| Grays Leasing Limited |
|
|
|
|
|
|
|
|
|
|
|
| Annual
Report 2001 |
|
|
| CONTENTS |
|
|
| COMPANY
INFORMATION |
|
| NOTICE
OF THE MEETING |
|
| DIRECTORS'
REPORT |
|
| AUDITORS'
REPORT |
|
| BALANCE
SHEET |
|
| PROFIT
AND LOSS ACCOUNT |
|
| CASH
FLOW STATEMENT |
|
| STATEMENT
OF CHANGES IN EQUITY |
|
| NOTES
TO THE ACCOUNTS |
|
| PATTERN
OF SHAREHOLDING |
|
|
|
| COMPANY
INFORMATION |
|
|
| BOARD
Of DIRECTORS |
Mr. Harold John Gray |
Chairman |
|
|
Mr. Khawar Anwar Khawaja |
Vice Chairman |
|
|
Mr. Abdul Rashid Mir |
Chief Executive |
|
|
Mr. Paul Douglas Gray |
|
|
Mr. Ronald George Blake |
|
|
Mr., Muhammad Tahir Butt |
|
|
Mr. Khurram Anwar Khawaja |
|
|
Mr. Saeed Ahmad Jabal |
|
|
Mr. Muhammad Farooq |
|
|
Mrs. Nuzhat Khawar
Khawaja |
|
|
|
| AUDITORS |
|
Riaz Ahmad & Company |
|
|
|
Chartered Accountants |
|
|
|
8-Mail Mansion, 30
Shahrah-e-Quaid-e-Azam, |
|
|
|
Lahore - 54000 - Pakistan |
|
|
|
Tel: (042) 7233324-26 |
|
|
|
Fax :(042) 7235762 |
|
|
|
E-mail:
sarfrazm@paknet4.ptc.pk. |
|
|
|
|
| MANAGEMENT
CONSULTANT |
Sarfraz Mahmood (Pvt)
Ltd. |
|
|
|
|
| CORPORATE
SECRETARY |
Mr. Abdul Ghaffar |
|
|
| LEGAL
ADVISOR |
Akhtar Saeed &
Company |
|
|
|
|
| REGISTERED
AND HEAD OFFICE |
41-A, Lawrence Road,
Lahore, |
|
|
|
Tel: (042) 6372159-61 |
|
|
|
Fax: (042) 6371898 |
|
|
|
E-mail:
gll@nexlinx.net.pk |
|
|
| BANKERS |
|
Standard Chartered
Grindlays Bank |
|
|
|
The Bank of Khyber |
|
|
|
Bank Alfalah Ltd, |
|
|
|
The Bank of Punjab. |
|
|
|
Askari Commercial Bank
Ltd, |
|
|
|
Muslim Commercial Bank
Ltd. |
|
|
|
Faysal Bank Ltd. |
|
|
|
First Women Bank Ltd. |
|
|
|
Prime Commercial Bank
Ltd. |
|
|
|
Habib Bank Ltd. |
|
|
|
| NOTICE
OF THE 6TH ANNUAL GENERAL MEETING |
|
|
| Notice
is hereby given that the 6th Annual General Meeting of the Company will be
held on December 10, 2001 at |
|
| 11.00
a.m. at the Registered Office of the Company located at 41-A, Lawrence Road,
Lahore to transact the following |
|
| business: |
|
|
| 1.
to confirm the minutes of 5th Annual General Meeting held on December 21,
2000; |
|
|
| 2.
to receive, consider and adopt the audited accounts of the company for the
year ended June 30, 2001 |
|
| together
with Directors' and Auditors' reports thereon; |
|
|
| 3.
to approve the payment of cash dividend @ 10% (Re. 1/- per share) as
recommended by the directors for |
|
| the
year ended June 30, 2001; |
|
|
| 4.
to appoint auditors and to fix their remuneration. The present Auditors
Messrs. Riaz Ahmad & Company, |
|
| Chartered
Accountants, retire and being eligible, offer themselves for re-appointment; |
|
|
|
|
| 5.
to transact any other business with the permission of the chair. |
|
|
|
|
BY THE ORDER OF THE BOARD |
|
|
|
|
|
|
|
|
|
ABDUL GHAFFAR |
|
| Lahore:
November 12, 2001 |
|
(COMPANY SECRETARY) |
|
|
| NOTES: |
|
|
| 1.
The members register will remain closed from December 02, 2001 to December
10, 2001 (both days |
|
| inclusive).
Transfer received at the registered office by the close of business hours on
December 01, 2001 |
|
| will
be treated in time for the entitlement of dividend. |
|
|
|
|
| 2.
A member entitled to attend and vote at the meeting may appoint another
member as his/her proxy to |
|
| attend,
speak and vote at the meeting. The instrument of proxy in order to be
effective must be received at |
|
| the
Registered Office of the Company not later than 48 hours before the meeting; |
|
|
| 3.
Members are requested to immediately notify the change in address, if any; |
|
|
| 4.
CDC account holders will have to follow the following guidelines for
attending the meeting · |
|
|
|
|
| i)
In case of individuals, the account holders, sub account holders and the
person whose securities |
|
| are
in group account and their registration details are uploaded as per the
regulations, shall |
|
| authenticate
his/her identity by showing original I.D. card or passport at the time of
attending the |
|
| meeting.
The shareholders registered on CDS are also requested to bring their
participants I.D. |
|
| numbers
and account number in CDS. |
|
|
|
|
|
| ii)
In case of corporate entity, the Board of Directors' resolution/power of
attorney with specimen |
|
| signature
of the nominee shall be produced (unless provided earlier) at the time of
meeting. |
|
|
|
| DIRECTORS'
REPORT TO THE SHAREHOLDERS |
|
|
| It
gives me immense pleasure to present the sixth annual report together with
the audited accounts of your company for the year |
|
| ended
30th June, 2001. |
|
|
| OPERATING
RESULTS |
|
| The
operating results of the company for the year are as under: |
|
|
|
|
RUPEES |
|
|
| Total revenue |
|
|
73,863,618 |
|
| Total expenses |
|
|
44,910,680 |
|
|
|
|
------------------ |
|
| Profit before tax |
|
|
28,952,938 |
|
| Provision
for taxation |
|
1,221,610 |
|
|
|
|
------------------ |
|
| Profit after tax |
|
|
27,731,328 |
|
| Un-appropriated
profit brought forward |
|
1,904,567 |
|
|
|
|
------------------ |
|
| Profit
available for appropriation |
|
29,635,895 |
|
|
| Appropriations: |
|
| Transfer
to statutory reserve |
|
(6,500,000) |
|
| Transfer
to reserve for deferred taxation |
|
(8,000,000) |
|
| Proposed
dividend @ 10 % |
|
(15,000,000 |
|
|
|
|
------------------ |
|
|
|
|
(29,500,000) |
|
|
|
|
------------------ |
|
| Un-appropriated
profit |
|
135,895 |
|
|
|
|
========== |
|
| Earnings
per share |
|
2.51 |
|
|
|
|
========== |
|
|
| REVIEW
OF OPERATIONS |
|
| Although
the economic scenario has remained almost same as previous year, the company
succeeded to achieve its budgeted |
|
| target
for the year ended 30, June 2001. During the year, we transacted business
worth rupees 307.7 million comprising 250 |
|
| leases
as compared to rupees 205.6 million placed in 249 leases during the preceding
year; growth being 50 percent. Gross |
|
| investment
in finance leases as at 30· June 2001 stands at rupees 634.317 million
against rupees 459.782 million on 30· June |
|
| 2000
while the net investment stands at rupees 508.834 million on 30, June 2001
against rupees 370.129 million the last year- |
|
| growth
during this year has been 37.5 percent as against 26.05 percent during the
preceding year. |
|
|
| The
graph given below shows a consistent growth pattern attained by the company
since its inception. |
|
|
| The
gross revenue from operations was rupees 73.864 million (rupees 58.035
million in 2000) and net profit before and after tax |
|
| was
rupees 28.953 million and rupees 27.731 million respectively as compared to
rupees 25.660 million and rupees 24.750 |
|
| million
during the preceding year. |
|
|
| Our
majore emphasis still remains on small to medium size leases; with selected
blue chip companies and a blend of assets with |
|
| high
degree of concentration on industrial expansion and growth. This year too,
almost half of our business represents lease |
|
| financing
of plant and machinery to various industrial sectors for strengthening their
productive assets base through balancing, |
|
| modernization
and expansion. |
|
|
| The
ratios of the asset-wise portfolio have almost been maintained by the company
as reflected above. Although a minor |
|
| shift/increase
of 2 percent has taken place in case of transport vehicles, the net
investment in plant and machinery as on 30th June |
|
| 2001
again stands at 52 percent as it was last year. This has only been made
possible through focusing our activity on country's |
|
| industrial
base as per our policy which is amply substantiated by the fact that 50
percent of lease disbursements during 2000-01 relate |
|
| to
industrial plant, machinery and equipments as shown in the graph given below. |
|
|
| At
the same time, we have also been careful about management of all risks we are
exposed to. The primary function is to |
|
| manage
credit risk which is all the more important in the prevailing macro
environment. We operate under strict criteria and all |
|
| leases
are carefully screened by our Credit Evaluation Department, Executive
Committee and the Senior Management. Risk |
|
| diversification
is also ensured by maintaining a balanced sectoral exposure. The sector-wise
analysis of our lease portfolio has |
|
| been
given hereunder which shows that the maximum investment in any one sector
stands at 27.57 percent in textiles and its made |
|
| ups
as compared to last year's 24.91 percent in this sector. |
|
|
| The
sector-wise break-up of the portfolio can also be seen in note 25.5 to the
audited accounts for the year under review. |
|
|
| CREDIT
RATING |
|
| The
credit rating of the company was upgraded by a notch last year. The
surveillance of these ratings is under process by JCR- |
|
| VIS
and they have indicated to upgrade these ratings at least by another notch
this year as well. |
|
|
| RESOURCE
MOBILIZATION |
|
| In
addition to the equity funds amounting to rupees 50 million against right
issue received during May-June 2001, the company |
|
| also
succeeded in managing a blend of medium and short term funds to finance lease
operations. Apart from a three years credit |
|
| line
for rupees 25 million from Askari Commercial Bank Limited and a similar one
from Faysal Bank Limited negotiated since last |
|
| annual
report, sufficient amount of cheaper funds has also been obtained from
various financial institutions which enabled the |
|
| company
to keep the average cost of funding quite compatible with our placements.
Raising of funds through Certificates of |
|
| Investment
has just been started while a plan for a reasonable float of Term Finance
Certificates is also under consideration. |
|
|
| Human
resource development is an equally important area. To develop a team of
dedicated and devoted professionals, we have very |
|
| recently
engaged a number of persons, mostly at the very entry level, who are
undergoing appropriate training in various fields |
|
| according
to our future requirements. |
|
|
| THE
ECONOMY AND THE LEASING SECTOR |
|
|
|
| The economy |
|
| The
economic crisis emanated from a series of adversities like fallout of South
Asia, sanctions as a consequence of Pakistan's |
|
| nuclear
test, freezing of foreign currency accounts, the IPP issue, ever increasing
debt burden, shyness of foreign direct |
|
| investment,
and above all, the lack of good governance and political uncertainty, has
further aggravated because of the drastic |
|
| decline
in country's exports and other related trading activities as an aftermath of
the tragedy of 11th September which sent |
|
| shivers
to the global economy. |
|
|
| Although,
the International Community has assured to help Pakistan out of this mess and
the most difficult era of its history, a |
|
| lot
depends on the ensuing political situation and the eventual outcome of the
Afghan campaign. The other factor that matters |
|
| would
be the economy of importing countries; the world economy is presently in
recession; war is not the best cure for all |
|
| economic
ills, even if the countries waging it do have plenty of resources in their
kitty. It would require some years to recover |
|
| from
the impact of global recession and this period will weigh very heavy on
Pakistan. |
|
|
| The
ailment of the financial sector is also one of the major deterrents to
economic growth of the country. Over the past few |
|
| years,
the trade and industry has been witnessing phenomenal reduction in outreach
of financial services. The sources of long- |
|
| term
finance have almost dried up due to lack of banks' ability to undertake risk
in long-term projects because of scarcity of |
|
| ample
funds (an obvious outcome of low level of savers' interest and confidence)
and weaknesses in the legal and institutional |
|
| infrastructure
that supports development of a healthy financial sector. |
|
|
| The
current economic scenario thus requires State's attention and intervention at
large; economy has to be grossly restructured |
|
| to
put the things to their right path; concerted effort at all levels is must to
end the spin. |
|
|
| The
leasing sector |
|
| A
well-functioning financial system significantly contributes towards economic
growth. In Pakistan, the banking sector |
|
| unfortunately
could not perform well and support any growth -oriented pattern of
socio-economic activity and the dreams of |
|
| making
the country a "Welfare State" all ended in a smoke. For different
reasons, the development financing institutions (DFI's) |
|
| that
were created for this very purpose, also failed in achieving their objective
and have collapsed so badly. The emergence of |
|
| the
Leasing Sector is thus aimed at filling the gap and providing for the much
needed financial support not only to the industrial |
|
| and
corporate sectors but also to socio-economic welfare of the public at large. |
|
|
| Over
last couple of years, the leasing sector has grown rapidly and proved to be
an alternate source of finance to all sects of the |
|
| society.
The sector currently has rather greater potentials as all other sources of
medium to long-term funds have almost dried |
|
| up.
But restoration of confidence of the masses of savers is an essential
pre-requisite for which much work has yet to be done |
|
| through
state intervention. |
|
|
| FUTURE
OUTLOOK |
|
| The
share of the leasing sector in the total private fixed capital expenditure in
Pakistan still remains below 10 percent as |
|
| compared
to about 40 percent in the developed countries. Moreover, the dearth of
medium and long-term funding by banks will |
|
| obviously
increase the leasing potentials in the country. The leasing concept, being
closest to the tenets of Islam, will be |
|
| increasingly
accepted in the coming days. |
|
|
| GRAYS
LEASING LIMITED |
|
| Grays
leasing has gained an excellent reputation in the market and, being a keen
observer of the changing scenario, will |
|
| consolidate
and concentrate on its corporate goals without compromising on quality and
ethical standards. |
|
|
| We
are also increasing our branch net-work and will, Insha Allah, succeed to
generate quite a fair volume of business and add |
|
| value
to the investment of our stakeholders. |
|
|
| DIVIDEND
AND RIGHT ISSUE |
|
| In
consistence with our previous practice and in line with our key objectives
and corporate policy, the board of directors has |
|
| proposed
10 percent cash dividend as compared to 15 percent cash dividend declared
last year. In fact, the proposed dividend |
|
| of
rupees 15 million for the year under review is equal to the dividend declared
for the year ended 30th June 2000. In percentage |
|
| terms,
it has however been diluted due to increase in paid-up capital by rupees 50
million through right issue of shares; |
|
| subscription
received just in the month of June 2001. We are confident to continue this
policy in future as well. |
|
|
| To
enhance the equity base and ensure an early compliance of rule 7(3) of the
Leasing Companies Rules, the board of directors |
|
| has
proposed a right issue of 3 million shares of rupees 10 each at par which
will be offered in accordance with the instructions |
|
| from
the Securities and Exchange Commission of Pakistan. |
|
|
| AUDITORS |
|
| The
present auditors Messrs Riaz Ahmad and Company, Chartered Accountants, retire
and being eligible, offer themselves for |
|
| re-appointment. |
|
|
| PATTERN
OF SHAREHOLDING |
|
| A
statement showing pattern of shareholding in the company as on 30th June 2001
is given herewith. |
|
|
| ACKNOWLEDGMENT |
|
| I
would like to thank the banks and financial institutions for their support,
the clients who provided us opportunity to serve them |
|
| and
company employees at all levels for their dedicated efforts. |
|
|
|
|
ON BEHALF OFTHEBOARD |
|
|
|
|
|
|
|
|
|
ABDUL RASHID MIR |
|
| Lahore:
5th November, 2001 |
|
Chief Executive |
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
| We
have audited the annexed balance sheet of GRAYS LEASING
LIMITED as at 30 June 2001 and the related profit
and loss |
|
| account,
cash flow statement and statement of changes in equity together with the
notes forming part thereof, for the year then |
|
| ended
and we state that we have obtained all the information and explanations
which, to the best of our knowledge and belief, |
|
| were
necessary for the purposes of our audit. |
|
|
| It
is the responsibility of the company's management to establish and maintain a
system of internal control, and prepare and |
|
| present
the above said statements in conformity with the approved accounting
standards and the requirements of the Companies |
|
| Ordinance,
1984. Our responsibility is to express an opinion on these statements based
on our audit. |
|
|
| We
conducted our audit in accordance with the auditing standards as applicable
in Pakistan. These standards require that we |
|
| plan
and perform the audit to obtain reasonable assurance about whether the above
said statements are free of any material |
|
| misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the above said |
|
| statements.
An audit also includes assessing the accounting policies and significant
estimates made by management, as well as, |
|
| evaluating
the overall presentation of the above said statements. We believe that our
audit provides a reasonable basis for our |
|
| opinion
and, after due verification, we report that: |
|
|
| (a)
in our opinion, proper books of account have been kept by the company as
required by the Companies Ordinance, |
|
| 1984; |
|
|
|
|
|
|
| (b)
in our opinion: |
|
|
|
|
|
| i)
the balance sheet and profit and loss account together with the notes thereon
have been drawn up in conformity with |
|
| the
Companies Ordinance, 1984, and are in agreement with the books of account and
are further in accordance with |
|
| accounting
policies consistently applied; |
|
|
| ii)
the expenditure incurred during the year was for the purpose of the company's
business; and |
|
|
|
|
| iii)
the business conducted, investments made and the expenditure incurred during
the year were in accordance with the |
|
| objects
of the company; |
|
|
|
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations given to us, the balance sheet, profit |
|
| and
loss account, cash flow statement and statement of changes in equity together
with the notes forming part thereof |
|
| conform
with approved accounting standards as applicable in Pakistan, and, give the
information required by the |
|
| Companies
Ordinance, 1984, in the manner so required and respectively give a true and
fair view of the state of the |
|
| company's
affairs as at 30 June 2001 and of the profit, its cash flows and changes in
equity for the year then ended; and |
|
|
|
|
| (d)
in our opinion, Zakat deductible at source under the Zakat and Ushr
Ordinance, 1980 (XVIII of 1980), was deducted by |
|
| the
company and deposited in the Central Zakat Fund established under Section 7
of that Ordinance. |
|
|
|
|
|
|
RIAZ AHMAD & COMPANY |
|
| LAHORE:
November 6, 2001 |
|
Chartered Accountants |
|
|
|
|
| BALANCE
SHEET AS AT JUNE 30 2001 |
|
|
|
|
|
|
|
NOTE |
2001 |
2000 |
|
|
|
|
Rupees |
Rupees |
|
| EQUITY
AND LIABILITIES |
|
|
|
| SHARE
CAPITAL AND RESERVES |
|
|
| Authorized
share capital |
|
| 20,000,000
ordinary shares of |
|
| Rupees 10 each |
|
|
200,000,000 |
200,000,000 |
|
|
|
|
========== |
========== |
|
| Issued,
subscribed and paid |
|
|
|
| up
share capital |
|
3 |
150,000,000 |
100,000,000 |
|
| Capital reserve |
|
4 |
47,500,000 |
33,000,000 |
|
| Revenue
reserve |
|
|
135,895 |
1,904,567 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
197,635,895 |
134,904,567 |
|
| NON-CURRENT
LIABILITIES |
|
|
|
| Redeemable
capital |
|
5 |
622,234,251 |
38,000,000 |
|
| Liabilities
against assets subject to |
|
|
| finance lease |
|
6 |
9,916,621 |
17,252,911 |
|
| Long
term security deposits |
|
7 |
648,264,991 |
40,924,648 |
|
| Deferred
taxation |
|
|
15,000,001 |
1,500,000 |
|
| Employees'
retirement gratuity |
|
|
1,115,702 |
788,268 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
130,657,288 |
82,938,207 |
|
|
|
|
|
| CURRENT
LIABILITIES |
|
|
|
| Current
portion of non-current liabilities |
8 |
190,339,361 |
36,362,675 |
|
| Short
term finances |
|
9 |
1,520,000,001 |
130,700,400 |
|
| Accrued
and other liabilities |
|
10 |
127,443,291 |
103,303,811 |
|
| Proposed
dividend |
|
|
15,000,000 |
15,000,000 |
|
| Provision
for taxation |
|
|
11,058,027 |
2,111,840 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
199,836,292 |
194,505,296 |
|
| CONTINGENCIES
AND COMMITMENTS |
11 |
-- |
-- |
|
|
------------------ |
------------------ |
|
|
528,129,475 |
412,348,070 |
|
|
|
========== |
========== |
|
|
|
|
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
|
CHIEF EXECUTIVE |
|
|
| ASSETS |
|
|
|
| NON-CURRENT
ASSETS |
|
|
|
|
|
|
|
|
|
| Tangible
fixed assets |
|
|
|
|
|
| Operating
fixed assets |
|
12 |
4,060,533 |
4,428,293 |
|
| Capital
work-in-progress |
|
13 |
3,965,000 |
-- |
|
|
|
|
------------------ |
------------------ |
|
| Net
investment in finance leases |
|
8,025,533 |
4,428,293 |
|
|
|
|
| Lease
payments receivable |
|
|
545,897,407 |
397,259,332 |
|
| Guaranteed
residual value of |
|
|
| leased assets |
|
|
88,419,757 |
62,523,199 |
|
|
|
|
------------------ |
------------------ |
|
| Gross
investment in leases |
|
14 |
634,317,164 |
459,782,531 |
|
| Less:
Unearned finance income |
|
|
125,482,711 |
89,653,782 |
|
|
|
|
------------------ |
------------------ |
|
| Net
investment in finance leases |
|
|
508,834,453 |
370,128,749 |
|
| Less:
Current portion |
|
|
201,306,259 |
163,743,812 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
307,528,194 |
206,384,937 |
|
| Long
term investment |
|
15 |
115,530 |
900,638 |
|
| Long
term deposits and |
|
|
|
| deferred cost |
|
16 |
498,751 |
871,344 |
|
|
|
|
------------------ |
------------------ |
|
|
|
316,168,008 |
212,585,212 |
|
| CURRENT
ASSETS |
|
|
| Current
portion of net investment |
|
| in
finance leases |
|
|
2,013,062,591 |
163,743,812 |
|
| Less:
Provision for doubtful receivables |
17 |
2,246,929 |
635,965 |
|
|
|
|
------------------ |
------------------ |
|
| Advances,
deposits, prepayments |
|
199,059,330 |
1,631,078,471 |
|
| and
other receivables |
|
18 |
10,486,808 |
17,827,790 |
|
| Bank balances |
|
19 |
2,415,329 |
18,827,221 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
211,961,467 |
199,762,858 |
|
|
|
|
------------------ |
------------------ |
|
|
528,129,475 |
412,348,070 |
|
|
|
========== |
========== |
|
|
|
|
|
DIRECTOR |
|
|
|
| Profit
and Loss Account for the year ended 30 June 2001 |
|
|
|
|
NOTE |
2001 |
2000 |
|
|
|
|
Rupees |
Rupees |
|
| REVENUE |
|
|
|
| Income
from lease financing |
|
|
72,547,979 |
57,303,764 |
|
| Other income |
|
20 |
1,315,639 |
731,046 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
73,863,618 |
58,034,810 |
|
| EXPENDITURE |
|
|
|
| Administrative
and other operating expenses |
21 |
12,867,262 |
11,624,151 |
|
| Financial
and other charges |
|
22 |
30,432,454 |
20,251,888 |
|
| Provision
for doubtful receivables |
|
1,610,964 |
498,634 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
44,910,680 |
32,374,673 |
|
|
|
|
------------------ |
------------------ |
|
| PROFIT
BEFORE TAXATION |
|
|
28,952,938 |
25,660,137 |
|
|
|
|
|
| PROVISION
FOR TAXATION |
|
|
|
| Current year |
|
23 |
1,058,027 |
910,000 |
|
| Prior year |
|
|
|
163,583 |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
1,221,610 |
910,000 |
|
|
|
|
------------------ |
------------------ |
|
| PROFIT
AFTER TAXATION |
|
|
27,731,328 |
24,750,137 |
|
|
|
| UNAPPROPRIATED
PROFIT |
|
| BROUGHT
FORWARD |
|
|
1,904,567 |
1,454,430 |
|
|
|
|
------------------ |
------------------ |
|
| PROFIT
AVAILABLE FOR APPROPRIATION |
|
29,635,895 |
26,204,567 |
|
|
| APPROPRIATIONS |
|
| Transfer
to statutory reserve |
|
|
(6,500,000) |
(5,000,000) |
|
| Transfer
from general reserve |
|
|
-- |
15,000,000 |
|