| Lease Pak Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual
Report 2000 |
|
|
|
| CONTENTS |
|
|
| Company
Information |
|
| Notice
of Annual General Meeting |
|
| Directors'
Report |
|
| Auditors'
Report |
|
| Balance Sheet |
|
| Profit
& Loss Account |
|
| Statement
of Changes in Equity |
|
| Cash
Flow Statement |
|
| Notes
to the Cash Flow Statement |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholding |
|
|
|
| COMPANY
INFORMATION |
|
|
| Chairman |
|
Mian Misbah-ur-Rehman |
|
|
|
|
| President
& CEO |
M.T. Farooqui |
|
|
|
|
| Directors |
|
Mr. Abdul Rehman |
|
|
|
Mr. Tariq Rehman |
|
|
|
Mr. Naveed Masud |
|
|
|
Agha Najeeb Raza |
|
|
|
Mr. Immad Iftikhar Malik |
|
|
|
Mian Assad
Shuja-ur-Rehman |
|
|
| Company
Secretary |
Agha Najeeb Raza |
|
|
|
|
| Auditors |
|
Ford, Rhodes, Robson,
Morrow |
|
|
|
Chartered Accountants |
|
|
|
|
| Bankers |
|
Allied Bank of Pakistan
Limited |
|
|
|
Albaraka Islamic Bank
B.S.C. (E.C) |
|
|
|
Muslim Commercial Bank
Limited |
|
|
|
Pak-Libya Holding Company
(Pvt) Limited |
|
|
|
|
| Legal Advisor |
|
Cornelius Lane &
Mufti Advocates & Solicitors |
|
|
|
|
| Share
Registrars |
M/s. Softlink (Pvt)
Limited |
|
|
| Registered
Office & Head Office |
11-C, Main Gulberg,
Lahore |
|
|
|
Tel: 92 42 576 4631, 576
4641, 575 6358 |
|
|
|
Fax: 92 42 571 3080 |
|
|
|
Email:
Iplpak@brain.net.pk |
|
|
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
|
| Notice
is hereby given that the 9th Annual General Meeting of Lease Pak Limited will
be held at its Registered Office at |
|
| 11-C,
Main Gulberg, Lahore on Saturday, 30 December 2000 at 11:00 a.m. to transact
the following business: |
|
|
| 1.
To confirm the minutes of the 8th Annual General Meeting held on 23 December
1999. |
|
|
|
|
| 2.
To receive and adopt the audited accounts of the Company for the year ended
30th June, 2000 together with |
|
| Directors'
and Auditors' Report thereon. |
|
|
|
|
| 3.
To appoint auditors of the Company for the year 2000-2001 and fix their
remuneration. The present auditors M/s |
|
| Ford,
Rhodes, Robson, Morrow, Chartered Accountants retire and being eligible offer
themselves for re-appointment. |
|
|
|
|
| 4.
To transact any other business with the permission of the Chair. |
|
|
|
|
By Order of the Board |
|
|
|
|
|
|
| Lahore: |
|
|
Agha Najeeb Raza |
|
| Date:
December 7, 2000 |
|
(Company Secretary) |
|
|
| NOTES: |
|
|
|
| 1.
The share transfer books of the Company will remain closed from December 24,
2000 to December 30, 2000 |
|
| (both
days inclusive) |
|
|
|
|
|
|
| 2.
A member of the company entitled to attend and vote may appoint another
member as his/her proxy to attend |
|
| and
vote instead of him/her, proxies must be received at the Registered office of
the Company not less than 48 |
|
| hours
before the time of holding the meeting. |
|
|
|
|
|
| 3.
Members are advised to lodge shares at the office of our Registrar M/s.
Softlink (Pvt) Limited, Wings Arcade, 1-K |
|
| (commercial),
Model Town, Lahore. |
|
|
|
|
|
| 4.
Members are requested to notify any change in their address immediately to
the share Registrar of the Company. |
|
|
|
|
|
| DIRECTORS'
REPORT |
|
|
| The
Directors have pleasure in presenting the audited accounts for the financial
year ended 30 June, 2000. |
|
|
| Operating
Performance |
|
| The
overall success during the period has been modest. As expected the company
earned only a nominal |
|
| operating
profit. The prudent policy of providing sufficient cushion for non-performing
lease assets and for |
|
| diminution
in the market value of equities portfolio resulted in a loss of Rs. 4.85
million. This loss is however |
|
| offset
with the revaluation reserve created on another asset of the company, which
has been put up for sale |
|
| subsequent
to the finalization of the balance sheet for the financial year. |
|
|
| The
company during the year further consolidated its core leasing business. It
launched a new product for |
|
| lease
financing of automobiles for consumers in varied income groups. The initial
response to this product |
|
| was
strong, though its potential could only be partially realized due to the
paucity of funds. Still, the net |
|
| investment
in lease finance registered a reduction of only 32 million rupees as compared
with 103 million |
|
| rupees
over the previous year. The company managed to disburse Rs. 91 million in the
year under review as |
|
| compared
to Rs. 22 million in previous year. |
|
|
| Resource
Mobilization |
|
| The
company realizes that any growth or indeed the maintenance of present asset
base, depends on securing |
|
| fresh
credit lines. Lease Pak is exploring new avenues for resource mobilization. A
step forward has been |
|
| taken
towards this goal by signing a letter of Mandate to raise funds through a
medium term TFC. |
|
|
| Pending
the TFC, the company secured some fresh credit at competitive rates thus
further reducing its average |
|
| cost of funds. |
|
|
| Future Outlook |
|
| The
overall spreads of the leasing industry have been adversely affected by the
slowdown in business and |
|
| investment
activity in the country coupled with the conservative approach to lend by the
banks and other |
|
| financial
institutions. The companies that can weather the storm are those with a
larger capital base, established |
|
| clientele,
availability of credit lines at low cost and an assurance to offer quality
service. |
|
| The
primary focus of Lease Pak is Small and Medium Enterprises (SMEs) and vehicle
lease to consumers. Lease |
|
| Pak
team is geared to analyze and select quality lease opportunities. Recently,
Lease Pak launched vehicle |
|
| lease
product under the brand name of smartcar. The product is highly attractive
and ensures a better return |
|
| when
compared with the lease business in other sectors. The company foresees that
the trend would be |
|
| continued
with the availability of long to medium term funds for which a step ahead has
been taken. |
|
|
| The
company's survival strategy revolves around a proactive search for a possible
merger with a comparable |
|
| company
in the foreseeable future. |
|
|
| Acknowledgements: |
|
| We
would like to acknowledge our deep appreciation to the various financial
institutions and individuals who |
|
| have
extended helping hand in' our resource mobilization effort. |
|
|
|
|
For and on behalf of the Board of Directors |
|
|
|
|
|
|
|
M. T. Farooqui |
|
|
|
President & CEO |
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
|
| We
have audited the annexed balance sheet of Lease Pak Limited as at June 30, 2000 and the related profit |
|
| and
loss account, cash flow statement and statement of changes in equity together
with the notes forming part |
|
| thereof,
for the year then ended and we state that we have obtained all the
information and explanations which, |
|
| to
the best of our knowledge and belief, were necessary for the purposes of our
audit. |
|
|
| It
is the responsibility of the company's management to establish and maintain a
system of internal control, |
|
| and
prepare and present the above said statements in conformity with the approved
accounting standards and |
|
| the
requirements of the Companies Ordinance, 1984. Our responsibility is to
express an opinion on these |
|
| statements
based on our audit. |
|
|
| We
conducted our audit in accordance with the auditing standards as applicable
in Pakistan. These standards |
|
| require
that we plan and perform the audit to obtain reasonable assurance about
whether the above said |
|
| statements
are free of any material misstatement. An audit includes examining on a test
basis, evidence supporting |
|
| the
amounts and disclosures in the above said statements. An audit also include
assessing the accounting |
|
| policies
and significant estimates made by management, as well as, evaluating the
overall presentation of the |
|
| above
said statements. We believe that our audit provides a reasonable basis for
our opinion and, after due |
|
| verification,
we report that - |
|
|
| (a)
in our opinion, proper books of accounts have been kept by the company as
required by the |
|
| Companies
Ordinance, 1984; |
|
|
|
|
|
| (b)
in our opinion - |
|
|
|
|
|
| i)
the balance sheet and profit and loss account together with the notes thereon
have |
|
| been
drawn up in conformity with the Companies Ordinance, 1984, and are in |
|
| agreement
with the books of accounts and are further in accordance with accounting |
|
| policies
consistently applied; |
|
|
|
| ii)
the expenditure incurred during the year was for the purpose of the company's
business; and |
|
|
|
|
| iii)
the business conducted, investments made and the expenditure incurred during
the year were in |
|
| accordance
with the objects of the company; |
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations given to |
|
| us,
the balance sheet, profit and loss account, cash flow statement and statement
of changes |
|
| in
equity together with the notes forming part thereof conform with approved
accounting |
|
| standards
as applicable in Pakistan, and, give the information required by the
Companies |
|
| Ordinance,
1984, in the manner so required and respectively give a true and fair view of
the |
|
| state
of the company's affairs as at June 30, 2000 and of the loss its cash flow
and changes |
|
| in
equity for the year then ended; and |
|
|
| (d)
in our opinion, no Zakat was deductible at source under the Zakat and Ushr
Ordinance, 1980 |
|
|
|
|
|
Ford, Rhodes, Robson, Morrow |
|
| Lahore
- 27 November 2000 |
|
Chartered Accountants |
|
|
|
| BALANCE
SHEET AS AT JUNE 30, 2000 |
|
|
|
|
Notes |
2000 |
1999 |
|
|
|
|
Rupees |
Rupees |
|
|
|
| Capital
and Liabilities |
|
|
|
| Share
Capital and Reserves |
|
|
| Authorised
capital |
|
| 30,000,000
(1999: 30,000,000) |
|
| ordinary
shares of Rs. 10/- each |
|
300,000,000 |
300,000,000 |
|
|
|
========== |
========== |
|
|
|
|
| Issued,
subscribed and paid-up capital |
|
133,201,800 |
133,201,800 |
|
|
| Reserves |
|
|
|
| Capital reserve |
|
4 |
7,639,000 |
7,639,000 |
|
| Reserve
for contingencies |
|
5 |
6,500,000 |
6,500,000 |
|
| Unappropriated
(loss) |
|
|
(46,343,053) |
(41,493,012) |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
(32,204,053) |
(27,354,012) |
|
|
| Surplus
on revaluation of fixed assets |
6 |
8,486,782 |
-- |
|
| Redeemable
capital |
|
7 |
10,000,000 |
20,000,000 |
|
| Long
term loans |
|
8 |
86,382,459 |
90,905,940 |
|
| Obligation
against assets |
|
|
|
|
| subject
to finance lease |
|
9 |
2,024,837 |
1,646,764 |
|
| Deposit
on lease contracts |
|
10 |
63,275,590 |
60,595,517 |
|
| Deferred
liability |
|
11 |
8,900,000 |
9,334,550 |
|
|
|
|
|
| Current
liabilities |
|
| Current
maturity of redeemable capital |
|
36,220,000 |
68,920,000 |
|
| Current
maturity of long term loans |
|
31,855,239 |
25,999,947 |
|
| Current
maturity of obligations against |
|
| assets
subject to finance lease |
|
|
1,328,942 |
985,506 |
|
| Current
maturity of deposits on lease contract |
|
17,536,082 |
13,542,962 |
|
| Short
term certificates of investment |
12 |
30,000,000 |
30,250,000 |
|
| Short
term finances |
|
13 |
37,550,000 |
40,234,644 |
|
| Accrued
and other liabilities |
|
14 |
28,413,621 |
41,616,608 |
|
| Unclaimed
dividend |
|
|
168,149 |
168,552 |
|
| Income
tax payable |
|
|
263,493 |
195,942 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
|
183,335,526 |
221,914,161 |
|
|
|
|
| Contingencies
and Commitments |
|
15 |
-- |
-- |
|
|
|
|
|
------------------ |
------------------ |
|
|
|
463,402,941 |
510,244,720 |
|
|
|
========== |
========== |
|
|
| Property
and Assets |
|
|
|
| Tangible
Fixed Assets |
|
16 |
23,534,218 |
13,617,020 |
|
| Net
Investment in Lease Finance |
|
17 |
|
| Minimum
lease payments receivable |
|
341,330,764 |
384,481,044 |
|
| Add:
Residual value |
|
|
83,946,599 |
80,736,671 |
|
|
|
|
------------------ |
------------------ |
|
| Gross
lease payments receivable |
|
|
425,277,363 |
465,217,715 |
|
| Less:
Unearned finance income |
|
|
98,303,091 |
106,045,400 |
|
|
|
|
------------------ |
------------------ |
|
| Net
investment in lease finance |
|
|
326,974,272 |
359,172,315 |
|
| Less:
Current maturity of net investment in lease finance |
146,765,330 |
116,118,883 |
|
| Less:
Provision for doubtful receivables |
|
3,251,570 |
3,534,436 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
176,957,372 |
239,518,996 |
|
|
|
| Long
Term Investments |
|
18 |
17,119,326 |
22,723,445 |
|
| Long
Term Advances |
|
19 |
150,888 |
78,995 |
|
| Long
Term Deposits and |
|
|
|
| Deferred Costs |
|
20 |
4,996,361 |
2,259,687 |
|
|
|
|
|
| Current Assets |
|
|
|
| Current
maturity of net investment in lease finance |
17.2 |
145,496,159 |
115,474,160 |
|
| Short
term finance - considered good |
21 |
37,267,597 |
40,300,000 |
|
| Advances,
deposits, prepayments |
|
|
|
| and
other receivables |
|
22 |
32,202,088 |
52,062,947 |
|
| Short
term investments |
|
23 |
-- |
1,000,100 |
|
| Accrued income |
|
24 |
18,278,960 |
22,365,037 |
|
| Cash
and bank balances |
|
25 |
7,399,972 |
844,333 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
240,644,776 |
232,046,577 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
463,402,941 |
510,244,720 |
|
|
|
========== |
========== |
|
|
|
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
Chief Executive |
|
Director |
|
|
|
| PROFIT
AND LOSS ACCOUNT |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
|
|
|
|
Notes |
2000 |
1999 |
|
|
|
|
Rupees |
Rupees |
|
|
| Revenue |
|
|
|
|
|
| Income
from leasing operations |
|
26 |
55,064,827 |
77,024,493 |
|
|
| Income
from bank deposits |
|
|
276,236 |
75,455 |
|
|
| Income
on long term investments |
|
27 |
2,384,130 |
858,858 |
|
|
| Other income |
|
|
28 |
1,108,995 |
5,961,010 |
|
|
|
|
|
------------------ |
------------------ |
|
|
|
58,834,188 |
83,919,816 |
|
|
|
|
|
|
| Expenditure |
|
|
|
|
|
| Return
on borrowings and financial charges |
29 |
43,942,290 |
66,172,035 |
|
|
| Administrative
and operating expenses |
30 |
13,953,974 |
18,018,653 |
|
|
| Amortization
of deferred costs |
|
20.1 |
-- |
284,937 |
|
|
|
|
|
57,896,264 |
84,475,625 |
|
|
|
|
|
------------------ |
------------------ |
|
|
| (Loss)/profit
before provisions and tax |
|
937,924 |
(555,809) |
|
|
|
|
|
------------------ |
------------------ |
|
|
| Provision
for diminution in value of shares |
|
2,324,200 |
15,451,070 |
|
|
|
|
|
------------------ |
------------------ |
|
|
| Provision
for doubtful debts |
|
|
2,563,765 |
15,455,369 |
|
|
|
4,887,965 |
30,906,439 |
|
|
|
------------------ |
------------------ |
|
|
| (Loss)
Before Tax |
|
(3,950,041) |
(31,462,248) |
|
|
|
|
|
|
| Provision
for Taxation |
|
| - Current Year |
|
|
900,000 |
1,175,000 |
|
| - Deferred Tax |
|
|
-- |
8,900,000 |
|
|
|
900,000 |
10,075,000 |
|
|
|
------------------ |
------------------ |
|
| (Loss)
After Tax |
|
(4,850,041) |
(41,537,248) |
|
|
|
------------------ |
------------------ |
|
| (Accumulated
Loss) Brought Forward |
|
(41,493,012) |
44,236 |
|
|
|
|
------------------ |
------------------ |
|
| (Accumulated
Loss) Carried Forward |
|
(46,343,053) |
(41,493,012) |
|
|
========== |
========== |
|
| Earning
Per Share in Rupees |
|
31 |
(0.36) |
(3.12) |
|
|
========== |
========== |
|
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
Chief Executive |
|
Director |
|
|
|
|
| STATEMENT
OF CHANGES IN EQUITY |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
|
|
Reserve |
Unappro- |
|
|
|
Share |
Capital |
for |
priated |
|
|
|
Capital |
Reserve |
contingencies |
Profit |
Total |
|
|
|
|
|
|
|
Rupees |
|
|
|
|
| Balance
as on July 01, 1998 |
133,201,800 |
7,639,000 |
6,500,000 |
44,236 |
147,385,036 |
|
| Net
Profit for the year |
-- |
-- |
-- |
(41,537,248) |
(41,537,248) |
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
| Balance
as on June 30, 1999 |
133,201,800 |
7,639,000 |
6,500,000 |
(41,493,012) |
105,847,788 |
|
| Net
Profit for the year |
-- |
-- |
-- |
(4,850,041) |
(4,850,041) |
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
| Balance
as on June 30, 2000 |
133,201,800 |
7,639,000 |
6,500,000 |
(46,343,053) |
100,997,747 |
|
|
|
========== |
========== |
========== |
========== |
========== |
|
|
|
| CASH
FLOW STATEMENT |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
|
|
Notes |
2000 |
1999 |
|
|
|
Rupees |
Rupees |
|
|
| Net
cash from operating activities |
|
A |
10,856,212 |
(65,957,173) |
|
|
| Cash
Flow From Investing Activities |
|
| Purchase
of fixed assets |
|
|
(3,274,395) |
(484,950) |
|
| Sale
proceeds on disposal of fixed assets |
|
614,300 |
493,711 |
|
| Investment
in lease finance |
|
|
(91,182,308) |
(21,593,970) |
|
| Repayment
of investment in lease finance |
|
123,380,351 |
1 24,734,021 |
|
| Long
term investments |
|
|
3,279,919 |
(751,262) |
|
| Long
term advances - disbursed |
|
|
(189,500) |
(152,898) |
|
| Long
term advances -,recovered |
|
|
704,436 |
474,777 |
|
| Long
term deposits & deferred cost |
|
(3,659,890) |
(1,212,908) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash from investing activities |
|
|
29,672,913 |
101,506,521 |
|
|
| Cash
Flow from Financing Activities |
|
| Redeemable
capital |
|
|
(42,700,000) |
(14,300,000) |
|
| Long term loan |
|
|
1,331,811 |
(18,242,780) |
|
| Obligation
under finance lease- acquired |
|
2,128,000 |
325,000 |
|
| Obligation
under finance lease- repaid |
|
(1,406,490) |
(1,596,195) |
|
| Marginal
deposit on lease arrangements |
|
14,680,549 |
6,173,171 |
|
| Marginal
deposit on lease arrangements - adjusted |
|
(8,007,356) |
(9,469,689) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash used in financing activities |
|
(33,973,486) |
(37,110,493) |
|
|
|
|
------------------ |
------------------ |
|
| Net
(decrease)/increase in cash and cash equivalents |
6,555,639 |
(1,561,145) |
|
|
| Cash
and cash equivalents at the beginning of the year |
B |
844,333 |
2,405,478 |
|
|
|
|
------------------ |
------------------ |
|
| Cash
and cash equivalents at the end of the year |
B |
7,399,972 |
844,333 |
|
|
|
========== |
========== |
|
|
|
|
Chief Executive |
|
Director |
|
|
|
| NOTES
TO THE CASH FLOW STATEMENT |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
|
|
|
2000 |
1999 |
|
|
|
|
Rupees |
Rupees |
|
|
|
| A-Cash
Flow from Operating Activities |
|
| Net
(loss)/profit before tax |
|
|
(3,950,041) |
(31,462,248) |
|
|
|
|
|
|
| Adjustments
for: |
|
|
|
|
| Depreciation |
|
|
1,599,120 |
1,635,368 |
|
| loss/(Gain)
on disposal of fixed assets |
|
(369,441) |
170,711 |
|
| Solid
Waste Management Project Expenses |
|
-- |
2,083,620 |
|
| Provision
for doubtful debts |
|
|
2,563,765 |
15,455,369 |
|
| Provision
for permanent diminution |
|
| against
long term investments |
|
|
2,324,200 |
15,310,313 |
|
| Provision
for gratuity |
|
|
-- |
1 76,811 |
|
| Reversal
of provision for gratuity |
|
|
-- |
(1 77,876) |
|
| Amortization
of deferred costs |
|
|
923,216 |
4,643,488 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
7,040,860 |
39,297,804 |
|
|
|
|
------------------ |
------------------ |
|
| Operating
profit before working capital changes |
|
3,090,819 |
7,835,556 |
|
|
|
| (Increase)/decrease
in: |
|
| Short
term finance |
|
|
3,032,403 |
(5,000,000) |
|
| Advances,
deposits, prepayments and |
|
|
|
| other
receivables |
|
|
17,051,846 |
(25,063,851) |
|
| Short
term investments |
|
|
1,000,100 |
-- |
|
| Accrued income |
|
|
4,086,077 |
(8,022,613) |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
25,170,426 |
(38,086,464) |
|
| Increase/(decrease)
in: |
|
| Short
term certificates of investment |
|
(250,000) |
(14,750,000) |
|
| Short
term finance |
|
|
(2,684,644) |
(39,116,612) |
|
| Accrued
and other liabilities |
|
|
(13,202,987) |
19,676,625 |
|
|
|
|
------------------ |
------------------ |
|
|
|
(16,137,631) |
(34,189,987) |
|
|
| Gratuity paid |
|
|
(434,550) |
(324,186) |
|
| Dividend paid |
|
|
(403) |
(35,923) |
|
| Income tax paid |
|
|
(832,449) |
(1,156,169) |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
(1,267,402) |
(1,516,278) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash from operating activities |
|
|
10,856,212 |
(65,957,173) |
|
|
|
|
========== |
========== |
|
|
|
|
| B-Cash
and Cash Equivalents |
|
|
| Cash
and cash equivalents included in cash flow statement comprise only cash and
bank balances as |
|
| appearing
in balance sheet. |
|
|
|
|
| NOTES
TO THE ACCOUNTS |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
| 1.
Legal Status and Nature of Business |
|
| The
Company was incorporated in Pakistan as a public limited company on September
18, 1991 and |
|
| is
listed on the Karachi and Lahore Stock Exchanges. It essentially carries on
the business of leasing. |
|
| It
is classified as a Non-Banking Financial Institution by the State Bank of
Pakistan under the Banking |
|
| Companies
Ordinance, 1962. |
|
|
| 2.
Significant Accounting Policies |
|
|
|
|
| 2.1
Accounting Convention |
|
|
| The
financial statements are prepared under the historical cost convention. |
|
|
| 2.2
Tangible Fixed Assets and Depreciation |
|
|
|
|
| Owned |
|
|
|
| Fixed
assets for own use are stated at cost less accumulated depreciation.
Depreciation on |
|
| these
assets is calculated by applying the straight line method whereby the cost of
assets is |
|
| written
off over their estimated useful lives. |
|
|
| Depreciation
on fixed assets is charged proportionately from the month of acquisition upto |
|
| the
month prior to deletion. Maintenance and normal repairs are charged to income
as and |
|
| when
incurred, major improvements are capitalized. Gain / (Loss) on disposal of
fixed assets |
|
| is
taken to income currently. |
|
|
| Leased |
|
| Leased
assets held under finance lease are stated at cost less accumulated
depreciation at the |
|
| rates
and basis applicable to company owned assets. The outstanding obligations
under the |
|
| lease
less finance charges allocated to future periods are shown as liability. The
finance charges |
|
| are
calculated at the interest rate implicit in the lease and are charged to
income currently. |
|
|
| 2.3
Employees' Retirement Benefits |
|
|
| The
Company operates recognised contributory provident fund for all it's
permanent employees |
|
| and
contributions to the fund, are made by the Company and the employees in
accordance |
|
| with
the employment rules. |
|
|
|
|
| 2.4
Deferred Costs |
|
|
| These
are being amortized over a period of five years beginning from the year of
incurrence |
|
| thereof.
Funds arrangement fee is being amortized over the loan period or 5 years
whichever |
|
| is less. |
|
|
|
|
| 2.5 Investments |
|
|
|
|
|
|
|
| Long
term Investments |
|
|
| These
are stated at moving average cost of the respective entities
shares/certificates. However, |
|
| provision
is made for permanent impairment, if any, on an individual scrip basis. Gain
or loss |
|
| on
sale of investment is taken to income currently. |
|
|
| 2.6
Revenue Recognition |
|
| The
Company follows the "Financing Method" to recognize the income on
finance leases. |
|
| The
unearned finance income i.e., the excess of aggregate lease rentals and the
residual value |
|
| over
the cost of the leased asset is amortized to income over the lease term by
applying the |
|
| annuity
method to produce a constant rate of return on the net investment in the
lease. Whereby |
|
| expectation
of ultimate recovery is uncertain, the revenue recognition to that extent is
postponed |
|
| till
the actual collection thereof. |
|
|
|
|
| Dividend
income from quoted entities is recognized when right to receive is
established. |
|
|
|
|
| Income
on government securities is recognized by prorated accruals of the
differential in costs |
|
| and
maturity values and/or the coupon rate applicable. |
|
|
|
|
| Income
from short-term finance / morabaha is recognized on a time proportion basis. |
|
|
|
|
| Project
examination, consultancy, commitment and other charges are taken to income
when |
|
| realised. |
|
|
|
|
| 2.7 Taxation |
|
|
|
|
|
| Current |
|
|
| Income
for the purpose of computing current taxation is determined under the
provisions of |
|
| the
income tax law whereby lease income received or receivable for the year are
deemed to |
|
| be
income. Provision for taxation is thus based on income determined in
accordance with the |
|
| requirements
of the income tax law. |
|
|
| Deferred |
|
|
| The
Company accounts for deferred taxation expense using the liability method on
all significant |
|
| timing
differences and is being dealt with as stated in note 33.2 to the accounts. |
|
|
| 2.8
Foreign Currencies |
|
| Transactions
in foreign currencies are accounted for in rupees at the rate prevailing on
the |
|
| date
of the transaction. Assets and liabilities in foreign currencies are
translated into rupees |
|
| at
the rate of exchange prevailing at the balance sheet date except for
liabilities covered under |
|
| risk
exchange coverage scheme, which are translated at the respective booked
rates. Exchange |
|
| difference,
if any, arising from translation at year-end is taken to profit and loss
account. |
|
|
|
|
|
|
2000 |
1999 |
|
|
|
Rupees |
Rupees |
|
| 3.
Issued, Subscribed and Paid-up Capital |
|
| 13,320,180
(1999:13,320,180) |
|
|
| ordinary
shares of Rs. 10/- each |
|
|
| fully
paid up in cash |
|
133,201,800 |
133,201,800 |
|
|
========== |
========== |
|
|
| 4.
Capital Reserve |
|
| Opening
balance |
|
|
7,639,000 |
7,639,000 |
|
| Transferred
from profit and loss account |
|
-- |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
7,639,000 |
7,639,000 |
|
|
========== |
========== |
|
|
| This
represents special reserve created under Rule-3 of SBP's Rules of Business
(Prudential Regulations) for |
|
| Non-Banking
Financial Institutions. |
|
|
| 5.
Reserve for Contingencies |
|
|
| Opening
balance |
|
|
6,500,000 |
6,500,000 |
|
| Transferred
from profit and loss account |
|
-- |
-- |
|
|
------------------ |
------------------ |
|
|
6,500,000 |
6,500,000 |
|
|
========== |
========== |
|
|
| This
reserve has been created against net investment in lease portfolio to meet
unforeseeable future |
|
| losses. |
|
|
|
|
| 6.
Surplus on Revaluation on Fixed Assets |
|
|
| This
represents surplus over book value resulting from the revaluation of freehold
land carried out in |
|
| the
year 2000 by an independent valuer appointed by the company. |
|
|
| 7.
Redeemable Capital |
|
|
| Secured: |
|
|
|
| First
Allied Bank Modaraba |
|
(Note: 7.1) |
10,000,000 |
20,000,000 |
|
|
|
|
| Unsecured: |
|
|
|
|
| Bankers
Equity Limited |
|
(Note: 7.2) |
34,000,000 |
67,000,000 |
|
| Others |
|
|
(Note: 7.3) |
2,220,000 |
1,920,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
46,220,000 |
88,920,000 |
|
| Less:
Current maturity |
|
36,220,000 |
68,920,000 |
|
|
------------------ |
------------------ |
|
|
10,000,000 |
20,000,000 |
|
|
========== |
========== |
|
|
| 7.1
This represent credit facility obtained under musharika arrangement for
working capital for Rs. |
|
| 20
million for a period of 4 years. It carries mark-up at the rate of 21% per
annum, payable on |
|
| quarterly
basis. The principal is repayable in lumpsum at maturity. The facility is
secured by |
|
| specific
charge on leased assets of the company. |
|
|
| 7.2
This represents the balance of credit facility of Rs. 100 million obtained
under musharika |
|
| arrangement
for company's operations. It carries mark-up at the rate of 17 % per annum
and |
|
| the
balance is repayable in 12 unequal monthly installments. The facility is
unsecured, non- |
|
| participatory
and non-convertible. |
|
|
| 7.3
This represents balance of credit facility obtained from individual under
musharika arrangement |
|
| of
Rs. 2.22 million for a period of one years. It carries mark-up at the rate of
16 % per annum, |
|
| payable
on quarterly basis. The principal is repayable in lumpsum at maturity. It is
unsecured, |
|
| non-participatory
and non-convertible. |
|
|
| 8.
Long Term Loans - Secured |
|
| Allied
Bank of Pakistan Limited |
|
(Note: 8.1) |
100,382,500 |
80,665,334 |
|
| Muslim
Commercial Bank Limited |
|
(Note: 8.2) |
1,716,656 |
3,433,328 |
|
| Asset
Investment Bank Limited |
|
(Note: 8.3) |
6,145,032 |
14,584,293 |
|
| Al-baraka
Investment Bank |
|
|
|
| Limited
B.S.C.(E.C) |
|
(Note: 8.4) |
3,967,536 |
7,262,912 |
|
| Pak-Libya
Holding Company (Pvt) Limited |
(Note: 8.5) |
6,025,974 |
10,960,020 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
118,237,698 |
116,905,887 |
|
| Less:
Current maturity |
|
|
31,855,239 |
25,999,947 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
86,382,459 |
90,905,940 |
|
|
========== |
========== |
|
|
| 8.1
This represents demand finance facilities with sanctioned amount of Rs. 100
million (DF-I) and |
|
| Rs.
27 million (DF-II), for financing company's operations. The principal portion
of DF-I, along |
|
| with
mark-up, is repayable in unequal monthly installments commencing from October
1999. |
|
| It
carries mark-up at the rate of 16°/o per annum, payable monthly. The balance
of DF-II is |
|
| repayable
in equal half-yearly installments. It carries mark-up rate of 15%perannum.
The |
|
| facilities
are secured against specific leased assets. |
|
|
| 8.2
This represents demand finance facilities with sanctioned amount of Rs. 5.15
million for a period |
|
| of
3 years and carries mark-up at the rate of 19 % per annum, payable in equal
quarterly |
|
| installments.
These facilities are secured against specific leased assets and assignment of
the |
|
| lease
rentals of the company. |
|
|
|
|
|
| 8.3
This represents morabaha finance facility with sanctioned amount of Rs.20
million, repayable |
|
| in
12 equal quarterly installments, for financing the company's operations. It
carries mark-up |
|
| at
the rate of 20 % per annum, payable in quarterly installments. The facility
is secured against |
|
| specific
leased assets. |
|
|
|
| 8.4
This represents morabaha finance facility with sanctioned amount of Rs.10
million, for financing |
|
| the
company's operations. It carries mark-up at the rate of 19 % per annum. The
facility is |
|
| payable
in 12 equal quarterly installments inclusive of mark-up. The facility is
secured against |
|
| specific
leased assets. |
|
|
| 8.5
This represents investment facility with a sanctioned amount of Rs. 15
million, for financing the |
|
| company's
operations. It carries mark-up at the rate of 20.50% per annum. The facility
is |
|
| repayable
in 12 equal quarterly installments inclusive of mark-up. The facility is
secured against |
|
| specific
leased assets. |
|
|
|
| 9.
Obligation Against Assets Subject to Finance Lease |
|
| The
rate of interest used as the discounting factor (i.e. implicit in. the lease)
is between 17% to 22% |
|
| per
annum. The amounts of future payments and the periods during which they fall
due are: |
|
|
|
|
|
2000 |
1999 |
|
|
|
|
Rupees |
Rupees |
|
|
|
| Year
ending June 30, |
|
| 2000 |
|
|
-- |
1,407,936 |
|
| 2001 |
|
|
1,740,672 |
1,407,936 |
|
| 2002 |
|
|
1,020,210 |
475,274 |
|
| 2003 |
|
|
606,574 |
-- |
|
| 2004 |
|
|
770,323 |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
4,137,779 |
3,291,146 |
|
|
| Less:
Unamortized future finance charges |
|
784,000 |
658,876 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
3,353,779 |
2,632,270 |
|
| Less:
Current maturity |
|
|
1,328,942 |
985,506 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
2,024,837 |
1,646,764 |
|
|
|
|
========== |
========== |
|
|
| The
lease rentals are payable in monthly installments. The amount of rentals
payable in 2004 include |
|
| the
amount of salvage value adjustable at the end of the lease term. The lease
agreements carry |
|
| renewal
option at the end of lease period and there are no financial restrictions in
the lease agreements. |
|
|
| 9.1
Minimum lease payments and their present value are regrouped as below. |
|
|
|
2000 |
1999 |
|
|
Minimum |
Present value |
Minimum |
Present value |
|
|
lease payments |
of minimum |
lease payments |
of minimum |
|
|
|
lease payments |
|
lease payments |
|
|
Rupees |
Rupees |
Rupees |
Rupees |
|
|
| Due
not later than one year |
1,740,672 |
1,328,942 |
1,407,936 |
985,506 |
|
| Due
later than one year but |
|
| not
later than five years. |
2,397,107 |
2,024,837 |
1,883,210 |
1,646,764 |
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
|
|
4,137,779 |
3,353,779 |
3,291,146 |
2,632,270 |
|
|
========== |
========== |
========== |
========== |
|
|
|
|
2000 |
1999 |
|
|
|
Rupees |
Rupees |
|
|
|
|
| 10.
Marginal Deposits on Lease Arrangements |
|
| Marginal
deposits on lease arrangements |
|
80,811,672 |
74,138,479 |
|
| Less:
Current maturity |
|
|
17,536,082 |
13,542,962 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
63,275,590 |
60,595,517 |
|
|
========== |
========== |
|
|
| These
represent interest free security deposits received against lease contracts
and are adjustable/repayable |
|
| at
the expiry of their respective lease periods. |
|
|
|
| 11.
Deferred Liability |
|
| Provision
for Deferred Taxation |
|
|
8,900,000 |
8,900,000 |
|
| Provision
for Gratuity (Note: 11.1) |
|
|
-- |
434,550 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
8,900,000 |
9,334,550 |
|
|
|
|
========== |
========== |
|
|
| 111.
During the year the company has terminated gratuity scheme for its employees
and paid the |
|
| fund
balance to its members according to their entitlements. |
|
|
| 12.
Short Term Certificates of Investment |
|
| These
represent amounts accepted by the company from depositors in accordance with
the permission |
|
| to
issue registered certificates of investment granted by the Securities and
Exchange Commission of |
|
| Pakistan. |
|
|
|
|
|
|
| These
certificates are for a period ranging from six months to one year and the
return is paid on |
|
| predetermined
rates as negotiated with respective customers. |
|
|
| 13.
Short Term Finances |
|
| Secured: |
|
|
| Commercial
Bank |
|
(Note: 13.1) |
-- |
1,842,644 |
|
|
|
|
|
|
| Unsecured: |
|
|
|
|
| NBFIs & DFI |
|
(Note: 13.2) |
30,000,000 |
29,000,000 |
|
| Others |
|
(Note: 13.3) |
7,550,000 |
9,392,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
37,550,000 |
40,234,644 |
|
|
========== |
========== |
|
|
| 13.1
This represents a running finance facility with sanctioned amount of Rs. 3.75
million and is |
|
| secured
against hypothecation of specific leased assets. The facility carries mark-up
at the rate |
|
| of
20% per annum |
|
|
| 13.2
These represent short term placements for a period of three months. The rates
of mark-up range |
|
| from
17% to 18% per annum. |
|
|
| 13.3
The Company has arranged short term funds under musharika arrangements from
individual |
|
| investors
for the operations of the company. The provisional rate of return ranges from
15% |
|
| to
16% per annum, however, final share in profit between the company and
investors is in the |
|
| same
ratio as their respective contributions. |
|
|
| The
redeemable capital is unsecured, non-participatory and non-convertible. |
|
|
| 14.
Accrued and Other Liabilities |
|
| Accrued
mark up on secured long term loans |
|
11,179,404 |
19,285,927 |
|
| Accrued
mark up on unsecured short term finances |
566,735 |
662,013 |
|
| Accrued
profit on redeemable capital |
|
1,539,843 |
2,003,858 |
|
| Accrued
mark-up on certificates of investment |
|
1,015,062 |
3,553,063 |
|
| Other liabilities |
|
14,112,577 |
16,111,747 |
|
|
|
------------------ |
------------------ |
|
|
|
28,413,621 |
41,616,608 |
|
|
|
========== |
========== |
|
|
|
|
| 15.
Contingencies and Commitments |
|
|
| a)
Contingencies |
|
| Nil (1999: Nil) |
|
|
|
| b) Commitments |
|
| Nil (1999: Nil) |
|
|
| 16.
Tangible Fixed Assets |
|
|
|
|
|
COST |
|
DEPRECIATION |
|
|
|
|
Book Value |
|
|
|
|
As at |
Additions/ |
As at |
|
Charge |
|
as at |
|
|
|
July 01, |
(Deletions) |
June 30, |
Revalued |
|
for the |
Rate |
June 30, |
|
|
|
1999 |
Adjustments |
2000 |
amount |
Accumulated |
year |
% |
2000 |
|
|
|
|
| Company
Owned Assets |
|
| Freehold land |
|
10,127,500 |
8,486,782 |
18,614,282 |
-- |
-- |
-- |
18,614,282 |
|
| Furniture
and fixtures |
1,211,025 |
-- |
1,211,025 |
-- |
765,241 |
121,104 |
10 |
445,784 |
|
|
|
|
|
|
|
| Office
equipments |
2,259,100 |
1,078,532 |
3,052,232 |
-- |
1,665,632 |
322,551 |
20 |
1,386,600 |
|
|
|
|
(285,400) |
|
|
|
|
|
|
|
|
|
| Vehicles |
|
1,000,650 |
844,325 |
108,025 |
-- |
42,978 |
2,828 |
25 |
65,047 |
|
|
|
|
(1,736,950) |
|
|
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
------------------ |
|
|
14,598,275 |
10,409,639 |
4,371,282 |
18,614,282 |
2,473,851 |
446,483 |
|
20,511,713 |
|
|
|
|
(2,022,350) |
|
|
|
| Assets
Subject To Finance Lease |
|
| Vehicles |
|
3,933,525 |
2,128,000 |
5,285,075 |
-- |
2,262,570 |
1,152,637 |
25 |
3,022,505 |
|
|
|
|
(776,450) |
|
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
------------------ |
|
|
18,531,800 |
12,537,639 |
9,656,357 |
18,614,282 |
4,736,421 |
1,599,120 |
|
23,534,218 |
|
|
|
(2,798,800) |
|
|
|
|
========== |
========== |
========== |
========== |
========== |
========== |
|
========== |
|
| 1999 |
|
19,621,320 |
2,162,900 |
18,531,800 |
-- |
4,914,780 |
1,635,368 |
|
13,617,020 |
|
|
|
|
(3,252,420) |
|
|
|
========== |
========== |
========== |
========== |
========== |
========== |
|
========== |
|
|
| (*)
This represents the surplus value of freehold land arising from revaluation. |
|
|
| 6.1
Particulars of disposal of fixed assets: |
|
|
|
|
Original |
Accumulated |
|
Sale |
Profit/ |
Mode of |
|
|
|
cost |
depreciation |
Book value |
proceeds |
(Loss) |
disposal |
Particulars of purchaser |
|
|
|
|
|
|
|
(Rupees) |
|
|
|
|
| Office
equipment |
19,000 |
16,782 |
2,218 |
700 |
(1,518) |
Negotiation |
S.A Communication |
|
| Office
equipment |
120,000 |
120,000 |
-- |
35,000 |
35,000 |
Negotiation |
Digital communications |
|
|
|
|
|
(Pvt) Ltd. |
|
| Office
equipment |
55,000 |
55,000 |
-- |
4,000 |
4,000 |
Company |
Mr. M. Ajmal |
|
|
|
|
policy |
(Manager Accounts) |
|
| Office
equipment |
58,000 |
58,000 |
-- |
5,000 |
5,000 |
Company |
Mr. Waseem Irshad |
|
|
|
|
policy |
(V.P) |
|
| Office
equipment |
33,400 |
33,400 |
-- |
1,100 |
1,100 |
Company |
Mr. Inam ul Haq |
|
|
|
|
policy |
(Executive Assistant) |
|
| Vehicle |
|
776,450 |
533,809 |
242,641 |
568,500 |
325,859 |
Negotiation |
Mr. M. Ramzan C/O |
|
|
|
|
Prince Hotel |
|
|
|
|
Queens Rd. Lhr. |
|
| Vehicle |
|
628,000 |
628,000 |
-- |
-- |
-- |
Company |
Mr. Azhar Maqbool |
|
|
|
|
policy |
(S.V.P) |
|
| Vehicle |
|
332,500 |
332,500 |
-- |
-- |
-- |
Company |
Mr. Waseem Irshad |
|
|
|
|
policy |
(V.P) |
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
|
|
2,022,350 |
1,777,491 |
244,859 |
614,300 |
369,441 |
|
|
|
========== |
========== |
========== |
========== |
========== |
|
|
|
|
2000 |
1999 |
|
|
|
Rupees |
Rupees |
|
|
| 17.
Net Investment in Lease Finance |
|
|
| 17.1
Minimum Lease Payments Receivable |
|
| Less
than one year |
|
133,464,239 |
156,363,199 |
|
| More
than one year and less than five years. |
|
204,866,525 |
212,367,845 |
|
| More
than five years. |
|
3,000,000 |
15,750,000 |
|
|
|
------------------ |
------------------ |
|
|
|
341,330,764 |
384,481,044 |
|
|
|
========== |
========== |
|
| Gross
Lease Payments Receivable. |
|
| Less
than one year |
|
151,461,212 |
178,844,948 |
|
| More
than one year and less than five years. |
|
268,215,024 |
268,146,640 |
|
| More
than five years. |
|
5,601,127 |
18,226,127 |
|
|
|
------------------ |
------------------ |
|
|
|
425,277,363 |
465,217,715 |
|
|
|
========== |
========== |
|
| Net
Investment in Lease Finance |
|
| Less
than one year |
|
102,749,507 |
124,942,683 |
|
| More
than one year and less than five years. |
|
218,778,501 |
218,888,971 |
|
| More
than five ears. |
|
5,446,264 |
15,340,661 |
|
|
|
------------------ |
------------------ |
|
|
|
326,974,272 |
359,172,315 |
|
|
========== |
========== |
|
|
|
|
| 1
7.2 Current maturity of net investment in lease finance |
146,765,330 |
116,118,883 |
|
| Less:
Provision for doubtful debts |
|
1,269,171 |
644,723 |
|
|
|
------------------ |
------------------ |
|
|
|
145,496,159 |
115,474,160 |
|
|
========== |
========== |
|
| 1
7.3 Leases and advances in excess of 20% of paid-up |
|
| capital
and free reserves |
|
|
| Following
are the parties to whom net investment in lease finance |
|
| exceeded
20% i.e. Rs. 18,671,749 (1999: Rs. 19,641,758) of the |
|
| paid-up
capital and free reserves of the company: |
|
|
| Group name |
|
| Hashoo group |
|
|
30,524,328 |
37,801,260 |
|
| Nasim
Saigol group |
|
|
34,066,592 |
34,250,833 |
|
| Pakland
Cement Limited |
|
|
59,790,693 |
42,209,819 |
|
| Asset Group |
|
|
-- |
22,074,800 |
|
| Nafees
Cotton Mills |
|
|
27,970,709 |
28,541,631 |
|
|
| 1
7.4 Year end balance of net investment in lease finance to associated
undertakings is Rs. 1,754,425 |
|
| (1999:
Rs. 347,199). |
|
|
| 1
7.5 Maximum balance of net investment in lease finance due from associated
undertakings at the |
|
| end
of any month during the year was Rs. 2,512,199 (1999: Rs. 1,177,568). |
|
|
| 18.
Long Term Investment - at cost |
|
|
|
No. of
shares/ |
Average cost |
|
|
Modaraba
Certificates |
|
|
|
| Name
of Company |
2000 |
1999 |
2000 |
1999 |
|
|
|
|
Rupees |
Rupees |
|
|
|
| Mutual Fund |
|
|
|
| Growth
Mutual Fund Limited |
77,000 |
88,500 |
1,442,968 |
1,658,475 |
|
|
| ICP S.E.M.F |
|
63,300 |
63,300 |
2,259,675 |
2,259,675 |
|
|
| Tri
Star Mutual Fund Limited |
10,000 |
10,000 |
178,405 |
178,405 |
|
|
| First
Capital Mutual Fund |
-- |
5,000 |
-- |
-- |
|
|
|
| Modarabas |
|
|
|
| 1st
Fidelity Lease Modaraba |
-- |
9,900 |
-- |
178,050 |
|
|
| (Formerly:
First Nishat Modaraba) |
|
|
|
| First
Tri Star Modaraba |
25,500 |
25,500 |
489,670 |
489,670 |
|
|
| (Managed
by: A.R.T. Modaraba Management (Pvt.) Ltd.) |
|
|
|
| First
Islamic Modaraba |
50,000 |
100,000 |
500,000 |
1,000,000 |
|
|
| Long
Term Venture Capital Modaraba (*) |
70,000 |
70,000 |
858,350 |
858,350 |
|
|
| First
Punjab Modaraba |
40 |
5,040 |
581 |
73,296 |
|
|
|
| Leasing
Companies |
|
|
| Askari
Leasing Limited |
2,100 |
6,000 |
21,000 |
183,750 |
|
|
| National
Development Leasing Corporation Ltd. (*) |
30,334 |
30,334 |
955,880 |
955,880 |
|
|
| National
Asset Leasing Corporation Limited |
89,600 |
89,600 |
1,703,638 |
1,703,638 |
|
|
| Paramount
Leasing Limited |
2,000 |
2,000 |
20,000 |
20,000 |
|
|
| Pakistan
Industrial Leasing Corporation Limited |
13,080 |
13,080 |
541,020 |
541,020 |
|
|
| Saudi-Pak
Leasing Company Limited |
|
|
|
| (Formerly:
Standard Chartered Mercantile Leasing) |
29,330 |
39,330 |
789,366 |
750,530 |
|
|
| Union
Leasing Limited |
17,416 |
17,416 |
559,701 |
789,366 |
|
|
|
| Investment
Companies & Banks |
|
|
| First
Capital Securities Corporation Limited |
37,124 |
30,937 |
836,900 |
836,900 |
|
|
| First
International Investment Bank Limited |
400 |
11,900 |
14,896 |
443,130 |
|
|
| Al-Towfeek
Investment Bank Limited |
14,000 |
15,000 |
663,950 |
711,375 |
|
|
| Askari
Commercial Bank Limited |
37,701 |
37,701 |
1,406,205 |
1,406,205 |
|
|
| Soneri
Bank Limited |
25,360 |
18,288 |
654,315 |
622,990 |
|
|
| Bank
Al-Habib Limited |
18,232 |
15,194 |
461,364 |
461,364 |
|
|
| Crescent
Investment Bank Limited |
5,148 |
5,148 |
256,300 |
256,300 |
|
|
| International
Investment And Financial Services Ltd. |
11,500 |
21,500 |
317,452 |
593,500 |
|
|
| Metropolitan
Bank Limited |
18,750 |
15,000 |
443,475 |
443,474 |
|
|
| Gulf
Commercial Bank (Formerly: Schone Bank Ltd.) |
35,000 |
35,000 |
775,300 |
775,300 |
|
|
| Union
Bank Limited |
33,475 |
29,109 |
1,048,450 |
1,048,450 |
|
|
| The
Bank of Punjab |
20,000 |
-- |
273,200 |
-- |
|
|
|
| Textile
Spinning |
|
|
| Umer
Fabrics Limited |
23,616 |
23,616 |
511,575 |
511,575 |
|
|
| Taj
Textiles Mills Limited |
77,175 |
77,175 |
1,304,375 |
1,304,375 |
|
|
|
| Textile
Composite |
|
|
| Nishat
Mills Limited (Formerly: Nishat Tek Ltd.) |
12,116 |
7,116 |
795,209 |
620,709 |
|
|
| Nishat
Chunian Mills Limited |
-- |
72,240 |
-- |
1,690,290 |
|
|
|
| Textile
Weaving |
|
|
| Shahtaj
Textile Mills Limited |
-- |
22,000 |
-- |
226,920 |
|
|
| Mohib
Exports Limited |
18,500 |
23,500 |
322,749 |
409,978 |
|
|
| ICC
Textile Mills Limited |
-- |
50,500 |
-- |
374,530 |
|
|
|
|
| Synthetic
& Rayon |
|
| Dhan
Fibers Limited |
-- |
50,000 |
-- |
900,100 |
|
| Ibrahim
Fibers Limited |
-- |
2,000 |
-- |
23,700 |
|
| Dewan
Salman Fiber Limited |
-- |
10,000 |
-- |
276,300 |
|
|
|
|
|
|
| Sugar |
|
| Haseeb
Waqas Sugar Mills Limited |
50,500 |
60,500 |
918,282 |
1,100,120 |
|
|
|
|
| Cement |
|
| Fecto
Cement Limited |
-- |
7,500 |
-- |
473,550 |
|
| Maple
Leaf Cement Factory Limited |
117,662 |
77,662 |
3,233,675 |
4,750,950 |
|
| D.G
Khan Cement Limited |
-- |
10,000 |
-- |
45,000 |
|
|
| Fuel
and Energy |
|
| Sui
Northern Gas Pipe Lines Limited |
-- |
19,173 |
-- |
482,806 |
|
| Elahi
Electric Company |
50,000 |
50,000 |
1,082,500 |
1,082,500 |
|
| Hub
Power Company |
-- |
5,000 |
-- |
65,650 |
|
| Karachi
Electric Supply Limited |
-- |
15,000 |
-- |
166,250 |
|
|
| Cables
and Electric Goods |
|
| Pak
Elektron Limited |
11,875 |
6,875 |
753,750 |
730,750 |
|
|
|
|
|
| Chemicals
and Pharmaceuticals |
|
| Engro
Chemical Limited |
-- |
27,340 |
-- |
2,794,443 |
|
| Fuji
Fertilizers Company Limited |
-- |
100 |
-- |
4,690 |
|
| ICI
Pakistan Limited |
135,000 |
135,000 |
2,572,548 |
3,285,364 |
|
| Ravi
Alkalis Limited |
50,000 |
50,000 |
500,000 |
500,000 |
|
| FFC Jordan |
|
195,000 |
110,000 |
2,192,048 |
2,021,105 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
31,658,772 |
43,080,748 |
|
| Less:
Provision for permanent diminution |
|
14,539,446 |
20,357,303 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
17,119,326 |
22,723,445 |
|
|
|
========== |
========== |
|
|
| 18.1
The aggregate market value of above quoted investment at year end was Rs.
10,566,773 |
|
| (1999:
Rs.12,407,919). |
|
|
|
| 18.2
The company's holding does not exceed 10% of the equity of any investee
company. |
|
|
| 18.3
All the shares / certificates have a face value of Rs. 10/- each except for
those marked (*) which |
|
| have
a face value of Rs. 5/- each. |
|
|
|
| 18.4
Part of the investments have been made to comply with SBP's Rules of Business
(Prudential |
|
| Regulations)
for Non-Banking Financial Institutions. |
|
|
|
|
|
2000 |
1999 |
|
|
|
|
Rupees |
Rupees |
|
|
|
| 19.
Long Term Advances - Considered good |
|
| Advances to: |
|
| - Executives |
|
|
106,156 |
689,773 |
|
| -
Other Employees |
|
|
143,092 |
74,411 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
249,248 |
764,184 |
|
| Less:
Installments recoverable within one year |
|
98,360 |
685,189 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
150,888 |
78,995 |
|
|
|
|
========== |
========== |
|
|
|
|
| No
loan is outstanding for more than three years. |
|
|
| Maximum
amount due at the end of any month during the year from executives were Rs.
790,502 |
|
| (1999:
Rs. 883,705) respectively. |
|
|
| Advances
to employees represent personal loans given in accordance with the
"Employees Service |
|
| Rules"
and are repayable in accordance therewith. |
|
|
| 20.
Long Term Deposits and Deferred Costs |
|
| Deposits
against assets subject to finance lease |
|
1,036,170 |
196,327 |
|
| Security deposit |
|
|
466,100 |
450,000 |
|
| Deferred
cost (Note: 20.1) |
|
|
3,494,091 |
1,613,360 |
|
|
|
------------------ |
------------------ |
|
|
4,996,361 |
2,259,687 |
|
| Less:
Current portion of deposit on lease contracts |
|
-- |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
4,996,361 |
2,259,687 |
|
|
========== |
========== |
|
|
| 20.1
Deferred Cost |
|
|
|
Opening |
|
Closing |
|
|
balance |
|
balance |
|
|
01.07.1999 |
Additions |
Amortised |
30.06.2000 |
|
|
|
(Rupees) |
|
|
| Funds
arrangement fee |
1,613,360 |
2,803,947 |
923,216 |
3,494,091 |
|
|
| The
above expenditure is carried forward as it confers the benefit of the same to
future years. |
|
| Amortisation
of funds arrangement fee Rs. 923,216 (1999: 4,358,551) has been classified
under "Return |
|
| on
borrowing and financial charges", Note: 29. |
|
|
| 21.
Short Term Finance |
|
| Short
term finance - Modaraba (Note: 21.1) |
|
18,000,000 |
18,000,000 |
|
| Short
term finance - Investment Bank (Note: 21.2) |
|
17,000,000 |
17,000,000 |
|
| Short
term finance - Others (Note: 21.3) |
|
2,267,597 |
5,300,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
37,267,597 |
40,300,000 |
|
|
========== |
========== |
|
|
| 21.1
This represents finance provided to modaraba under musharika arrangement.
Provisional rate |
|
| of
return (minimum rate) is 24% per annum. This facility is secured by demand
promissory note |
|
| and
hypothecation of assets. |
|
|
| 21.2
This represents short term fund placement with an investment bank and carries
mark-up at the |
|
| rate
of 23% per annum. |
|
|
| 21.3
The Company's terms of financing under buy-back agreements vary between
periods of 90 to |
|
| 180
days with the Company having a right to demand immediate repayment of the
entire balance |
|
| of
purchase price. The mark-up rate for buy-back agreement range from 19% to 24%
per annum. |
|
| These
are secured by demand promissory note, hypothecation of stocks, pledge of
listed |
|
| companies
shares, certificate of investments, and personal guarantees of the directors
of the |
|
| respective
loanee companies. |
|
|
| 22.
Advances, Deposits, Prepayments and Other Receivables |
|
| Current
maturity of long term advances to: |
|
| - Executives |
|
|
40,704 |
647,785 |
|
| -
Other employees |
|
|
57,656 |
37,404 |
|
| Short
term deposit (Note 22.1) |
|
|
90,000 |
14,048,400 |
|
| Prepayments |
|
|
131,127 |
1,475,440 |
|
| Lease
rentals receivable (Note 22.2) |
|
24,740,992 |
29,873,572 |
|
| Advance rent |
|
|
272,198 |
162,738 |
|
| Other
receivables (Note 22.3) |
|
|
6,822,433 |
5,817,608 |
|
| Advance
salaries |
|
|
46,978 |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
32,202,088 |
52,062,947 |
|
|
========== |
========== |
|
|
| 22.1
It includes Rs. Nil (1999: Rs. 13,048,400), earnest money deposited with
Metropolitan Corporation |
|
| Lahore
against "Solid Waste Management Project". |
|
|
| 22.2
Lease Rentals Receivable |
|
| Lease
rentals receivable |
|
32,498,015 |
35,408,411 |
|
| Less:
Provision for doubtful receivable |
|
7,757,023 |
5,534,839 |
|
|
|
------------------ |
------------------ |
|
|
|
24,740,992 |
29,873,572 |
|
|
|
========== |
========== |
|
|
|
|
| 22.3
This includes house building loan provided to Ex-Chief Executive &
Directors |
|
|
| 23.
Short Term Investments |
|
| This
represents investment in National Investment Trust Units to comply with SBP's
Rules of Business |
|
| (Prudential
Regulations) for Non-Banking Financial Institutions. |
|
|
| 24.
Accrued Income |
|
|
| This
represents income accrued on advances and bank deposits, accounted for on
time proportionate |
|
| basis. |
|
|
|
|
|
| 25.
Cash And Bank Balances |
|
| Cash in hand |
|
52,010 |
193,921 |
|
| Cash at bank |
|
|
| - Current accounts (Note: 25.1) |
|
6,935,844 |
464,461 |
|
| -
PLS deposit accounts |
|
412,118 |
185,951 |
|
|
|
------------------ |
------------------ |
|
|
|
844,333 |
7,399,972 |
|
|
========== |
========== |
|
|
| 25.1
This includes Rs.410,000 (1999: Rs. 410,000) deposited with State Bank of
Pakistan as required |
|
| by
SBP's Rules of Business (Prudential Regulations) for NBFIs. |
|
|
| 26.
Income From Leasing Operations |
|
| Return
on lease contracts |
|
54,469,403 |
76,672,271 |
|
|
| Front end fee |
|
|
293,909 |
174,651 |
|
|
| Commitment
and other fees |
|
121,422 |
112,463 |
|
|
| Misc.
lease income |
|
180,093 |
65,108 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
55,064,827 |
77,024,493 |
|
|
|
|
========== |
========== |
|
|
|
|
| 27.
Income On Long Term Investments |
|
| Profit
on sale of quoted investments |
|
1,736,136 |
241,035 |
|
| Dividend
income |
|
647,994 |
617,823 |
|
|
|
------------------ |
------------------ |
|
|
|
2,384,130 |
858,858 |
|
|
|
========== |
========== |
|
|
|
|
| 28.
Other Income |
|
| Mark-up
on short term finance |
|
739,554 |
5,302,606 |
|
| Mark-up
on loan to Ex-Chief Executive |
|
-- |
311,063 |
|
| Profit/(Loss)
on sale of fixed assets |
|
369,441 |
(170,711) |
|
| Misc. income |
|
|
-- |
518,052 |
|
|
|
------------------ |
------------------ |
|
|
|
1,108,995 |
5,961,010 |
|
|
========== |
========== |
|
|
| 29.
Return on Borrowings and Financial Charges |
|
| Mark-up
on long term loans |
|
|
18,008,058 |
24,372,189 |
|
| Mark-up
on short term borrowings |
|
4,907,854 |
9,273,089 |
|
| Profit
on redeemable capital |
|
|
13,470,046 |
19,461,924 |
|
| Return
on certificates of investment |
|
5,879,738 |
7,917,532 |
|
| Finance
charges against assets subject to finance lease |
531,681 |
666,637 |
|
| Amortisation
of funds arrangement fee (Note: 20.1) |
|
923,216 |
4,358,551 |
|
| Bank
charges and others |
|
|
221,697 |
122,113 |
|
|
------------------ |
------------------ |
|
|
|
43,942,290 |
66,172,035 |
|
|
|
========== |
========== |
|
|
|
|
| 30.
Administrative and Operating Expenses |
|
| Salaries,
allowances and benefits |
|
5,627,682 |
6,669,066 |
|
| Rent |
|
911,644 |
880,146 |
|
| Repair
and maintenance |
|
1,164,523 |
253,841 |
|
| Utilities |
|
378,554 |
357,162 |
|
| Travelling
and conveyance |
|
900,511 |
452,729 |
|
| Vehicle
running. and maintenance |
|
430,441 |
1,073,858 |
|
| Legal
and professional charges (Note: 30.1) |
|
317,498 |
417,850 |
|
| Registrar
services |
|
96,000 |
81,000 |
|
| Telephone
and postage |
|
735,847 |
832,568 |
|
| Printing
and stationery |
|
352,692 |
279,016 |
|
| Insurance |
|
472,402 |
687,189 |
|
| Fees
and subscriptions |
|
559,725 |
1,681,547 |
|
| Entertainment |
|
187,585 |
165,838 |
|
| Depreciation
(Note: 16) |
|
1,599,120 |
1,635,368 |
|
| Donations
(Note: 30.2) |
|
20,000 |
15,100 |
|
| Advertisements |
|
87,067 |
85,792 |
|
| Solid
Waste Management Project Expenses (Note: 30.3) |
-- |
2,083,620 |
|
| Other expenses |
|
112,683 |
366,963 |
|
|
------------------ |
------------------ |
|
|
|
13,953,974 |
18,018,653 |
|
|
========== |
========== |
|
|
| 30.1
Legal and professional charges include auditors' remuneration and expenses as
follows: |
|
|
|
|
| Audit fee |
|
75,000 |
75,000 |
|
| Out
of pocket expenses |
|
14,500 |
10,000 |
|
|
------------------ |
------------------ |
|
|
|
|
89,500 |
85,000 |
|
|
========== |
========== |
|
|
| 30.2
The Directors of the company or their spouse had no interest in any of the
donees. |
|
|
|
|
| 30.3
These represent expenses incurred in relation to tender for "Solid Waste
Management Project". |
|
|
| 31.
Earning Per Share |
|
|
| There
is no diluted effect on the basic earning per share which is based on; |
|
| (Loss)
/ profit attributable to ordinary shareholders |
|
(4,850,041) |
(41,537,248) |
|
|
|
========== |
========== |
|
| Weighted
average number of ordinary shares |
|
|
|
| outstanding
during the year (Note 31.1) |
|
13,320,180 |
13,320,180 |
|
|
|
========== |
========== |
|
| Earning
per share (Basic) |
|
(0.36) |
(3.12) |
|
|
|
|
========== |
========== |
|
|
|
|
|
|
| 31.1
1,332,018 shares were issued for cash in December 1998. |
|
|
|
| 32.
Financial Instruments and Related Disclosures |
|
|
|
| 32.1
Interest/Mark-up Rate Risk |
|
| The
company's exposure to risks associated with interest/mark-up rates on its
financial assets |
|
| and
liabilities are summarised as follows; |
|
|
|
|
|
|
Interest/mark-up based |
|
|
|
|
With-in |
One year to |
Above |
Non-interest/ |
|
|
|
Note |
one year |
five years |
five years |
mark-up based |
Total |
|
|
|
|
|
|
(Rupees) |
|
| Financial
Assets |
|
| Investment
in lease finance |
|
146,765,330 |
180,208,942 |
-- |
-- |
326,974,272 |
|
| Long
term investments |
18 |
-- |
-- |
-- |
31,658,772 |
31,658,772 |
|
| Long
term advances |
19 |
-- |
-- |
-- |
249,248 |
249,248 |
|
| Security
deposits |
20 |
-- |
-- |
-- |
1,502,270 |
1,502,270 |
|
| Short
term finances |
21 |
37,267,597 |
-- |
-- |
-- |
37,267,597 |
|
| Advances
and deposits |
22 |
-- |
-- |
-- |
39,860,751 |
39,860,751 |
|
| Accrued income |
|
24 |
-- |
-- |
-- |
18,278,960 |
18,278,960 |
|
| Cash
& bank balances |
25 |
412,118 |
-- |
-- |
6,987,854 |
7,399,972 |
|
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
|
|
184,445,045 |
180,208,942 |
-- |
98,537,855 |
463,191,842 |
|
|
|
|
========== |
========== |
========== |
========== |
========== |
|
|
|
|
Interest/mark-up based |
|
|
|
|
|
With-in |
One year to |
Above |
Non-interest/ |
|
|
|
Note |
one year |
five years |
five years |
mark-up based |
Total |
|
|
|
|
|
|
(Rupees) |
|
| Financial
Liabilities |
|
| Redeemable
capital |
7 |
36,220,000 |
10,000,000 |
-- |
-- |
46,220,000 |
|
| Long term loans |
|
8 |
31,855,239 |
86,382,459 |
-- |
-- |
118,237,698 |
|
| Obligation
against assets |
|
|
|
|
| subject
to finance lease |
9 |
1,328,942 |
2,024,837 |
-- |
-- |
3,353,779 |
|
| Deposit
on lease contracts |
10 |
-- |
-- |
-- |
80,811,672 |
80,811,672 |
|
| Short
term certificates of |
|
|
|
|
| investments |
|
12 |
30,000,000 |
-- |
-- |
-- |
30,000,000 |
|
| Short
term finances |
13 |
37,550,000 |
-- |
-- |
-- |
37,550,000 |
|
| Accrued
and other liabilities |
14 |
-- |
-- |
-- |
28,413,621 |
28,413,621 |
|
| Dividend
payable |
|
-- |
-- |
-- |
168,149 |
168,149 |
|
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
|
|
136,954,181 |
98,407,296 |
-- |
109,393,442 |
344,754,919 |
|
|
|
========== |
========== |
========== |
========== |
========== |
|
| Total
interest/markup |
|
|
|
|
|
| rate
sensitivity gap |
|
47,490,864 |
81,801,646 |
-- |
(10,855,587) |
118,436,923 |
|
|
|
========== |
========== |
========== |
========== |
========== |
|
|
| None
of the above mentioned financial assets and financial liabilities are exposed
to interest/mark- |
|
| up
rate risk, as the value of these are not subject to fluctuate due to change
in market interest/mark- |
|
| up rates. |
|
|
| Effective
Interest/Mark-up Rate |
|
| Effective
interest/mark-up rates for the financial assets and liabilities are given
below; |
|
|
| Financial
Assets |
|
| Investment
in lease finance |
|
|
20% - 29.80% |
|
| Short
term finances |
|
|
23% - 24% |
|
| Cash
with banks: |
|
|
| -
on deposit account |
|
|
11% - 12% |
|
|
| Financial
Liabilities |
|
| Redeemable
capital |
|
|
15% - 21% |
|
| Long term loans |
|
|
15% - 20.5% |
|
| Obligation
against assets subject |
|
|
|
|
| to finance lease |
|
|
17% - 22% |
|
| Short
term certificates of investments |
|
17% |
|
| Short
term finances |
|
|
17% - 18% |
|
|
|
| 32.3
Credit Risk |
|
| The
company's credit risk is not significantly different from that reflected in
the financial |
|
| statements.
The management monitors and limits company's exposure to credit risk through |
|
| monitoring
clients' exposure, reviews and conservative estimates of provisions for bad
and |
|
| doubtful
receivable. The management is of the view that it is not exposed to
significant |
|
| concentration
of credit risk as its financial assets are adequately diversified in
organisations of |
|
| sound
financial standing covering various industrial sectors and segments. |
|
|
|
|
| 32.4
Fair Value of Financial Instruments |
|
|
| The
carrying value of financial assets and liabilities approximates their fair
values as reflected |
|
| in
the financial statements except long term investments referred to in note
18.1. |
|
|
| 33. Taxation |
|
|
|
| 33.1
Company's tax assessments have been finalised upto assessment year 1997-98
(Accounting year |
|
| ended
June 30, 1997). Tax losses, subject to assessment by the Tax Department,
which are |
|
| available
for carrying forward as at June 30, 2000, amount to Rs.110 million (approx.)
(1999: |
|
| Rs.
11 7 million (approx.)) |
|
|
| 33.2
Deferred tax liability as at June 30, 2000, arising due to differences
computed under the liability |
|
| method
is estimated at Rs. 21 million. The company has already provided 1/5th of the
deferred |
|
| tax
liability, hence no charge for the year is made. |
|
|
|
|
| 34.
Summary of Transactions with |
|
| Associated
Undertaking |
|
| Lease
rentals recovered |
|
|
735,835 |
844,904 |
|
| Lease disbursed |
|
|
2,000,000 |
-- |
|
|
| 35.
Remuneration of Chief Executive, Directors and Executives |
|
|
|
|
|
Chief
Executive |
Directors |
Executives |
|
|
|
2000 |
1999 |
2000 |
1999 |
2000 |
1999 |
|
|
|
|
Rupees |
|
|
|
|
| Managerial
remuneration |
1,235,000 |
1,270,645 |
768,000 |
480,000 |
576,000 |
743,933 |
|
| Retirement
benefits |
|
|
| Bonus |
|
-- |
30,000 |
-- |
20,000 |
-- |
35,650 |
|
| House
rent allowance |
-- |
570,790 |
380,100 |
216,000 |
259,200 |
334,320 |
|
| Utilities/others |
|
-- |
237,590 |
280,563 |
81,430 |
76,584 |
110,500 |
|
| Reimbursement
of medical |
|
|
| expenses |
|
35,564 |
59,893 |
55,376 |
40,000 |
63,321 |
71,605 |
|
| Residential
telephone |
|
|
| expenses
reimbursed |
-- |
25,156 |
34,479 |
71,755 |
15,156 |
23,478 |
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
|
1,270,564 |
2,194,074 |
1,518,518 |
909,185 |
990,261 |
1,319,486 |
|
|
|
========== |
========== |
========== |
========== |
========== |
========== |
|
| Number |
|
1 |
2 |
2 |
1 |
4 |
5 |
|
|
|
|
|
| No
fees were paid to directors for attending Board meetings (1999: Rs. Nil) |
|
| -
The chief executive, directors and executives are also provided with free use
of company maintained |
|
| cars. |
|
|
| 36. General |
|
|
|
| -
All figures have been rounded off to the nearest rupee. |
|
| -
Previous year's figures have been re-arranged wherever necessary for the
purpose of comparison. |
|
|
|
Chief Executive |
|
Director |
|
|
|
| PATTERN
OF SHAREHOLDING |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
| No. of |
SHAREHOLDING |
Total |
|
| Shareholders |
From |
To |
Shares Held |
|
|
|
| 12 |
1 |
100 |
1200 |
|
|
| 93 |
101 |
500 |
42000 |
|
|
| 140 |
501 |
1000 |
138200 |
|
|
| 164 |
1001 |
5000 |
429700 |
|
|
| 34 |
5001 |
10000 |
263400 |
|
|
| 8 |
10001 |
15000 |
101300 |
|
|
| 7 |
15001 |
20000 |
125000 |
|
|
| 2 |
20001 |
25000 |
45000 |
|
|
| 1 |
30001 |
35000 |
31500 |
|
|
| 1 |
35001 |
40000 |
40000 |
|
|
| 2 |
45001 |
50000 |
100000 |
|
|
| 1 |
60001 |
65000 |
61200 |
|
|
| 1 |
65001 |
70000 |
70000 |
|
|
| 1 |
75001 |
80000 |
78000 |
|
|
| 1 |
80001 |
85000 |
82000 |
|
|
| 1 |
100001 |
105000 |
104600 |
|
|
| 1 |
145001 |
150000 |
146500 |
|
|
| 1 |
155001 |
160000 |
156000 |
|
|
| 1 |
165001 |
170000 |
170000 |
|
|
| 3 |
175001 |
180000 |
540000 |
|
|
| 1 |
195001 |
200000 |
200000 |
|
|
| 1 |
200001 |
205000 |
201000 |
|
|
| 2 |
210001 |
215000 |
424000 |
|
|
| 1 |
220001 |
225000 |
221500 |
|
|
| 1 |
225001 |
230000 |
230000 |
|
|
| 1 |
250001 |
255000 |
255000 |
|
|
| 1 |
355001 |
360000 |
360000 |
|
|
| 1 |
430001 |
435000 |
433700 |
|
|
| 1 |
440001 |
445000 |
440500 |
|
|
| 2 |
585001 |
590000 |
1175000 |
|
|
| 1 |
600001 |
605000 |
602000 |
|
|
| 1 |
960001 |
965000 |
965000 |
|
|
| 1 |
1320001 |
1325000 |
1320180 |
|
|
| 1 |
1800001 |
1805000 |
1804000 |
|
|
| 1 |
1960001 |
1965000 |
1962700 |
|
|
| ------------------ |
|
------------------ |
|
|
| 492 |
|
13320180 |
|
|
| ========== |
|
|
========== |
|
|
|
|
|
|
|
|
|
| CATEGORY
WISE |
|
|
| Individuals |
|
475 |
8070900 |
60.591 |
|
|
| Investment
Companies |
6 |
1822200 |
13.679 |
|
|
| Insurance
Companies |
|
|
|
| Joint
Stock Companies |
4 |
2041100 |
15.323 |
|
|
| Financial
Institution |
1 |
2400 |
.018 |
|
|
| Modaraba
Companies |
3 |
9400 |
.070 |
|
|
| Leasing
Companies |
2 |
54000 |
.405 |
|
|
| Others |
|
1 |
1320180 |
9.911 |
|
|
|
|
------------------ |
------------------ |
------------------ |
|
|
| Total |
|
492 |
13320180 |
100.00 |
|
|
|
|
========== |
========== |
========== |
|
|
|
|
|
|
|
| OTHERS |
|
|
|
| Foreign
Company |
1 |
1320180 |
9.911 |
|
|
|
------------------ |
------------------ |
------------------ |
|
| Total |
|
1 |
1320180 |
9.911 |
|
|
========== |
========== |
========== |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|