Rating
Agency |
|
|
Tel #: 5820301,
5375985-87, 5824401 |
|
|
|
|
| JCR-VIS Credit
Rating Co. Ltd. |
|
|
Fax #: 5820302 |
|
|
|
|
|
|
|
|
|
|
E-mail: pgl@cyber.net.pk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| To comply with
the requirement of the 'Code', requiring that the existing auditors cannot be
appointed |
|
|
|
|
|
| for more than
five continuous years, the Audit committee have recommended to the Board the
appointment |
|
|
|
|
|
| of M/s. A.F.
Ferguson & Co., Chartered Accountants, as auditor of the company for the
year 2004 - |
|
|
|
|
|
| 2005. This
proposal was approved by the Board for presentation in the AGM for final
approval by the |
|
|
|
|
|
| shareholders. |
|
|
|
|
|
|
|
|
|
|
| The Board
appreciates the services of the retiring auditor on reporting to the
shareholders of the Company |
|
|
|
|
|
| on its
financial statements. |
|
|
|
|
|
|
|
|
|
| Acknowledgments |
|
|
|
|
|
|
|
|
|
| The Board
would like to place on record its appreciation for the management team of the
Company and |
|
|
|
|
|
| each and every
member of its staff for the hard work and dedication in turning out a good
performance |
|
|
|
|
|
| in a difficult
year. We, the Members of the Board, as representatives of shareholders,
assure the management |
|
|
|
|
|
| and staff of
the Company of our continued support in strengthening the Company. We are
sure that the |
|
|
|
|
|
| management and
the staff will continue to serve the customers of the Company with the same
zeal as |
|
|
|
|
|
| demonstrate
last year and will be able to improve the reputation of the Company in
financial services sector. |
|
|
|
|
|
| Last but not
the least, we would like to thank our valued shareholders, customers,
bankers, and financiers |
|
|
|
|
|
| and other
stakeholders for their valuable support and look forward to reinforce and
build further an |
|
|
|
|
|
| excellent
relationship with you in coming years. |
|
|
|
|
|
|
|
|
| Statement in
compliance with the Code of Corporate Governance |
|
|
|
|
|
|
|
| To the best of
our knowledge and belief, we confirm correctness of the following information
in compliance |
|
|
|
|
|
| with Code No.
XIX of the Code of Corporate Governance of the SECP: |
|
|
|
|
|
|
|
| Financial
statements prepared by the management of the Pak Gulf Leasing Company
Limited, present |
|
|
|
|
|
| fairly its
state of affairs, the result of its operations, cash flows and changes in
equity. |
|
|
|
|
|
|
| Proper books
of account of the listed company have been maintained. |
|
|
|
|
|
|
|
| Appropriate
accounting policies have been consistently applied in preparation of
financial statements |
|
|
|
|
|
| and the
accounting estimates presented in the report are based on reasonable and
prudent judgment. |
|
|
|
|
|
| International
Accounting Standards (IAS), as applicable in Pakistan, have been followed in
preparation |
|
|
|
|
|
| of the
financial statements, and any departure there from has been adequately
disclosed. |
|
|
|
|
|
|
| The system of
internal control is sound in design, and has been effectively implemented and
monitored. |
|
|
|
|
|
| There is no
significant doubt upon the company's ability to continue as a going concern. |
|
|
|
|
|
|
| There was no
trade in shares of the company, carried out by its directors, CEO, CFO,
Company Secretary |
|
|
|
|
|
| and their
spouses and minor children, other than mentioned below. |
|
|
|
|
|
|
|
| There has been
no material departure from best practices of corporate governance, as
detailed in the |
|
|
|
|
|
| listing regulations. |
|
|
|
|
|
|
|
|
|
|
| Pattern of
shareholding (name-wise as per the categories specified in the code of
Corporate Governance) |
|
|
|
|
|
| as on 30th
June 2004 is attached at the end of this Report. |
|
|
|
|
|
|
|
| Significant
deviations from last year in operating results have been highlighted in the
Directors' Report |
|
|
|
|
|
| to the
Shareholders along with the reasons thereof. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
| Revenue |
|
|
|
45.598 |
38.626 |
|
|
|
|
|
| Expenditure |
|
|
|
24.452 |
20.527 |
|
|
|
|
|
| Provision for
possible lease losses |
|
|
1.007 |
0.536 |
|
|
|
|
|
| Profit before
taxation |
|
|
20.139 |
17.563 |
|
|
|
|
|
| Provision for
taxation |
|
|
3.352 |
2.035 |
|
|
|
|
|
| Profit after
taxation |
|
|
16.787 |
15.528 |
|
|
|
|
|
| Un-appropriated
profit brought forward |
|
|
0.199 |
0.527 |
|
|
|
|
|
| Profit
available for appropriation |
|
|
16.986 |
16.055 |
|
|
|
|
|
| Appropriations: |
|
|
|
|
|
|
|
|
|
|
| Transfer to
statutory reserves |
|
|
3.357 |
3.106 |
|
|
|
|
|
| Proposed cash
dividend |
|
|
- |
12.75 |
|
|
|
|
|
| Total
appropriations |
|
|
3.357 |
15.856 |
|
|
|
|
|
| Un-appropriated
profit carried forward |
|
|
13.629 |
0.199 |
|
|
|
|
|
| Appropriations: |
|
|
|
|
|
|
|
|
|
|
| Transfer to
statutory reserves |
|
|
3.357 |
3.106 |
|
|
|
|
|
| Proposed cash
dividend |
|
|
- |
12.75 |
|
|
|
|
|
| Total
appropriations |
|
|
3.357 |
15.856 |
|
|
|
|
|
| Un-appropriated
profit carried forward |
|
|
13.629 |
0.199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Auditors'
Report to the Members |
|
|
|
|
|
|
|
|
| We have
audited the annexed balance sheet of Pak-Gulf Leasing Company Limited as at |
|
|
|
|
|
|
| 30 June 2004
and the related profit and loss account, cash flow statement and statement of |
|
|
|
|
|
|
| changes in
equity together with the notes forming part thereof, for the year then ended
and we |
|
|
|
|
|
|
| state that we
have obtained all the information and explanations which, to the best of our |
|
|
|
|
|
|
| knowledge and
belief, were necessary for the purposes of our audit. |
|
|
|
|
|
|
|
| It is the
responsibility of the company's management to establish and maintain a system
of |
|
|
|
|
|
|
| internal
control, and prepare and present the above said statements in conformity with
the |
|
|
|
|
|
|
| approved
accounting standards and the requirements of the Companies Ordinance, 1984.
Our |
|
|
|
|
|
|
| responsibility
is to express an opinion on these statements based on our audit. |
|
|
|
|
|
|
| We conducted
our audit in accordance with the auditing standards as applicable in
Pakistan. |
|
|
|
|
|
|
| These
standards require that we plan and perform the audit to obtain reasonable
assurance about |
|
|
|
|
|
| whether the
above said statements are free of any material misstatement. An audit
includes |
|
|
|
|
|
|
| examining, on
a test basis, evidence supporting the amounts and disclosures in the above
said |
|
|
|
|
|
| statements. An
audit also includes assessing the accounting policies and significant
estimates |
|
|
|
|
|
| made by
management, as well as, evaluating the overall presentation of the above said |
|
|
|
|
|
|
| statements. We
believe that our audit provides a reasonable basis for our opinion and, after
due |
|
|
|
|
|
| verification,
we report that: |
|
|
|
|
|
|
|
|
|
| a) in our opinion, proper books of account
have been kept by the company as required by the |
|
|
|
|
|
| Companies
Ordinance, 1984; |
|
|
|
|
|
|
|
|
|
| b) in our opinion: |
|
|
|
|
|
|
|
|
|
| i) the balance sheet and profit and loss
account together with the notes thereon have |
|
|
|
|
|
|
| been drawn up
in conformity with the Companies Ordinance, 1984, and are in |
|
|
|
|
|
|
| agreement with
the books of account and are further in accordance with accounting |
|
|
|
|
|
|
| policies
consistently applied; |
|
|
|
|
|
|
|
|
|
| ii) the expenditure incurred during the
year was for the purpose of the company's |
|
|
|
|
|
|
| business; and |
|
|
|
|
|
|
|
|
|
|
| iii) the business conducted, investments made
and the expenditure incurred during the |
|
|
|
|
|
|
| year were in
accordance with the objects of the company; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Board Of
Directors |
|
|
|
|
|
|
|
|
|
| In July 2004,
Mr.A.B. Shahid resigned from the position of Chief Executive Officer of the
Company, and |
|
|
|
|
|
| in September
2004 as a Director of the Company. |
|
|
|
|
|
|
|
|
| The Board
appointed Syed Azfar Ali Baqvi as the Chief Executive of the Company. The
incoming CEO |
|
|
|
|
|
| has been
associated with the Company for more than 7 years in a key managerial
position. The Board |
|
|
|
|
|
| of Directors,
on behalf of shareholders, welcome the incoming CEO and express absolute
confidence |
|
|
|
|
|
| in his
capabilities to take the Company to new heights. |
|
|
|
|
|
|
|
|
| Mr. Syed
Masood Hatif (Retd. Air Marshal) have joined the board in place of Mr. Shahid
for the remaining |
|
|
|
|
|
| term. The
board welcomed Mr. Hatif and hopes that the Board and the Management team
will continue |
|
|
|
|
|
| to benefit
from his contributions. |
|
|
|
|
|
|
|
|
|
| Corporate
Governance |
|
|
|
|
|
|
|
|
|
| The company
has implemented the "The Code of Corporate Governance" (the 'Code')
in it's letter & spirit. |
|
|
|
|
|
| The review
report of the external auditor to the members on statement of compliance with
best practices |
|
|
|
|
|
| of code of
corporate governance is enclosed in this report. |
|
|
|
|
|
|
|
| Social
Responsibility |
|
|
|
|
|
|
|
|
|
| Your company
is conscious of being a part of the society it operates in. This is reflected
in its policy of |
|
|
|
|
|
| sharing the
benefits of changing market and regulatory scenario with its stakeholders.
This year, as a |
|
|
|
|
|
| part of the
policy, it offered few scholarships to the Karachi and NED university
students who achieved |
|
|
|
|
|
| good academic
results in the first year of their Master's Degree course but are financially
hard put to |
|
|
|
|
|
| continue their
education. |
|
|
|
|
|
|
|
|
|
| Audit Committee |
|
|
|
|
|
|
|
|
|
|
| The Board of
Directors in compliance with the Code of Corporate Governance has established
an Audit |
|
|
|
|
|
| Committee
consisting of the following directors: Audit committee comprises of the
Following; |
|
|
|
|
|
|
| Mr.Sohail Inam
Ellahi - Chairman |
|
|
|
|
|
|
|
|
| Mr.Fawad S.
Malik - Vice Chairman |
|
|
|
|
|
|
|
|
| Mr.Shaikh
Aftab Ahmed - Member |
|
|
|
|
|
|
|
|
| Mr.Sheikh
Mohammad Jawed - Member |
|
|
|
|
|
|
|
|
| Credit Rating |
|
|
|
|
|
|
|
|
|
|
| On September
6, 2003 JCR-VIS had upgraded the entity rating to BBB+ for medium to
long-term, and |
|
|
|
|
|
| A-2 for the
short-term. The outlook of company was rated as stable. |
|
|
|
|
|
|
|
| Auditor |
|
|
|
|
|
|
|
|
|
|
| The
appointment of auditors M/s. Taseer Hadi Khalid & Co., Chartered
Accountants, was approved by |
|
|
|
|
|
| the
shareholders in the last Annual General Meeting. The assignment being
completed the auditors would |
|
|
|
|
|
| stand retire
at the end of the coming AGM. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
| ASSETS |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| CURRENT ASSETS |
|
3 |
1,565,787 |
1,216,748 |
|
|
|
|
|
| Cash and bank
balances |
|
4 |
10,225,486 |
10,430,883 |
|
|
|
|
|
| Advances,
prepayments and other receivables |
5 |
175,509,662 |
96,750,283 |
|
|
|
|
|
| Net investment
in lease finance - current portion |
|
187,300,935 |
108,397,914 |
|
|
|
|
|
|
|
|
6 |
1,451,165 |
982,774 |
|
|
|
|
|
| LONG-TERM
LOANS AND DEPOSITS |
5 |
315,545,035 |
218,194,190 |
|
|
|
|
|
| NET INVESTMENT
IN LEASE FINANCE |
7 |
6,996,669 |
5,580,773 |
|
|
|
|
|
| INVESTMENTS |
|
|
8 |
13,250,000 |
17,450,000 |
|
|
|
|
|
| DEFERRED COST |
|
9 |
13,548,390 |
15,161,706 |
|
|
|
|
|
| TANGIBLE FIXED
ASSETS |
|
|
538,092,194 |
365,767,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| CURRENT
LIABILITIES |
|
10 |
7,533,298 |
4,806,627 |
|
|
|
|
|
| Accrued
expenses and other liabilities |
11 |
41,412,156 |
1,041,886 |
|
|
|
|
|
| Short-term
finances under markup arrangements |
12 |
28,333,335 |
20,000,000 |
|
|
|
|
|
| Short-term loans |
|
|
13 |
16,736,675 |
26,443,274 |
|
|
|
|
|
| Certificates
of investments |
|
|
99,987 |
50,109 |
|
|
|
|
|
| Dividend payable |
|
|
14 |
805,697 |
555,442 |
|
|
|
|
|
| Current
portion of liabilities against assets subject to finance lease |
15 |
32,105,272 |
3,333,336 |
|
|
|
|
|
| Current
portion of long term loan |
|
16 |
15,661,436 |
11,243,844 |
|
|
|
|
|
| Current
portion of long term deposits |
|
|
|
12,750,000 |
|
|
|
|
|
| Proposed dividend |
|
|
|
142,687,856 |
80,224,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES
AGAINST ASSETS SUBJECT TO |
|
|
|
|
|
|
|
|
| FINANCE LEASE |
|
|
14 |
682,328 |
1,067,899 |
|
|
|
|
|
| LONG-TERM LOAN |
|
15 |
55,168,754 |
4,444,440 |
|
|
|
|
|
| LONG-TERM
DEPOSITS |
|
16 |
110,017,885 |
69,352,246 |
|
|
|
|
|
| DEFERRED
TAXATION |
|
17 |
9,441,817 |
7,371,819 |
|
|
|
|
|
|
|
|
|
317,998,640 |
162,460,922 |
|
|
|
|
|
| NET ASSETS |
|
|
|
220,093,554 |
203,306,435 |
|
|
|
|
|
| REPRESENTED BY |
|
|
|
|
|
|
|
|
|
| Share capital Statutory
reserve Reserve for bonus shares Unappropriated profit |
18 19 |
|
|
13,628,792 |
199,097 |
|
|
|
|
|
|
|
|
|
220,093,554 |
203,306,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
2004 |
2003 |
|
2001 |
2000 |
1999 |
|
|
|
|
| Inv. Leases |
538,092,194 |
365,767,357 |
264,653,108 |
187,775,027 |
143,336,155 |
134,335,219 |
|
|
|
|
| Pre-tax Inc. |
491,054,697 |
314,944,473 |
208,478,228 |
161,979,589 |
121,495,070 |
113,867,736 |
|
|
|
|
| Net Income |
20,139,441 |
17,563,069 |
13,469,023 |
14,005,441 |
13,805,897 |
12,603,526 |
|
|
|
|
| Total Equity |
16,787,119 |
15,527,950 |
12,278,265 |
11,681,241 |
11,564,897 |
10,355,026 |
|
|
|
|
| Cash Div. |
220,093,554 |
203,306,435 |
170,528,485 |
119,241,475 |
107,560,234 |
104,995,337 |
|
|
|
|
| Right Share |
- |
7.50% |
- |
- |
9.00% |
9.50% |
|
|
|
|
|
- |
- |
30% |
40% |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Board Meetings: |
|
|
|
|
|
|
|
|
|
|
| Eight Board
Meetings were held during the year under review. Details of Board Meetings
and attendance |
|
|
|
|
|
| by each
Director is detailed below: |
|
|
|
|
|
|
|
|
|
| No. Directors |
|
|
Meetings attended |
|
|
|
|
|
|
| 1 Mr. A. B. Shahid |
|
7 |
|
|
|
|
|
|
|
| 2 Mr. Shaikh Aftab Ahmed |
|
7 |
|
|
|
|
|
|
|
| 3 Mr. Sohail Inam Ellahi |
|
8 |
|
|
|
|
|
|
|
| 4 Mr. Inam Ellahi Shaikh |
|
6 |
|
|
|
|
|
|
|
| 5 Mr. Fawad S. Malik |
|
7 |
|
|
|
|
|
|
|
| 6 Mr. Sheikh M. Jawed |
|
5 |
|
|
|
|
|
|
|
| 7. Mr. Shaheed H. Gaylani |
|
5 |
|
|
|
|
|
|
|
| 8. Mr. Yousuf Jan Muhammad |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Review report
to the members on statement of compliance with |
|
|
|
|
|
|
|
| best practices
of code of corporate governance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| THE COMPANY
AND ITS OPERATIONS |
|
|
|
|
|
|
|
|
| Pak-Gulf
Leasing Company Limited ("the Company") was incorporated in
Pakistan on 27 December |
|
|
|
|
|
| 1994 having
its registered office in Karachi, Sindh and commenced its operations on 16
September |
|
|
|
|
|
| 1996. The
Company is principally engaged in the business of leasing and is listed on
all three |
|
|
|
|
|
|
| Stock
Exchanges of Pakistan. |
|
|
|
|
|
|
|
|
|
| SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.1 Statement of compliance |
|
|
|
|
|
|
|
|
|
| These accounts
have been prepared in accordance with approved accounting standards as |
|
|
|
|
|
|
| applicable in
Pakistan and the requirements of the Companies Ordinance, 1984. Approved |
|
|
|
|
|
|
| accounting
standards comprise of such International Accounting Standards as notified
under |
|
|
|
|
|
|
| the provisions
of the Companies Ordinance, 1 984. Wherever the requirements of the Companies |
|
|
|
|
|
| Ordinance, 1
984 or directives issued by the Securities and Exchange Commission of
Pakistan |
|
|
|
|
|
| differ with
the requirements of these standards, the requirements of the Companies
Ordinance, |
|
|
|
|
|
|
| 1 984 or the
requirements of the said directives take precedence. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.2 Accounting convention |
|
|
|
|
|
|
|
|
|
| These
financial statements have been prepared under the historical cost convention,
except |
|
|
|
|
|
|
| for
revaluation of available for sale securities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.3 Revenue recognition |
|
|
|
|
|
|
|
|
|
| The Company
follows the finance method in accounting for recognition of lease income.
Under |
|
|
|
|
|
|
| this method
the unearned lease income i.e., the excess of aggregate lease rentals and the |
|
|
|
|
|
|
| estimated
residual value over the cost of leased assets is deferred and taken to income
over |
|
|
|
|
|
|
| the term of
the lease, so as to produce a constant periodic rate of return on net
investment |
|
|
|
|
|
|
| in leases. |
|
|
|
|
|
|
|
|
|
|
| Unrealised
income is suspended where necessary in accordance with the requirements of |
|
|
|
|
|
|
| the Prudential
Regulations for Non-Banking Finance Companies undertaking the business of |
|
|
|
|
|
|
| leasing. |
|
|
|
|
|
|
|
|
|
|
| Front-end fee
is taken to income on receipt basis. |
|
|
|
|
|
|
|
|
| Profit on
investments are accounted for on accrual basis at rate of return implicit in
the instrument. |
|
|
|
|
|
| Dividend
income is recognized when the right to receive is established. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.4 Investments |
|
|
|
|
|
|
|
|
|
|
| Investments
held by the Company are classified as held to maturity and available for
sale. |
|
|
|
|
|
|
| Held to
maturity investments are securities with fixed payments that the Company has
positive |
|
|
|
|
|
|
| intent and
ability to hold to maturity and are stated at amortized cost less provision
for impairment |
|
|
|
|
|
| in value, if any. |
|
|
|
|
|
|
|
|
|
|
| Investments
that could not be classified as held for trading or held to maturity are
classified |
|
|
|
|
|
|
| as available
for sale and are stated at fair value, with any resultant gain or loss being
recognized |
|
|
|
|
|
| directly in
the profit and loss account. Fair value is determined on the basis of
year-end |
|
|
|
|
|
|
| quoted prices. |
|
|
|
|
|
|
|
|
|
|
| Investments
classified as either held to maturity or available for sale are initially
recognized |
|
|
|
|
|
|
| at cost. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A deferred tax
asset is recognised only to the extent that it is probable that future
taxable |
|
|
|
|
|
|
| profits will
be available against which the asset can be utilised. Deferred tax assets are
reduced |
|
|
|
|
|
| to the extent
that it is no longer probable that the related tax benefit will be realised. |
|
|
|
|
|
|
| Financial
instruments |
|
|
|
|
|
|
|
|
|
| At the time of
initial recognition, all financial assets and liabilities are measured at
cost, which |
|
|
|
|
|
|
| is the fair
value of the consideration given or received for it. Subsequent to initial
recognition |
|
|
|
|
|
|
| financial
assets which are tradable in open market are revalued at the market prices
prevailing |
|
|
|
|
|
|
| on the balance
sheet date. Gains or losses on derecognition are taken to profit and loss |
|
|
|
|
|
|
| account. |
|
|
|
|
|
|
|
|
|
|
| Offsetting of
financial assets and financial liabilities |
|
|
|
|
|
|
|
|
| A financial
asset and a financial liability is offset and the net amount reported in the
balance |
|
|
|
|
|
|
| sheet, if the
Company has the enforceable legal right to set off the transaction and also |
|
|
|
|
|
|
| intends either
to settle on net basis or to realize the asset and settle the liability
simultaneously. |
|
|
|
|
|
| Provisions |
|
|
|
|
|
|
|
|
|
|
| A provision is
recognised in the balance sheet when the Company has a legal or constructive |
|
|
|
|
|
|
| obligation as
a result of a past event, and it is probable that an outflow of economic
benefits |
|
|
|
|
|
|
| will be
required to settle the obligation. |
|
|
|
|
|
|
|
|
| Impairment |
|
|
|
|
|
|
|
|
|
|
| The carrying
amount of the company's assets are reviewed at each balance sheet date to |
|
|
|
|
|
|
| determine
whether there is any indication of impairment. If such indication exists the
assets' |
|
|
|
|
|
|
| recoverable
amount is estimated. An impairment loss is recognized wherever the carrying |
|
|
|
|
|
|
| amount of the
asset exceeds its recoverable amount. Impairment loss is recognized in profit |
|
|
|
|
|
|
| and loss account. |
|
|
|
|
|
|
|
|
|
|
| Cash and cash
equivalents |
|
|
|
|
|
|
|
|
|
| Cash and cash
equivalents comprise cash balances and bank deposits. Bank borrowings |
|
|
|
|
|
|
| that are
repayable on demand and form an integral part of the Company's cash
management |
|
|
|
|
|
|
| are included
as a component of cash and cash equivalents for the purpose of the statement
of cash flows. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
| CASH AND BANK
BALANCES |
|
|
Rupees |
Rupees |
|
|
|
|
|
| Cash in hand
Cash at bank - deposit account |
3.1 |
1,555,787 |
1,212,061 |
|
|
|
|
|
|
|
|
|
1,565,787 |
1,216,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
| INCOME |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| Income from
leasing operations |
|
21 |
44,080,033 |
36,356,568 |
|
|
|
|
|
| Mark-up on
placements / deposits and return on investments |
22 |
1,028,385 |
737,865 |
|
|
|
|
|
| Other income |
|
|
23 |
490,109 |
1,531,215 |
|
|
|
|
|
|
|
|
|
45,598,527 |
38,625,648 |
|
|
|
|
|
| EXPENSES |
|
|
|
|
|
|
|
|
|
|
| Administrative
and operating expenses |
24 |
-15,941,652 |
-14,720,593 |
|
|
|
|
|
| Financial charges |
|
|
25 |
-8,510,439 |
-5,806,356 |
|
|
|
|
|
| Provision for
potential lease losses |
|
|
-1,006,995 |
-535,630 |
|
|
|
|
|
| PROFIT BEFORE
TAXATION |
|
|
20,139,441 |
17,563,069 |
|
|
|
|
|
| Taxation |
|
|
26 |
|
|
|
|
|
|
|
| - Current -
Prior years - Deferred |
|
|
-2,069,998 |
1,115,439 |
|
|
|
|
|
|
|
|
|
83,807,411 |
74,867,225 |
|
|
|
|
|
| NET PROFIT FOR
THE YEAR AFTER TAXATION |
|
|
|
|
|
|
|
|
| EARNINGS PER
SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| 5.1 Provision for potential lease losses |
|
884,961 |
535,630 |
|
|
|
|
|
| Balance as at
01 July Provision made during the year |
|
2,467,611 |
1,582,650 |
|
|
|
|
|
| Balance as of
30 June |
|
|
|
|
|
|
|
|
|
| LONG TERM
LOANS AND DEPOSITS |
|
851,965 |
444,874 |
|
|
|
|
|
| Deposits Loans
to employees - considered good |
|
1,451,165 |
982,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INVESTMENTS |
|
|
|
5,204,769 |
5,258,308 |
|
|
|
|
|
| Held to
maturity investments WAPDA Bonds |
|
1,791,900 |
322,465 |
|
|
|
|
|
| Available for
sale National Investment Trust Units |
|
6,996,669 |
5,580,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
| ADVANCES,
PREPAYMENTS AND OTHER RECEIVABLES |
Rupees |
Rupees |
|
|
|
|
|
| Advance
income tax (net of provision) Advance against lease Prepayments |
725 201,952 |
87,514 |
|
|
|
|
|
| Net receivable
against terminated leases Provision |
4.1 |
787,397 |
166,906 |
|
|
|
|
|
| Other
receivables Others |
|
|
788,588 |
115,000 |
|
|
|
|
|
|
|
|
|
10,225,486 |
10,430,883 |
|
|
|
|
|
| 4.1 Movement of provision against terminated
leases |
|
|
|
|
|
|
|
|
| Opening
balance Provision made during the year |
|
122,034 |
|
|
|
|
|
|
| Balance as of
30 June |
|
|
122,034 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SHORT-TERM
FINANCES UNDER MARK-UP |
|
|
|
|
|
|
|
|
| ARRANGEMENTS -
secured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| This
represents running finance facilities aggregating to Rs.55 million obtained
from commercial |
|
|
|
|
|
| banks. The
facilities are secured by first hypothecation charge on specific leased
assets and related |
|
|
|
|
|
| lease rentals
receivable. The facilities carry mark-up ranging from 6.0 percent to 6.5
percent (2003: |
|
|
|
|
|
| 8.5 percent)
per annum payable quarterly. The facilities are maturing on 31 October 2004
and 05 |
|
|
|
|
|
| March 2005. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| SHORT-TERM
LOANS |
|
|
|
|
|
|
|
|
|
| Short-term
loan 1 - unsecured |
|
|
_ |
10,000,000 |
|
|
|
|
|
| Short-term
loan 2 - unsecured |
|
|
- |
5,000,000 |
|
|
|
|
|
| Short-term
loan 3 - unsecured |
|
|
- |
5,000,000 |
|
|
|
|
|
| Short-term
loan 4 - unsecured |
|
12.1 |
20,000,000 |
- |
|
|
|
|
|
| Short-term
loan 5 - secured |
|
12.2 |
833,335 |
- |
|
|
|
|
|
| Short-term
loan 6 - secured |
|
12.3 |
7,500,000 |
— |
|
|
|
|
|
|
|
|
|
28,333,335 |
20,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
| ACCRUED
EXPENSES AND OTHER LIABILITIES |
|
Rupees |
Rupees |
|
|
|
|
|
| Accrued
expenses Advance rentals Accrued financial charges |
4,473,342 |
2,841,128 |
|
|
|
|
|
|
|
|
|
7,533,298 |
4,806,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| This
represents long-term finance facility of Rs.10 million obtained from a
commercial bank |
|
|
|
|
|
|
| for a period
of 3 years. The facility is secured by bank's charge over specific leased
assets |
|
|
|
|
|
|
| and
receivables therefrom. The facility carries mark-up at six-months treasury
bill cut off rate |
|
|
|
|
|
|
| plus 4.50
percent with a floor of 6.5 percent (30 June 2003: Nil) per annum. The loan
is |
|
|
|
|
|
|
| repayable in
12 equal quarterly installments commencing from 26 March 2004. |
|
|
|
|
|
|
| This
represents long-term finance facility of Rs.30 million obtained from a
commercial bank |
|
|
|
|
|
|
| for a period
of 3 years. The facility is secured by first registered charge over specific
leased |
|
|
|
|
|
|
| assets and
receivables therefrom. The facility carries mark-up at six-months treasury
bill cut |
|
|
|
|
|
|
| off rate plus
4.00 percent with a floor of 6.0 percent and a cap of 9.5 percent (30 June
2003: |
|
|
|
|
|
|
| Nil) per
annum. The loan is repayable in 6 equal bi-annual installments commencing
from |
|
|
|
|
|
|
| 20 July 2004. |
|
|
|
|
|
|
|
|
|
|
| This
represents long-term finance facility of Rs.20 million obtained from a
commercial bank |
|
|
|
|
|
|
| for a period
of 3 years. The facility is secured by first hypothecation charge over
specific |
|
|
|
|
|
|
| leased assets
and receivables therefrom. The facility carries mark-up at six-months
treasury |
|
|
|
|
|
|
| bill cut off
rate plus 4.50 percent (30 June 2003: Nil) per annum. The loan is repayable
in |
|
|
|
|
|
|
| 36 equal
monthly installments commencing from 31 October 2003. |
|
|
|
|
|
|
|
| This
represents long-term finance facility of Rs.20 million obtained from a Non
Banking |
|
|
|
|
|
|
| Finance
Company for a period of 3 years. The facility is secured by first charge on
specific |
|
|
|
|
|
|
| leased assets,
receivables therefrom and undertaking from sponsoring directors. The facility |
|
|
|
|
|
|
| carries
mark-up at six-months treasury bill cut off rate plus 4.00 percent with a
floor of 6.25 |
|
|
|
|
|
|
| percent (30
June 2003: Nil) per annum. The loan is repayable in 1 2 equal quarterly
installments |
|
|
|
|
|
| commencing
from 21 September 2004. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes to the
Financial Statements |
|
|
|
|
|
|
|
|
|
| For the year
ended June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| LONG TERM
DEPOSITS |
|
|
|
|
|
|
|
|
|
| Long term
deposits Maturity within one year |
16.1 |
-15,661,436 |
-11,243,844 |
|
|
|
|
|
|
|
|
|
110,017,885 |
69,352,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| LONG -TERM
LOANS - secured |
|
|
|
|
|
|
|
|
|
| Long-term loan 1 |
15.1 |
|
|
4,444,440 |
7,777,776 |
|
|
|
|
|
| Long-term loan 2 |
15.2 |
|
|
8,947,368 |
- |
|
|
|
|
|
| Long-term loan 3 |
15.3 |
|
|
8,326,666 |
- |
|
|
|
|
|
| Long-term loan 4 |
15.4 |
|
|
30,000,000 |
- |
|
|
|
|
|
| Long-term loan 5 |
15.5 |
|
|
15,555,552 |
- |
|
|
|
|
|
| Long-term loan 6 |
15.6 |
|
|
20,000,000 |
- |
|
|
|
|
|
| Current
portion of long term loans |
|
|
-32,105,272 |
-3,333,336 |
|
|
|
|
|
|
|
|
|
55,168,754 |
4,444,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| ADMINISTRATIVE
AND |
|
|
|
|
|
|
|
|
|
| OPERATING
EXPENSES |
|
|
|
|
|
|
|
|
|
| Directors' fee |
|
|
|
9,000 |
12,000 |
|
|
|
|
|
| Salaries,
allowances and benefits |
|
24.2 |
5,685,244 |
4,846,800 |
|
|
|
|
|
| [including
Provident Fund contribution |
|
|
|
|
|
|
|
|
| Rs. 215,726
(2003: Rs.1 77,954)] |
|
|
|
|
|
|
|
|
|
| Amortization
of deferred costs |
|
8 |
4,200,000 |
3,150,000 |
|
|
|
|
|
| Depreciation |
|
|
9 |
1,751,954 |
1 ,694,958 |
|
|
|
|
|
| Office rent
and utilities |
|
|
806,622 |
1 ,086,992 |
|
|
|
|
|
| Professional
charges |
|
|
566,296 |
838,945 |
|
|
|
|
|
| Subscriptions,
printing and stationery |
|
|
550,749 |
673,600 |
|
|
|
|
|
| Vehicle
running expenses |
|
|
713,679 |
637,028 |
|
|
|
|
|
| Repair and
maintenance |
|
|
36,553 |
209,913 |
|
|
|
|
|
| Office
maintenance |
|
|
203,047 |
193,190 |
|
|
|
|
|
| Auditors' remuneration |
24.3 |
|
|
164,865 |
169,675 |
|
|
|
|
|
| Insurance
expenses |
|
|
191,813 |
161,459 |
|
|
|
|
|
| Advertisement
expenses |
|
|
145,214 |
105,045 |
|
|
|
|
|
| Commission and
brokerage |
|
|
21,277 |
104,733 |
|
|
|
|
|
| Computerization
expenses |
|
|
246,656 |
97,425 |
|
|
|
|
|
| Bank charges |
|
|
|
76,505 |
94,829 |
|
|
|
|
|
| Cantonment
taxes |
|
|
- |
86,291 |
|
|
|
|
|
| Credit
Information Bureau Report charges |
|
35,174 |
78,625 |
|
|
|
|
|
| Kitchen and
canteen expenses |
|
|
80,377 |
72,422 |
|
|
|
|
|
| General
meeting expenses |
|
|
48,955 |
65,425 |
|
|
|
|
|
| Postage and
courier |
|
|
68,848 |
64,073 |
|
|
|
|
|
| Traveling and
conveyance |
|
|
75,952 |
60,680 |
|
|
|
|
|
| Security guard fee |
|
|
|
60,000 |
55,500 |
|
|
|
|
|
| Legal charges |
|
|
|
30,000 |
30,000 |
|
|
|
|
|
| Charge
registration fee |
|
|
- |
17,212 |
|
|
|
|
|
| Entertainment
expenses |
|
|
18,672 |
14,726 |
|
|
|
|
|
| Security vault fee |
|
|
|
10,000 |
10,000 |
|
|
|
|
|
| Internet expenses |
|
|
|
18,300 |
2,250 |
|
|
|
|
|
| Donation |
|
|
24.4 |
101,000 |
- |
|
|
|
|
|
| Miscellaneous |
|
|
|
24,900 |
86,797 |
|
|
|
|
|
|
|
|
|
15,941,652 |
14,720,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SHARE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
2004 |
2003 |
|
|
|
|
|
|
|
Rupess |
Rupess |
Rupess |
Rupess |
|
|
|
|
|
|
|
20,000,000 |
20,000,000 |
200,000,000 |
200,000,000 |
|
|
|
|
|
|
|
17,000,000 |
17,000,000 |
170,000,000 |
170,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATUTORY
RESERVE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| In accordance
with the Prudential Regulations For Non-Banking Finance Companies undertaking |
|
|
|
|
|
| the business
of lease only, the Company is required to transfer twenty percent of its
after tax profit |
|
|
|
|
|
| to statutory
reserve until the reserve equals its paid-up capital. Thereafter, five
percent of after tax |
|
|
|
|
|
| profit is
required to be transferred to reserve. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMMITMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leasing
contracts committed but not executed at the balance sheet date amounted to
Rs. 22 million |
|
|
|
|
|
| (2003: Rs.
4.02 million). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME FROM
LEASING OPERATIONS |
|
|
|
|
|
|
|
|
| Income
on lease contracts Front end fee Documentation income |
462,870 |
679,483 |
|
|
|
|
|
|
|
|
|
44,080,033 |
36,356,568 |
|
|
|
|
|
| MARK-UP ON
PLACEMENTS / DEPOSITS AND RETURN ON INVESTMENTS |
|
|
|
|
|
|
| Profit on bank
accounts Return on investments |
|
1,001,941 |
387,271 |
|
|
|
|
|
|
|
|
|
1,028,385 |
737,865 |
|
|
|
|
|
| OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
| (Loss) / gain
on disposal of fixed assets Miscellaneous income |
502,411 |
1,017,968 |
|
|
|
|
|
|
|
|
|
490,109 |
1,531,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TAXATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| In view of
taxable loss incurred for the year ended 30 June 2004, the Company is liable
to pay |
|
|
|
|
|
|
| minimum tax
required under section 113 of the Income Tax Ordinance, 2001 at the rate of
one-half |
|
|
|
|
|
| of one percent
of turnover. The following is a reconciliation of relationship between tax
expense |
|
|
|
|
|
|
| and accounting
profit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| Accounting
profit for the current year |
|
|
20,139,441 |
17,563,069 |
|
|
|
|
|
| Income tax at
statutory rate |
|
|
7,048,804 |
6,147,074 |
|
|
|
|
|
| Inadmissible
income and expenses-net |
|
66,810,857 |
35,222,775 |
|
|
|
|
|
| Tax benefit of
depreciation on assets on finance lease |
|
-67,586,314 |
-34,929,360 |
|
|
|
|
|
| Tax benefit of
assessed losses |
|
|
-6,277,653 |
-6,277,653 |
|
|
|
|
|
| Loss/(Gain) on
sale of fixed assets |
|
|
4,306 |
-162,836 |
|
|
|
|
|
| Charge/(Reversal)
of deferred tax liability relating to origination |
2,069,998 |
-1,115,439 |
|
|
|
|
|
| Tax arising
due to finalization of prior years assessments |
482,324 |
2,550,558 |
|
|
|
|
|
| Minimum tax |
|
|
|
800,000 |
600,000 |
|
|
|
|
|
| Charge for the
year |
|
|
3,352,322 |
2,035,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Status of
assessment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The income tax
assessments of the Company have been finalized up to and including the
assessment |
|
|
|
|
|
| year
2002-2003. However, income tax for the assessment year 2003-2004 has not been
finalized |
|
|
|
|
|
| yet and has
been selected for tax audit purposes. Further, various appeals have been
filed by the |
|
|
|
|
|
| Company and
the tax department in respect of certain disallowances for assessment years
1997- |
|
|
|
|
|
| 98 to
1999-2000 which are pending before the appellate authorities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| In case of
adverse decision in appeals described above, further tax liability amounting
to Rs.1 |
|
|
|
|
|
|
| million may
arise, for which no provision has been made in these accounts as management
expects |
|
|
|
|
|
| favorable
outcome of such appeals. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24.2 Remuneration of Directors, Chief Executive
and Executives |
|
|
|
|
|
Directors |
Chief Executive |
Executive |
Total |
|
|
|
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|
|
| Managerial
remuneration |
- |
- |
769,443 |
619,356 |
1,254,748 |
944,352 |
2,024,191 |
1,563,708 |
|
|
| Housing and utili |
- |
- |
490,025 |
340,644 |
690,110 |
534,557 |
1,180,135 |
875,201 |
|
|
| Provident
Fund contribution |
- |
- |
66,960 |
51,612 |
78,267 |
76,570 |
145,227 |
128,182 |
|
|
| Meeting fee |
9,000 |
12,000 |
- |
- |
- |
- |
9,000 |
12,000 |
|
|
| Rupees |
9,000 |
12,000 |
1,326,428 |
1,011,612 |
2,023,125 |
1,555,479 |
3,358,553 |
2,579,091 |
|
|
| Number of persons |
8 |
8 |
1 |
1 |
5 |
6 |
14 |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
| Auditors'
remuneration |
|
|
Rupees |
Rupees |
|
|
|
|
|
| Annual audit fee |
|
|
|
100,000 |
75,000 |
|
|
|
|
|
| Fee for
special certification |
|
|
25,000 |
50,000 |
|
|
|
|
|
| Half yearly
review fee |
|
|
25,000 |
25,000 |
|
|
|
|
|
| Out-of-pocket
expenses |
|
|
14,865 |
19,675 |
|
|
|
|
|
|
|
|
|
164,865 |
169,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MATURITIES OF
ASSETS AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Up to |
3 months |
|
|
|
|
|
|
|
|
|
three |
to one |
1 year to |
Over |
|
|
|
|
|
|
Total |
month |
year |
5 years |
5 years |
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash and bank
balances |
1,565,787 |
1,465,702 |
22,977 |
77,108 |
_ |
|
|
|
|
| Advances,
prepayments and |
|
|
|
|
|
|
|
|
|
| other receivables |
|
10,225,486 |
4,444,801 |
1,845,676 |
3,935,009 |
- |
|
|
|
|
| Long-term
loans and deposits |
1,451,165 |
56,757 |
169,297 |
1,225,111 |
- |
|
|
|
|
| Net investment
in lease finance |
491,054,697 |
42,994,564 |
132,515,098 |
315,545,035 |
- |
|
|
|
|
| Investments |
|
6,996,669 |
1,791,900 |
- |
5,204,769 |
- |
|
|
|
|
| Deferred cost |
|
13,250,000 |
1,050,000 |
3,150,000 |
9,050,000 |
_ |
|
|
|
|
| Tangible fixed
assets |
13,548,390 |
437,989 |
1,313,965 |
7,007,816 |
4,788,620 |
|
|
|
|
|
|
538,092,194 |
52,241,713 |
139,017,013 |
342,044,848 |
4,788,620 |
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accrued
expenses and |
7,533,298 |
6,670,226 |
863,072 |
- |
- |
|
|
|
|
| other liabilities |
|
|
|
|
|
|
|
|
|
|
| Short-term
finances under |
41,412,156 |
- |
41,412,156 |
- |
- |
|
|
|
|
| mark-up
arrangements |
28,333,335 |
24,583,335 |
3,750,000 |
- |
- |
|
|
|
|
| Short-term loan |
|
99,987 |
99,987 |
- |
- |
- |
|
|
|
|
| Unclaimed
dividend |
- |
- |
- |
- |
- |
|
|
|
|
| Proposed dividend |
|
16,736,675 |
3,000,000 |
13,736,675 |
- |
- |
|
|
|
|
| Certificates
of investments |
|
|
|
|
|
|
|
|
|
| Liabilities
against assets |
1,488,025 |
183,277 |
622,420 |
682,328 |
- |
|
|
|
|
| subject to
finance lease |
87,274,026 |
10,526,318 |
21,578,954 |
55,168,754 |
- |
|
|
|
|
| Long-term loans |
|
125,679,321 |
2,111,784 |
13,549,652 |
110,017,885 |
- |
|
|
|
|
| Long-term
deposits |
9,441,817 |
- |
- |
9,441,817 |
- |
|
|
|
|
| Deferred taxation |
|
317,998,640 |
47,174,927 |
95,512,929 |
175,310,784 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET ASSETS / |
|
220,093,554 |
5,066,786 |
43,504,084 |
166,734,064 |
4,788,620 |
|
|
|
|
| (LIABILITIES) Rupees |
170,000,000 |
|
|
|
|
|
|
|
|
| Share capital |
|
18,364,762 |
|
|
|
|
|
|
|
|
| Statutory reserve |
|
18,100,000 |
|
|
|
|
|
|
|
|
| Reserve for
bonus shares |
13,628,792 |
|
|
|
|
|
|
|
|
| Unappropriated
profit |
220,093,554 |
|
|
|
|
|
|
|
|
| NET
EQUITY Rupees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
| CASH AND CASH
EQUIVALENTS |
|
|
Rupees |
Rupees |
|
|
|
|
|
| Short-term
finances under mark-up arrangements |
|
-41,412,156 |
-1,041,886 |
|
|
|
|
|
| Cash and bank
balances |
|
|
1,565,787 |
1,216,748 |
|
|
|
|
|
|
|
|
|
-39,846,369 |
174,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CREDIT RISK
AND CONCENTRATIONS OF CREDIT RISK |
|
|
|
|
|
|
|
| Credit risk
represents the accounting loss that would be recognised at the reporting date
if counter- |
|
|
|
|
|
| parties failed
completely to perform as contracted. The Company attempts to control credit
risk by |
|
|
|
|
|
| monitoring
credit exposures, limiting transactions with specific counter parties, and
continuously |
|
|
|
|
|
| assessing the
credit worthiness of counter parties. |
|
|
|
|
|
|
|
|
| The Company
follows two sets of guidelines. Internally, it has its own operating policy
duly approved |
|
|
|
|
|
| by the Board
of Directors whereas externally it adheres to the regulations issued by the
Securities |
|
|
|
|
|
| and Exchange
Commission of Pakistan. The operating policy defines the extent of fund and
non- |
|
|
|
|
|
| fund based
exposures with reference to a particular sector or group of leases. The
Management |
|
|
|
|
|
| also
classifies a particular lease on the basis of the Prudential Regulations for
Non-Banking Finance |
|
|
|
|
|
| Companies
Undertaking the Business of Leasing. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FAIR VALUE OF
FINANCIAL INSTRUMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The estimated
fair values of financial instruments are not significantly different from
their carrying |
|
|
|
|
|
| values. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TRANSACTIONS
WITH ASSOCIATED UNDERTAKINGS / RELATED PARTIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The related
parties comprise directors, entities over which the directors are able to
exercise significant |
|
|
|
|
|
| influence,
senior executives and employees fund. The Company has a policy whereby all
transactions |
|
|
|
|
|
| with related
parties are entered into at arms length prices using the uncontrolled price
valuation |
|
|
|
|
|
| methods,
except for transactions with employees and employees fund those are
undertaken in |
|
|
|
|
|
|
| accordance
with employment contracts and service rules of the company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transactions
with related parties comprise of the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
| Lease
transactions |
|
|
Rupees |
Rupees |
|
|
|
|
|
| Lease income
received during the year |
|
- |
7,825 |
|
|
|
|
|
| Certificate of
investment |
|
|
|
|
|
|
|
|
|
| Unibro Textile
Mills |
|
|
- |
5,000,000 |
|
|
|
|
|
| Mr. Sohail
Inam Ellahi, Director |
|
|
5,175,475 |
10,043,274 |
|
|
|
|
|
| Profit paid |
|
|
|
892,435 |
_ |
|
|
|
|
|
| Office rent
Unibro House |
|
|
_ |
409,056 |
|
|
|
|
|
| Adjustments in
fixed assets |
|
|
|
|
|
|
|
|
|
| Unibro House |
|
|
|
- |
49,100 |
|
|
|
|
|
| Provident fund
contribution |
|
|
|
|
|
|
|
|
|
| Employees |
|
|
|
215,726 |
177,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CATEGORIES OF
SHAREHOLDERS |
|
|
|
|
|
|
|
|
| As at June 30,
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Categories of
shareholders |
Number |
Shares held |
|
Percentage % |
|
|
|
|
|
| Associated
companies, Undertakings and |
6 |
|
1,867,390 |
10.985 |
|
|
|
|
|
| Related Parties |
|
|
|
|
|
|
|
|
|
|
| Unibro
Industries Ltd. |
|
658,490 |
|
|
|
|
|
|
|
| Unibro
Industries Ltd. |
|
99,000 |
|
|
|
|
|
|
|
| Unibro
Industries Ltd. |
|
247,500 |
|
|
|
|
|
|
|
| Mid East
Agencies (Pvt.) Ltd. |
|
505,400 |
|
|
|
|
|
|
|
| Mid East
Agencies (Pvt.) Ltd. |
|
255,000 |
|
|
|
|
|
|
|
| Mid East
Agencies (Pvt.) Ltd. |
|
102,000 |
|
|
|
|
|
|
|
| NIT and ICP |
|
- |
- |
|
- |
|
|
|
|
|
| Directors,
Chief Executive & their spouse and |
11 |
|
4,573,537 |
26.903 |
|
|
|
|
|
| minor Children |
|
|
|
|
|
|
|
|
|
|
| Mr. Sohail
Inam Ellahi |
|
1,210,775 |
|
|
|
|
|
|
|
| Mr. Azfar Bin
Shahid |
|
11,424 |
|
|
|
|
|
|
|
| Mr. Inam
Ellahi Shaikh |
|
1,932,286 |
|
|
|
|
|
|
|
| Mrs. Rasila
Begum Shaikh |
|
86,149 |
|
|
|
|
|
|
|
| Mr. Yousuf Jan
Mohammad |
|
106,623 |
|
|
|
|
|
|
|
| Mr. Fawad S.
Malik |
|
903,731 |
|
|
|
|
|
|
|
| Mrs. Ateeqa
Fawad |
|
28,050 |
|
|
|
|
|
|
|
| Mr. Sheikh
Mohammad Jawed |
|
267,510 |
|
|
|
|
|
|
|
| Mr. Shaheed H.
Gaylani |
|
12,274 |
|
|
|
|
|
|
|
| Mr. Shaikh
Aftab Ahmed |
|
12,274 |
|
|
|
|
|
|
|
| Mr. S. Azfar
Ali Baqvi |
|
2,441 |
|
|
|
|
|
|
|
| Executive |
|
- |
- |
- |
- |
|
|
|
|
|
| Public Sector
Companies and Corporations |
- |
- |
- |
- |
|
|
|
|
|
| Banks,
Development Finance Institutions, |
- |
- |
- |
- |
|
|
|
|
|
| Non-Banking
Finance Institutions, |
|
|
|
|
|
|
|
|
|
| Insurance
Companies, Modaraba |
|
|
|
|
|
|
|
|
|
| and Mutual Funds |
|
|
|
|
|
|
|
|
|
|
| Foreign
Companies |
3 |
|
3,776,850 |
22.217 |
|
|
|
|
|
| Kraftex Limited |
|
|
3,292,450 |
|
|
|
|
|
|
|
| Kraftex Limited |
|
|
138,400 |
|
|
|
|
|
|
|
| Kraftex Limited |
|
|
346,000 |
|
|
|
|
|
|
|
| Individuals |
|
58 |
6,781,623 |
6,781,623 |
39.892 |
|
|
|
|
|
| Others |
|
2 |
600 |
600 |
0.003 |
|
|
|
|
|
| Total |
|
80 |
17,000,000 |
17,000,000 |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Holding 10% or
above |
|
|
|
|
|
|
|
|
|
| Kraftex Limited |
|
|
|
3,776,850 |
22.217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pattern of
Shareholding |
|
|
|
|
|
|
|
|
|
| As at June 30,
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| No. of |
Having shares |
|
|
|
|
|
|
|
|
| Share Holders |
From |
To |
Shares Held |
Percentage % |
|
|
|
|
|
|
| 2 |
1 |
100 |
142 |
0.0008 |
|
|
|
|
|
|
| 14 |
101 |
500 |
7000 |
0.0412 |
|
|
|
|
|
|
| 6 |
501 |
1000 |
5700 |
0.0335 |
|
|
|
|
|
|
| 9 |
1001 |
5000 |
17791 |
0.1047 |
|
|
|
|
|
|
| 2 |
5001 |
10000 |
15785 |
0.0929 |
|
|
|
|
|
|
| 3 |
10001 |
15000 |
35972 |
0.2116 |
|
|
|
|
|
|
| 7 |
15001 |
20000 |
125275 |
0.7369 |
|
|
|
|
|
|
| 2 |
25001 |
30000 |
56100 |
0.33 |
|
|
|
|
|
|
| 1 |
35001 |
40000 |
35649 |
0.2097 |
|
|
|
|
|
|
| 1 |
40001 |
45000 |
43000 |
0.2529 |
|
|
|
|
|
|
| 4 |
45001 |
50000 |
199800 |
1.1753 |
|
|
|
|
|
|
| 1 |
50001 |
55000 |
50500 |
0.2971 |
|
|
|
|
|
|
| 2 |
95001 |
100000 |
194575 |
1.1446 |
|
|
|
|
|
|
| 2 |
100001 |
105000 |
204500 |
1 .2029 |
|
|
|
|
|
|
| 3 |
105001 |
110000 |
323823 |
1 .9048 |
|
|
|
|
|
|
| 1 |
110001 |
115000 |
114240 |
0.672 |
|
|
|
|
|
|
| 1 |
135001 |
140000 |
138400 |
0.8141 |
|
|
|
|
|
|
| 1 |
245001 |
250000 |
247500 |
1 .4559 |
|
|
|
|
|
|
| 1 |
250001 |
255000 |
255000 |
1 .5000 |
|
|
|
|
|
|
| 1 |
260001 |
265000 |
261725 |
1 .5396 |
|
|
|
|
|
|
| 2 |
270001 |
275000 |
543000 |
3.1941 |
|
|
|
|
|
|
| 1 |
345001 |
350000 |
346000 |
2.0353 |
|
|
|
|
|
|
| 2 |
505001 |
510000 |
1015056 |
5.9709 |
|
|
|
|
|
|
| 1 |
520001 |
525000 |
523631 |
3.0802 |
|
|
|
|
|
|
| 1 |
560001 |
565000 |
562997 |
3.3117 |
|
|
|
|
|
|
| 1 |
635001 |
640000 |
637245 |
3.7485 |
|
|
|
|
|
|
| 1 |
655001 |
660000 |
658490 |
3.8735 |
|
|
|
|
|
|
| 1 |
800001 |
805000 |
802231 |
4.719 |
|
|
|
|
|
|
| 1 |
860001 |
865000 |
864090 |
5.0829 |
|
|
|
|
|
|
| 1 |
1095001 |
1100000 |
1099000 |
6.4647 |
|
|
|
|
|
|
| 1 |
1200001 |
1205000 |
1200200 |
7.06 |
|
|
|
|
|
|
| 1 |
1210001 |
1215000 |
1210775 |
7.1222 |
|
|
|
|
|
|
| 1 |
1910001 |
1915000 |
1912358 |
11.2492 |
|
|
|
|
|
|
| 1 |
3290001 |
3295000 |
3292450 |
19.3673 |
|
|
|
|
|
|
| 80 |
|
|
17000000 |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|