| CAPITAL ASSETS LEASING CORPORATION LIMITED |
|
|
|
|
|
|
|
|
| ANNUAL REPORT
- 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONTENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Company
Information |
|
|
|
|
|
|
|
|
|
|
|
| Vision /
Mission Statement |
|
|
|
|
|
|
|
|
|
|
|
| Notice of
Annual General Meeting |
|
|
|
|
|
|
|
|
|
|
|
| Directors' Report |
|
|
|
|
|
|
|
|
|
|
|
|
| Review Report
to the Members on Statement of |
|
|
|
|
|
|
|
|
|
|
| Compliance
with Best practice of Code of Corporate Governance |
|
|
|
|
|
|
|
|
|
| Auditors' Reports |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
| Profit &
Loss Account |
|
|
|
|
|
|
|
|
|
|
|
| Cash Flow
Statement |
|
|
|
|
|
|
|
|
|
|
|
| Statement of
Changes in Equity |
|
|
|
|
|
|
|
|
|
|
|
| Notes to the
Accounts |
|
|
|
|
|
|
|
|
|
|
|
| Six Years at a
Glance |
|
|
|
|
|
|
|
|
|
|
|
| Pattern of
Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPANY
INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Board of
Directors |
Mr. Salman Qureshi (Chairman) |
|
|
|
|
|
|
|
|
|
|
|
Mr. Mohammad Kalim |
|
|
|
|
|
|
|
|
|
|
|
Mr. I.M. Mohsin |
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Anwar Shafi |
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Aamir Qureshi |
|
|
|
|
|
|
|
|
|
|
|
Col (retd.) Abid Saeed Khan |
|
|
|
|
|
|
|
|
|
|
|
Mr. Jehangir Shah |
|
|
|
|
|
|
|
|
|
|
| Audit
Committee |
Mr. Salman Qureshi (Chairman) |
|
|
|
|
|
|
|
|
|
|
|
Mr. Aamir Qureshi |
|
|
|
|
|
|
|
|
|
|
|
Mr. Anwar Shafi |
|
|
|
|
|
|
|
|
|
|
| Managing
Director & CEO |
Mr. Jehangir Shah |
|
|
|
|
|
|
|
|
|
|
| Company
Secretary |
Mr. Shahzad Ismail |
|
|
|
|
|
|
|
|
|
| Auditors |
|
M/s. Khalid Majid Rahman Sarfaraz Rahim Iqbal
Rafiq |
|
|
|
|
|
|
|
|
|
|
Chartered Accountants |
|
|
|
|
|
|
|
|
|
|
|
Plot No. 180, Block-A, |
|
|
|
|
|
|
|
|
|
|
|
S.M.C.H.S., Karachi-74400. |
|
|
|
|
|
|
|
|
|
| Registrars
& Share Transfer Office |
M/s Corplink (Pvt) Limited |
|
|
|
|
|
|
|
|
|
|
|
Wings Arcade, 1 -K (Commercial) |
|
|
|
|
|
|
|
|
|
|
|
Model Town, Lahore. |
|
|
|
|
|
|
|
|
|
|
|
Tel: 5839182-5887262, Fax: 5869037 |
|
|
|
|
|
|
|
|
|
| Legal Advisors |
|
M/s Mohsin Tayebally & Co., Advocates |
|
|
|
|
|
|
|
|
| Main Bankers |
|
Faysal Bank Limited |
|
|
|
|
|
|
|
|
|
|
|
National Bank of Pakistan |
|
|
|
|
|
|
|
|
|
|
|
PICIC Commercial Bank Limited |
|
|
|
|
|
|
|
|
|
| Registered
Office |
10/11-B, 3rd Floor, LDA Flats, |
|
|
|
|
|
|
|
|
|
|
|
Lawrence Road, Lahore. |
|
|
|
|
|
|
|
|
|
|
|
Tel: 6311604-5, Fax: 6370017 |
|
|
|
|
|
|
|
|
|
|
|
Email: calcorp@nexlinx.net.pk |
|
|
|
|
|
|
|
|
|
| Principal
Branch Office |
Hiltop Arcade Suite 4 & 5, Plot # 4-D/II |
|
|
|
|
|
|
|
|
|
|
Gizri Boulevard, Phase IV, DHA, Karachi. |
|
|
|
|
|
|
|
|
|
|
Tel: 5863234 & 5863235 Fax: 5863351 |
|
|
|
|
|
|
|
|
|
|
E-mail: calcorp@cyber.net.pk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| VISION /
MISSION STATEMENTS OF |
|
|
|
|
|
|
|
|
|
|
| CAPITAL ASSETS
LEASING CORPORATION LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vision
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| To become a
leading Leasing services Company by making a sizeable contribution to the |
|
|
|
|
|
|
|
|
| development
and growth of the Country's economy, by providing financial and technical |
|
|
|
|
|
|
|
|
| assistance to
our customers, combined with innovative ideas and services, thus enabling the |
|
|
|
|
|
|
|
|
| customers and
the Company to achieve their objectives. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mission
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| To achieve the
role of a leading Leasing services Company by delivering quality service at |
|
|
|
|
|
|
|
|
| competitive
rates to its customers whilst maintaining the highest levels of
professionalism, ethical |
|
|
|
|
|
|
|
| standards and
corporate individuality, thereby also rewarding the Shareholders, Employees,
and |
|
|
|
|
|
|
|
| other
Stakeholders. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTICE OF 11™
ANNUAL GENERAL MEETING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notice is
hereby given that the eleventh (ll'h) Annual General Meeting of the
Shareholders of |
|
|
|
|
|
|
|
|
| CAPITAL ASSETS
LEASING CORPORATION LIMITED will be held at the
Registered |
|
|
|
|
|
|
|
|
| Office of the
Company located at 10/11-B, 3rd Floor, LDA Flats, Lawrence Road, Lahore on |
|
|
|
|
|
|
|
|
| Monday, 29th
September 2003 11:00 a.m. to transact the following business:- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. To confirm the minutes of fourth (4th)
Extra Ordinary General Meeting of the Shareholers |
|
|
|
|
|
|
|
|
| held on
October 25, 2002. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. To receive, consider and adopt the
Audited Accounts of the Company for the year ended |
|
|
|
|
|
|
|
|
| June 30, 2003
together with the Director's and Auditor's Reports thereon. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. To appoint Auditors of the Comapny and
to fix their remuneration. The present Auditors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| M/s Khalid,
Majid, Rahman, Sarfaraz, Rahim, Iqbal, Rafiq, Chartered Accountants, retire |
|
|
|
|
|
|
|
|
| and being
eligible, offer themselves for re-appointment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. To review the progress on Paid-up
Capital. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. To transact any other business with the
permission of the chair. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| By Order of
the Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lahore
Shahzad Ismail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August 30,
2003
Company Secretary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. The Share Transfer Books of the Company
will remain closed from 27lh September 2003 |
|
|
|
|
|
|
|
|
| to 3rd October
2003 (both days inclusive) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. A member eligible to attend and vote at
this meeting is entitled to appoint another member |
|
|
|
|
|
|
|
| as his/her
proxy to attend and vote instead of him/her. A proxy must be a member of the |
|
|
|
|
|
|
|
|
| Company.
Proxies in order to be effective, must be received at the Registered Office
of the |
|
|
|
|
|
|
|
|
| Company not
less than 48 hours before the time of holding the meeting. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. CDC account holders will in addition
have to follow the under mentioned guidelines as laid |
|
|
|
|
|
|
|
| down in
Circular No. 1 dated 26 January 2000 of the Securities and Exchange
Commission |
|
|
|
|
|
|
|
|
| of Pakistan
for attending the meeting.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| i) In case of
individual, the account holders or sub account holders and/or the person
whose |
|
|
|
|
|
|
|
|
| securities are
in group account and their registration details are unloaded as per the |
|
|
|
|
|
|
|
|
| regulations,
shall authenticate his/her identity by showing his/her original National |
|
|
|
|
|
|
|
|
| Identity Card
(NIC) or original Passport at the time of attending the meeting. The |
|
|
|
|
|
|
|
|
| shareholders
registered on CDS are also requested to bring their Participants ID |
|
|
|
|
|
|
|
|
| numbers and
account numbers in CDS. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ii) In case of
corporate entity, the Board of Directors resolution/power of attorney with |
|
|
|
|
|
|
|
|
| specimen
signature of nominee shall be produced (unless it has been provided earlier)
at |
|
|
|
|
|
|
|
|
| the time of
meeting. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Members are requested to notify any
change in their address, to the Company's Share |
|
|
|
|
|
|
|
|
| Registrars M/s
Corplink (Pvt.) Ltd., Wings Arcade, 1-K (Commercial) Model Town, Lahore, |
|
|
|
|
|
|
|
|
| immediately. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DIRECTORS'
REPORT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Board of
Directors takes pleasure in presenting the 11th Annual Report along with the |
|
|
|
|
|
|
|
|
| Audited
Financial Statements for the year ended June 30, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
Results: |
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Gross revenues |
|
|
|
|
38,376,583 |
32,063,613 |
|
|
|
|
|
|
| Administrative
expenses |
|
|
|
19,760,546 |
18,854,645 |
|
|
|
|
|
|
| Financial and
other Charges |
|
|
|
21,457,951 |
14,394,796 |
|
|
|
|
|
|
| Provision /
(Reversals) for potential losses |
|
|
-1,594,183 |
-3,046,926 |
|
|
|
|
|
|
| Operating
Profit / (Loss) for the year |
|
|
|
-1,247,731 |
1,861,098 |
|
|
|
|
|
|
| Provision /
(Reversals) for taxation |
|
|
|
600,000 |
550,000 |
|
|
|
|
|
|
| Profit /
(Loss) after tax |
|
|
|
-1,847,731 |
1,311,098 |
|
|
|
|
|
|
| Un
appropriated profits (Brought Forward) |
|
|
17,521,622 |
14,397,544 |
|
|
|
|
|
|
| Prior years
adjustment |
|
|
|
- |
2,990,000 |
|
|
|
|
|
|
| Un-appropriated
profits (B/F) Restated |
|
|
17,521,622 |
17,387,544 |
|
|
|
|
|
|
| Appropriations : |
|
|
|
|
|
|
|
|
|
|
|
|
| Transfer to
Statutory Reserve |
|
|
|
- |
-781,020 |
|
|
|
|
|
|
| Transfer to
Deferred Tax Reserve |
|
|
|
1,104,428 |
-396,000 |
|
|
|
|
|
|
| Un-appropriated
Profit (Carried Forward) |
|
|
16,778,319 |
17,521,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Review of
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Balance
Sheet size of the Company grew to Rs. 358.892 mln. (2002: Rs. 284.163 mln.) |
|
|
|
|
|
|
|
|
| registering a
26 % increase. The attention of the Management remained centered on Leasing |
|
|
|
|
|
|
|
|
| business and
required extra efforts to be made due to the competitive rates environment
which |
|
|
|
|
|
|
|
|
| has resulted
in substantial decrease of leasing rates in the market. Efforts continued to
find new |
|
|
|
|
|
|
|
| sources for
resource mobilization at low rates to enable the Company to pass-on the
benefits to |
|
|
|
|
|
|
|
| its lessees.
The main focus of financing remained the education sector, which is very
viable, and |
|
|
|
|
|
|
|
| the Company
has had encouraging experience leasing to educational institutions. SME's is |
|
|
|
|
|
|
|
|
| another sector
to which lease financing has been extended and in the short period that we
have |
|
|
|
|
|
|
|
| been financing
such businesses, the relationships have been very satisfactory. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The
leased-assets portfolio of the Company remains well - diversified, though
vehicles, both |
|
|
|
|
|
|
|
|
| private and
commercial, are the major part of the portfolio. In the SME's sector
machinery & |
|
|
|
|
|
|
|
|
| equipment are
the main assets leased-out. The reducing rates in the Market, but in
comparison |
|
|
|
|
|
|
|
| the slower
decline in our borrowing rates, besides other factors, played a role
resulting in an |
|
|
|
|
|
|
|
|
| operational
loss during the year, and efforts are afoot to convert the loss into profit
during the |
|
|
|
|
|
|
|
|
| new financial
year. We continued to be on the rating watch list of our rating company and |
|
|
|
|
|
|
|
|
| therefore
there has been no change in our Ratings during the period under review. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The paid-up
capital of the Company has increased to Rs. 104,431,6807- from |
|
|
|
|
|
|
|
|
| Rs.
77,831,410/- due to the Right Issue of Shares at 30% discount, which were
issued in three |
|
|
|
|
|
|
|
|
| tranches
beginning October 2002. The discount is to be amortized over a period of 5
years. The |
|
|
|
|
|
|
|
| total
Shareholders Equity has increased as on June 30, 2003 to Rs. 131,435,185/-.
Inspite of the |
|
|
|
|
|
|
|
| increase in
the Paid-up Capital, the Company has been unable to comply with the
requirements of |
|
|
|
|
|
|
|
| the Securities
& Exchange Commission of Pakistan, which set the minimum amount for
Paid-up |
|
|
|
|
|
|
|
| Capital at Rs.
200 million. The main reason for this short fall has unfortunately been
International |
|
|
|
|
|
|
|
| Multi Leasing
Corporation (IML), whose Management has refused to cooperate with us for |
|
|
|
|
|
|
|
|
| perfecting the
Merger between the two companies as per the undertakings and decisions of the |
|
|
|
|
|
|
|
| respective
Shareholders; Lahore High Court; main Sponsors and respective Managements of
both |
|
|
|
|
|
|
|
| Companies. All
these formalities were completed as per requirements. The Major Sponsor of |
|
|
|
|
|
|
|
|
| IML has also
not honoured his commitments with regard to the Right Shares of the Company |
|
|
|
|
|
|
|
|
| and
undertakings he had committed to provide. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IML filed an
Application before the Merger sanctioning Bench of the Lahore High Court for |
|
|
|
|
|
|
|
|
| withdrawal of
the Merger Orders. The Honourable Judge dismissed the Application and
directed |
|
|
|
|
|
|
|
| IML to abide
by the Merger conditionalities. However IML has now filed an Appeal before a |
|
|
|
|
|
|
|
|
| Division Bench
of the Lahore High Court, which is to be heard in September. As a result of
these |
|
|
|
|
|
|
|
| circumstances
the Merger between the two companies is presently not perfected. We are
hopeful, |
|
|
|
|
|
|
|
| however, for a
positive outcome of the hearing, because of our faith and confidence in the |
|
|
|
|
|
|
|
|
| honorable
Court, and also our belief that the Merger is in the common interests and
benefit of all |
|
|
|
|
|
|
|
| the Share
holders of both Companies. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement in
Compliance With Code of Corporate Governance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| With the
introduction of the Code of Corporate Governance, stronger controls and
transparency |
|
|
|
|
|
|
|
|
| will come into
the corporate culture of the Company and we welcome the SECP's initiative in |
|
|
|
|
|
|
|
|
| introducing
this Code which will be helpful for the Shareholders, Directors & the
Management of |
|
|
|
|
|
|
|
| the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Directors
of your Company are pleased to state, in compliance of the best practices
under the |
|
|
|
|
|
|
|
| Code of
Corporate Governance, that:- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. The annexed financial statements,
prepared by the management of your Company, |
|
|
|
|
|
|
|
|
| present fairly
its state of affairs, result of its operation, cash flow and changes in its
equity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. The Company has maintained proper books
of accounts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Appropriate accounting policies have been
applied in preparation of financial statements |
|
|
|
|
|
|
|
|
| and accounting estimates
are based on
reasonable and prudent
judgment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. International Accounting Standards, as
applicable in Pakistan, have been followed in |
|
|
|
|
|
|
|
|
| preparation of
financial statements & any departure there from has been adequately |
|
|
|
|
|
|
|
|
| disclosed. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. The system of internal control is sound
in design and has been effectively implemented |
|
|
|
|
|
|
|
|
| and monitored.
It is being continuously reviewed and weaknesses, if any, will be |
|
|
|
|
|
|
|
|
| removed. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6. There are no significant doubts upon the
Company's ability to continue as a going |
|
|
|
|
|
|
|
|
| concern. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7. There
has been no
material departure from
the best practices
of Corporate |
|
|
|
|
|
|
|
|
| Governance as
detailed in the Listing Regulations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8. Summary of key operating and financial
data of last six years is annexed to this report. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9. The Company has issued 2,660,027 Right
Shares at Discount of 30%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10. During the year under review six meetings
of the Board of Directors were held. |
|
|
|
|
|
|
|
|
| Attendance by
each director is as follows:- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Name of
Director |
|
Number of Meetings |
|
|
|
|
|
|
|
|
|
|
|
|
Attended |
|
|
|
|
|
|
|
|
|
| i) Mr. Salman Qureshi |
|
6 |
|
|
|
|
|
|
|
|
|
| ii) Mr. Jehangir Shah |
|
6 |
|
|
|
|
|
|
|
|
|
| iii) Mr. Aamir Qureshi |
|
6 |
|
|
|
|
|
|
|
|
|
| iv) Mr. Anwar Shafi |
|
6 |
|
|
|
|
|
|
|
|
|
| v) Col. (retd) Abid Saeed Khan |
|
5 |
|
|
|
|
|
|
|
|
|
| vi) Mr. I.M. Mohsin |
|
4 |
|
|
|
|
|
|
|
|
|
| vii) Mr. Mohammad Kalim |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11. During the
fiscal year the trading in shares of the company by the Directors, CEO, |
|
|
|
|
|
|
|
|
| Company
Secretary and Employees and their spouses and minor children is none. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Auditors: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company's
Auditors M/s Khalid Majid Rahman Sarfaraz Rahim Iqbal Rafiq, Chartered |
|
|
|
|
|
|
|
|
| Accountants,
retire and being eligible offer themselves for reappointment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pattern of
Shareholding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pattern of
shareholding as on June 30, 2003 is annexed to this report. |
|
|
|
|
|
|
|
|
|
| Acknowledgements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| We thank our
valued customers, shareholders, creditor financial institutions, the
Securities & |
|
|
|
|
|
|
|
|
| Exchange
Commission of Pakistan, State Bank of Pakistan, Leasing Association of
Pakistan, and |
|
|
|
|
|
|
|
| all three
Stock Exchanges of Pakistan, for their continued support and guidance. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Board
expresses its appreciation for the efforts of the management and staff of the
Company. |
|
|
|
|
|
|
|
| It is due to
their dedication that we have been able to present these results to you. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| On behalf of
the Board of Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Jehangir Shah
Salman Qureshi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Managing
Director & CEO
Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lahore |
|
|
|
|
|
|
|
|
|
|
|
|
| August 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| REVIEW REPORT
TO THE MEMBERS ON STATEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OF COMPLIANCE
WITH BEST PRACTICES OF CODE OF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CORPORATE
GOVERNANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| We have
reviewed the Statement of Compliance with the best practices contained in the
Code of |
|
|
|
|
|
|
|
| Corporate
Governance prepared by the Board of Directors of
Capital Assets Leasing Corporation |
|
|
|
|
|
|
|
| Limited, to comply with the Listing Regulation No. 37, 40, and 36
of the Karachi stock Exchange |
|
|
|
|
|
|
|
| (Guarantee)
Limited, Lahore Stock Exchange (Guarantee) Limited and Islamabad Stock
Exchange |
|
|
|
|
|
|
|
| (Guarantee)
Limited respectively, where the Company is listed. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The
responsibility for compliance with the Code of Corporate Governance is that
of the Board |
|
|
|
|
|
|
|
|
| of Directors
of the Company. Our responsibility is to review, to the extent where such
compliance |
|
|
|
|
|
|
|
| can be
objectively verified, whether the Statement of Compliance reflects the status
of the |
|
|
|
|
|
|
|
|
| Company's
compliance with the provisions of the Code of Corporate Governance and report
if it |
|
|
|
|
|
|
|
|
| does not. A
review is limited primarily to inquiries of the Company personnel and review
of |
|
|
|
|
|
|
|
|
| various
documents prepared by the Company to comply with the Code. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As part of the
audit of financial statements we are required to obtain an understanding of
the |
|
|
|
|
|
|
|
|
| accounting and
internal control systems sufficient to plan the audit and develop an
effective audit |
|
|
|
|
|
|
|
| approach. We
have not carried out any special review of the internal control system to
enable us |
|
|
|
|
|
|
|
| to express an
opinion as to whether the Board's statement on internal control covers all
controls |
|
|
|
|
|
|
|
| and the
effectiveness of such internal controls. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Based on our
review, nothing has come to our attention, which causes us to believe that
the |
|
|
|
|
|
|
|
|
| Statement of
Compliance does not appropriately reflect the Company's compliance, in all |
|
|
|
|
|
|
|
|
| material
respects, with the best practices contained in the Code of Corporate
Governance as |
|
|
|
|
|
|
|
|
| applicable to
the Company for the year ended June 30, 2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Karachi
Khalid Majid Rahman Sarfaraz Rahim Iqbal
Raflq |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August 29,
2003
Chartered Accountants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| We have
audited the annexed balance sheet of CAPITAL ASSETS
LEASING CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIMITED as at June 30, 2003, and the related profit & loss
account, cash flow statement and |
|
|
|
|
|
|
|
| statement of
changes in equity together with the notes forming part thereof, for the year
then |
|
|
|
|
|
|
|
|
| ended and we
state that we have obtained all the information and explanations which, to
the best |
|
|
|
|
|
|
|
| of our
knowledge and belief, were necessary for the purposes of our audit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| It is the
responsibility of the company's management to establish and maintain a system
of |
|
|
|
|
|
|
|
|
| internal
control, and prepare and present the above said statements in conformity with
the |
|
|
|
|
|
|
|
|
| approved
accounting standard and the requirements of the Companies Ordinance, 1984,
and Rule 7 |
|
|
|
|
|
|
|
| of the Non
Banking Finance Companies (Establishment & Regulations) Rule, 2003. Our |
|
|
|
|
|
|
|
|
| responsibility
is to express an opinion on these statements based on our audit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| We conducted
our audit in accordance with the auditing standards as applicable in
Pakistan. |
|
|
|
|
|
|
|
|
| These
standards require that we plan and perform the audit to obtain reasonable
assurance about |
|
|
|
|
|
|
|
| whether the
above said statements are free of any material misstatement. An audit
included |
|
|
|
|
|
|
|
|
| examining, on
a test basis, evidence supporting the amounts and disclosures in the above
said |
|
|
|
|
|
|
|
| statements. An
audit also includes assessing the accounting policies and significant
estimates made |
|
|
|
|
|
|
|
| by management
as well as evaluating the overall presentation of the above said statements. |
|
|
|
|
|
|
|
|
| We believe
that our audit provides a reasonable basis for our opinion and, after due
verification, |
|
|
|
|
|
|
|
|
| we report that: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) in our opinion proper books of accounts
have been kept by the company as required by |
|
|
|
|
|
|
|
|
| the Companies
Ordinance, 1984 and Rule 7 (l)(a) of the Non Banking Finance Companies |
|
|
|
|
|
|
|
|
| (Establishment
& Regulations) Rules 2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (b) in our opinion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( i) the
balance sheet and profit and loss account together with the notes there on
have been |
|
|
|
|
|
|
|
|
| drawn up in
conformity with the Companies Ordinance, 1984, and are in agreement |
|
|
|
|
|
|
|
|
| with the books
of account and are further in accordance with accounting policies |
|
|
|
|
|
|
|
|
| consistently
applied; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (ii) the
expenditure incurred during the year was for the purpose of the company's
business; |
|
|
|
|
|
|
|
|
| and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (iii) the
business conducted, investments made and the expenditure incurred during the
year |
|
|
|
|
|
|
|
|
| were in
accordance with the objects of the company; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (c) in our opinion and to the best of our
information and according to the explanations |
|
|
|
|
|
|
|
|
| given to us,
the balance sheet, profit & loss account, cash flow statement and
statement of |
|
|
|
|
|
|
|
|
| changes in
equity together with the notes forming part thereof conform with approved |
|
|
|
|
|
|
|
|
| accounting
standards as" applicable in Pakistan, and, give the information required
by |
|
|
|
|
|
|
|
|
| Companies
Ordinance, 1984, in the manner so required and respectively give a true and |
|
|
|
|
|
|
|
|
| fair view of
the state of the company's affairs as at June 30, 2003, and of the loss, its
cash |
|
|
|
|
|
|
|
|
| flows and
changes in equity for the year then ended; and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (d) In our opinion, no Zakat was deductible at
source under the Zakat and Ushr Ordinance, 1980. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The accounts
of the company for the year ended June 30, 2002 were audited by another
auditor who |
|
|
|
|
|
|
|
| expressed an
unqualified opinion thereon. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Without
qualifying our opinion, we draw attention to Note: 1.2 to the financial
statements relating |
|
|
|
|
|
|
|
| to the
requirement of raising minimum paid up capital to Rs. 200 millions and the
current status of |
|
|
|
|
|
|
|
| the measures
being taken to meet the said requirement. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August 30
2003
Khalid Majid Rahman Sarfaraz Rahim Iqbal
Raflq |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chartered
Accountants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
|
|
|
|
|
| SHARE CAPITAL
& RESERVES |
|
|
Note |
|
|
|
|
|
|
|
|
| Authorised
Capital |
|
|
|
|
|
|
|
|
|
|
|
| 20,000,000
(2002: 20,000,00 ordinary |
|
|
|
|
|
|
|
|
|
|
| Shares of Rs.
107- each |
|
|
|
200,000,000 |
200,000,000 |
|
|
|
|
|
|
| Issued,
subscribed and paid-up capital |
|
3 |
104,431,680 |
77,831,410 |
|
|
|
|
|
|
| Reserves |
|
|
|
4 |
27,002,259 |
28,849,990 |
|
|
|
|
|
|
| Share
Application Money |
|
|
5 |
1,246 |
- |
|
|
|
|
|
|
|
|
|
|
|
131,435,185 |
106,681,400 |
|
|
|
|
|
|
| LONG TERM
LOANS |
|
|
6 |
5,000,000 |
1,250,006 |
|
|
|
|
|
|
| LIABILITIES
AGAINST ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| SUBJECT TO
FINANCE LEASE |
|
|
7 |
2,045,018 |
2,718,558 |
|
|
|
|
|
|
| CERTIFICATES
OF INVESTMENT |
|
|
8 |
19,040,000 |
19,040,000 |
|
|
|
|
|
|
| DEFERRED
LIABILITY |
|
|
|
57,887 |
67,770 |
|
|
|
|
|
|
| LONG TERM
DEPOSITS |
|
|
9 |
40,002,053 |
26,223,552 |
|
|
|
|
|
|
| CURRENT
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
| Current
portion of long term liabilities |
|
10 |
43,871,698 |
43,106,457 |
|
|
|
|
|
|
| Short term
loans and running finances |
|
11 |
107,658,058 |
76,323,639 |
|
|
|
|
|
|
| Creditors,
accrued and other liabilities |
|
12 |
6,191,244 |
5,604,509 |
|
|
|
|
|
|
| Provision for
taxation |
|
|
|
3,058,000 |
2,608,000 |
|
|
|
|
|
|
| Unclaimed
Dividends |
|
|
|
532,890 |
539,098 |
|
|
|
|
|
|
|
|
|
|
|
161,311,890 |
128,181,703 |
|
|
|
|
|
|
| CONTINGENCIES
AND COMMITMENTS |
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
358,892,033 |
284,162,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AS AT JUNE 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
|
|
|
|
Note |
|
(Restated) |
|
|
|
|
|
|
| TANGIBLE FIXED
ASSETS |
|
|
14 |
9,214,725 |
6,560,863 |
|
|
|
|
|
|
| INVESTMENT IN
LEASE AND HIRE |
|
|
|
|
|
|
|
|
|
|
|
| PURCHASE
FINANCES |
|
|
15 |
128,781,218 |
110,805,388 |
|
|
|
|
|
|
| INVESTMENTS |
|
|
|
16 |
451,436 |
133,000 |
|
|
|
|
|
|
| LONG TERM
ADVANCES |
|
|
17 |
1,388,800 |
4,112,083 |
|
|
|
|
|
|
| LONG TERM
DEPOSITS |
|
|
18 |
803,540 |
893,860 |
|
|
|
|
|
|
| DEFERRED COST |
|
|
19 |
7,084,517 |
- |
|
|
|
|
|
|
| CURRENT
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
| Current
portion of long term investment in |
|
|
|
|
|
|
|
|
|
|
| lease and
advances |
|
|
20 |
150,658,335 |
136,177,466 |
|
|
|
|
|
|
| Morabaha and
short term finances |
|
|
21 |
26,873,073 |
9,810,156 |
|
|
|
|
|
|
| Investment
held for trading |
|
|
22 |
2,588,880 |
- |
|
|
|
|
|
|
| Advances,
deposits, prepayments and |
|
|
|
|
|
|
|
|
|
|
| other
receivables |
|
|
23 |
17,865,819 |
9,972,800 |
|
|
|
|
|
|
| Cash &
bank balances |
|
|
24 |
13,181,690 |
5,697,373 |
|
|
|
|
|
|
|
|
|
|
|
211,167,797 |
161,657,795 |
|
|
|
|
|
|
|
|
|
|
|
358,892,033 |
284,162,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROFIT &
LOSS ACCOUT |
|
|
|
|
|
|
|
|
|
|
|
| FOR THE YEAR
ENDED JUNE 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
|
|
|
|
|
| REVENUES |
|
|
|
Note |
|
|
|
|
|
|
|
|
| Income from
Leasing operations |
|
|
25 |
35,071,115 |
28,532,665 |
|
|
|
|
|
|
| Other Income |
|
|
|
26 |
3,305,468 |
3,530,948 |
|
|
|
|
|
|
|
|
|
|
|
38, 376,583 |
32,063,613 |
|
|
|
|
|
|
| EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
| Administrative
& operating expenses |
|
|
27 |
19,760,546 |
18,854,645 |
|
|
|
|
|
|
| Financial charges |
|
|
|
28 |
19,861,935 |
14,394,796 |
|
|
|
|
|
|
| Other charges |
|
|
|
29 |
1,596,016 |
- |
|
|
|
|
|
|
| Provision/(reversal)
for doubtful debts |
|
|
30 |
-1,594,183 |
-3,046,926 |
|
|
|
|
|
|
|
|
|
|
|
39,624,314 |
30,202,515 |
|
|
|
|
|
|
| Operating
profit for the period |
|
|
|
-1,247,731 |
1,861,098 |
|
|
|
|
|
|
| Provision for
taxation - current |
|
|
|
600,000 |
550,000 |
|
|
|
|
|
|
| Net profit
after tax for the period |
|
|
|
-1,847,731 |
1,311,098 |
|
|
|
|
|
|
| Profit
reported in previous financial statements |
|
|
17,521,622 |
14,397,544 |
|
|
|
|
|
|
| Prior year
adjustment |
|
|
|
- |
2,990,000 |
|
|
|
|
|
|
| Restated Balance |
|
|
|
|
17,521,622 |
17,387,544 |
|
|
|
|
|
|
|
|
|
|
|
15,673,891 |
18,698,642 |
|
|
|
|
|
|
| Appropriations |
|
|
|
|
|
|
|
|
|
|
|
|
| Statutory
Reserve |
|
|
|
- |
-781,020 |
|
|
|
|
|
|
| Capital
Reserve for Deferred Tex |
|
|
|
1,104,428 |
-396,000 |
|
|
|
|
|
|
|
|
|
|
|
1,104,428 |
-1,177,020 |
|
|
|
|
|
|
| Profit Carried
Forward |
|
|
|
16,778,319 |
17,521,622 |
|
|
|
|
|
|
| Earning per
share - basic |
|
|
|
-0.18 |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH FLOW
STATMENT |
|
|
|
|
|
|
|
|
|
|
|
| FOR THE YEAR
ENDED JUNE 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| CASH FLOW FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Profit before
taxation |
|
|
|
(1,247,731) 1,861,098 |
|
|
|
|
|
|
| Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
|
|
|
2,898,842 2,326,119 |
|
|
|
|
|
|
| Financial
Charges |
|
|
|
21,457,951 14,394,796 |
|
|
|
|
|
|
| Provision
against losses (net reversal) |
|
|
(1,559,841) (3,048,926) |
|
|
|
|
|
|
| Provision for
diminution in value of investment-net reversal |
|
(34,342) 2,000 |
|
|
|
|
|
|
| Gain on
disposal of fixed assets |
|
|
|
(270,221) (537,327) |
|
|
|
|
|
|
|
|
|
|
|
21,244,658 14,997,760 |
|
|
|
|
|
|
| (Increase) in
current assets |
|
|
|
|
|
|
|
|
|
|
|
| Advances,
deposits, prepayments and other receivables |
|
(8,332,145) 459,547 |
|
|
|
|
|
|
| (Decrease) in
current liabilities |
|
|
|
|
|
|
|
|
|
|
| Accrued and
other liabilities |
|
|
|
(377,256) 307,462 |
|
|
|
|
|
|
| Cash generated
from operations |
|
|
|
12,535,257 15,764,769 |
|
|
|
|
|
|
| Financial
charges paid |
|
|
|
(18,789,743) (14,362,957) |
|
|
|
|
|
|
| Tax paid |
|
|
|
|
(1,450,050) (851,770) |
|
|
|
|
|
|
| Gratuity Paid |
|
|
|
|
-9,884 |
|
|
|
|
|
|
| Net investment
in lease and hire purchase finances |
|
|
(28,032,398) (23,714,239) |
|
|
|
|
|
|
| Morabaha and
short term finances |
|
|
|
(16,984,157) 2,193,134 |
|
|
|
|
|
|
| Lease security
deposits |
|
|
|
13,686,108 6,841,943 |
|
|
|
|
|
|
| Certificate of
investment |
|
|
|
- |
8,488,000 |
|
|
|
|
|
|
| Net Cash used
in operating activities |
|
|
|
(39,044,867) (5,641,120) |
|
|
|
|
|
|
| CASH FLOW FROM
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Additions to
fixed assets |
|
|
|
-3,643,285 |
-2,082,007 |
|
|
|
|
|
|
| Proceeds from
sale of fixed assets |
|
|
|
717,301 |
2,367,095 |
|
|
|
|
|
|
| Long term
advances |
|
|
|
462,000 |
900,000 |
|
|
|
|
|
|
| Long term
deposits |
|
|
|
-119,150 |
-54,590 |
|
|
|
|
|
|
| Proceeds from
Investments matured |
|
|
- |
100,000 |
|
|
|
|
|
|
| Investments in
PIB's / FIB's / DMMF |
|
|
-2,872,974 |
- |
|
|
|
|
|
|
| Net cash from
investing activities |
|
|
|
(5,456,108) 1,230,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| CASH FLOW FROM
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Repayment of
liabilities against assets subject to fin. lease |
|
-1,430,569 |
-2,441,604 |
|
|
|
|
|
|
| Dividend Paid |
|
|
|
|
-6,208 |
-152,631 |
|
|
|
|
|
|
| Short term
loans and running finances |
|
|
31,334,419 |
10,381,821 |
|
|
|
|
|
|
| Expenses on
merger arrangements |
|
|
|
-700,452 |
- |
|
|
|
|
|
|
| Share
Application Money |
|
|
|
1,246 |
- |
|
|
|
|
|
|
| Proceeds form
issue of Right Shares |
|
|
18,620,189 |
- |
|
|
|
|
|
|
| Long term loans |
|
|
|
|
4,166,667 |
-8,749,996 |
|
|
|
|
|
|
| Net cash from
financing activities |
|
|
|
51,985,292 |
-962,410 |
|
|
|
|
|
|
| Net increase
in cash and cash equivalents |
|
|
7,484,317 |
-5,373,032 |
|
|
|
|
|
|
| Cash and cash
equivalents at the beginning of the period |
|
5,697,373 |
11,070,405 |
|
|
|
|
|
|
| Cash and cash
equivalents at the end of the period |
|
|
13,181,690 |
5,697,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued Subscribed and paid
up Capital |
Statutory Reserves |
Capital Reserve for Deferred
Tax |
Reserve for Proposed Issue
of Bonus Shares |
Share Application Money |
Un Appropriated Profits |
Total |
|
|
|
|
|
|
|
|
|
----- Rupees ----- |
|
|
|
|
|
|
| Balance
Reported in previous financial |
|
|
|
|
|
|
|
|
|
|
| statements as
at June 30, 2001 |
|
66,239,500 |
8,567,348 |
- |
11,591,910 |
- |
14,397,544 |
100,796,302 |
|
|
|
| Prior year
adjustment |
|
- |
- |
1,584,000 |
- |
- |
2,990,000 |
4,574,000 |
|
|
|
| Restated
Balance as at July 01, 2001 |
66,239,500 |
8,567,348 |
1,584,000 |
11,591,910 |
- |
17,387,544 |
105,370,302 |
|
|
|
| Transfer from
reserve for issue of bonus shares |
11,591,910 |
- |
- |
-11,591,910 |
- |
- |
- |
|
|
|
| profit after
taxation |
|
- |
- |
- |
- |
- |
1,311,098 |
1,311,098 |
|
|
|
| Capital
reserve for deferred tax liability |
- |
- |
396,000 |
- |
- |
-396,000 |
- |
|
|
|
| Transfer to
statutory reserves |
|
- |
781,020 |
- |
- |
- |
-781,020 |
- |
|
|
|
|
|
|
11,591,910 |
781,020 |
396,000 |
11,591,910 |
- |
134,078 |
1,311,098 |
|
|
|
| Balance as at
June 30, 2002 |
|
77,831,410 |
9,348,368 |
1,980,000 |
- |
- |
17,521,622 |
106,681,400 |
|
|
|
| Issue of Right
Shares |
|
26,600,270 |
_ |
_ |
_ |
_ |
_ |
26,600,270 |
|
|
|
| Profit /
(loss) after taxation |
|
- |
- |
- |
- |
- |
-1,847,731 |
-1,847,731 |
|
|
|
| Capital
reserve for deferred tax liability |
- |
- |
-1,104,428 |
- |
- |
1,104,428 |
- |
|
|
|
| Share
application money |
|
- |
- |
- |
- |
1,246 |
- |
1,246 |
|
|
|
|
|
|
26,600,270 |
|
-1,104,428 |
|
1,246 |
-743,303 |
24,753,785 |
|
|
|
| Balance at
June 30, 2003 |
|
104,431,680 |
9,348,368 |
875,572 |
|
1,246 |
16,778,319 |
131,435,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES TO THE
ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
| FOR THE PERIOD
ENDED JUNE 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. NATURE AND STATUS OF BUSINESS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1.1 The Company was incorporated on
April 1, 1992 in Pakistan as a public limited |
|
|
|
|
|
|
|
|
| company and
its shares are quoted on all Stock Exchanges in Pakistan. The principal |
|
|
|
|
|
|
|
|
| activity of
the Company is to carry on leasing business. The registered office of the |
|
|
|
|
|
|
|
|
| Company is
situated at 10/11-B 3rd Floor, LDA Flats, Lawrence Road, Lahore and the |
|
|
|
|
|
|
|
|
| principal
office is located at Hilltop Arcade, Suite 4 & 5 Plot No. 4-D/ll Gizri |
|
|
|
|
|
|
|
|
|
| Boulevard,
Phase IV, DMA, Karachi. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1.2 The minimum paid up capital is
required to be raised to Rs. 200 million latest by |
|
|
|
|
|
|
|
|
| December 31,
2003 under the Non Banking Finance Companies (establishment and |
|
|
|
|
|
|
|
|
| Regulation)
Rules, 2003 dated April 01, 2003. Both CALCORP and IML decided to |
|
|
|
|
|
|
|
|
| merge in order
to meet the said requirement. All legal formalities for the amalgamation |
|
|
|
|
|
|
|
|
| were completed
and the scheme was approved by Honourable Lahore High Court on |
|
|
|
|
|
|
|
|
| March 4, 2003
and relevant documents filed with the Registrar of Companies, Lahore |
|
|
|
|
|
|
|
|
| on March 17,
2003. Implementation of the scheme is, however, pending owing to |
|
|
|
|
|
|
|
|
| petition filed
by IML subsequently seeking to set
aside the amalgamation. IML's |
|
|
|
|
|
|
|
|
| petition
was dismissed by High Court of Lahore
on June 12, 2003
in favor of |
|
|
|
|
|
|
|
|
| CALCORP. IML's
Intra Court appeal before the Division Bench of Lahore High Court |
|
|
|
|
|
|
|
|
| in this
respect is pending, while status quo has been ordered to be maintained till
the |
|
|
|
|
|
|
|
|
| final judgment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| During the
year, the company issued right shares at a discount of 30% and raised its
paid |
|
|
|
|
|
|
|
|
| up capital to
Rs. 104.431 million. The company expects that it shall be able to comply |
|
|
|
|
|
|
|
|
| with the
minimum capital requirement (MCR) of Rs. 200 million as soon as |
|
|
|
|
|
|
|
|
|
| implementation
of above scheme of arrangement is completed. In case any foreseeable |
|
|
|
|
|
|
|
|
| delay, it
shall seek suitable extension from SECP for such compliance in terms of Sub |
|
|
|
|
|
|
|
|
| Rule (3) of
Rule 7 of NBFC's Rules, 2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. SIGNIFICANT ACCOUNTING POLICIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.1 Basis of preparation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These accounts
have been prepared in accordance with requirements of the |
|
|
|
|
|
|
|
|
|
| Companies
Ordinance, 1984, the accounting standards issued by the International |
|
|
|
|
|
|
|
|
| Accounting
Standards Committee (IASC) and interpretations issued by Standing |
|
|
|
|
|
|
|
|
| Interpretations
Committee of the IASC, as applicable in Pakistan. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.2 Basis of
measurement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These accounts
have been prepared under the historical cost convention except for |
|
|
|
|
|
|
|
|
| investments
which are measured on fair value basis as mentioned in note 2.11. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.3 Staff
retirement benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective July
01, 1998, the company operates an approved defined contribution |
|
|
|
|
|
|
|
|
| provident fund
covering all its permanent employees. Contribution to the fund are made |
|
|
|
|
|
|
|
|
| @8.33% per
month of basic salary of employees. Contribution for the year amounted to |
|
|
|
|
|
|
|
|
| Rs. 218, 3557-
(2002: Rs. 134,1557-). Till June 30, 1998 the company operated a gratuity |
|
|
|
|
|
|
|
|
| scheme for its
employees. Gratuity is paid at the time of retirement. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.4 Compensated
absences and Leave fare assistance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liability in
respect of accumulated compensated absences of employees is accounted for |
|
|
|
|
|
|
|
|
| in the period
in which these absences are earned. Amount provided for compensated |
|
|
|
|
|
|
|
|
| absences at
year end amounted to Rs.95,524 (2002: Rs.95,524). Company also |
|
|
|
|
|
|
|
|
| provides for
non accumulating leave fare assistance payable on actual basis. Amount |
|
|
|
|
|
|
|
|
| provided for
LFA for the year amounted to Rs. 145,986 (2002: Rs.558,766) to |
|
|
|
|
|
|
|
|
| permanent
employees. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.5 Revenue
Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company
recognizes all direct leases, sale and lease back and hire purchase |
|
|
|
|
|
|
|
|
| contracts of
financing nature as finance leases. The total unearned income which |
|
|
|
|
|
|
|
|
| consists of
excess of aggregate lease rentals over the cost of the leased asset is |
|
|
|
|
|
|
|
|
| deferred and
amortized to income over the lease term using annuity method so as to |
|
|
|
|
|
|
|
|
| produce a
systematic return on net investment in lease finance. Front-end fees, lease |
|
|
|
|
|
|
|
|
| document fees,
commitment and other charges are taken to income on receipt basis. |
|
|
|
|
|
|
|
|
| Other income
is accounted for when it becomes receivable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit on
morabaha and short-term finances is recognized on prorata basis taking into |
|
|
|
|
|
|
|
|
| account
relevant buy-back date. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Front end fee,
project examination fee and other commissions are recognized as |
|
|
|
|
|
|
|
|
| income on
receipt. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.6 Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The charge for
current taxation is based on taxable income at the current rate of taxation |
|
|
|
|
|
|
|
|
| after taking
into account allowances and credits available, if any, or minimum tax on the |
|
|
|
|
|
|
|
|
| basis of turnover. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company
accounts for deferred taxation using the liability method on all significant |
|
|
|
|
|
|
|
|
| timing
differences according to SECP Circular No. 16 dated September 09, 1999. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.7 Tangible
Fixed Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These are
stated at cost less accumulated depreciation. Depreciation is charged to |
|
|
|
|
|
|
|
|
| income
applying the straight line method whereby the cost of an asset is written off |
|
|
|
|
|
|
|
|
| over its
estimated useful life at the rates given in relevant note. The Company during
the |
|
|
|
|
|
|
|
|
| year has
changed its accounting policy in relation to additions and disposal of fixed |
|
|
|
|
|
|
|
|
| assets to
comply with the requirements of the circular No. 10/2002 November 11, 2002 |
|
|
|
|
|
|
|
|
| issued by the
Institute of Chartered Accountant of Pakistan and started to charge |
|
|
|
|
|
|
|
|
| depreciation
on fixed assets on half yearly basis. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Normal repairs
and maintenance are charged to revenue. Major repairs, renewals and |
|
|
|
|
|
|
|
|
| improvements
are capitalized. Gains and losses on disposal of fixed assets are |
|
|
|
|
|
|
|
|
| charged to
income. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.8 Accounting
for leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company
accounts for assets acquired under financial leases by recording the |
|
|
|
|
|
|
|
|
| assets and
related liabilities. The amounts are determined on the basis of discounted |
|
|
|
|
|
|
|
|
| value of total
minimum lease payments and residual value of the assets at the end of |
|
|
|
|
|
|
|
|
| the lease
period to be paid by the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
charges are allocated to accounting periods in a manner so as to provide |
|
|
|
|
|
|
|
|
| constant
periodic rate of charge on the outstanding liability. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation
is charged at rates specified in the related note to write off the assets |
|
|
|
|
|
|
|
|
| over its
estimated useful life in view of certainty of the ownership of the assets at
the |
|
|
|
|
|
|
|
|
| end of the lease. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.9 Provision
for potential losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for
losses against leases, morabaha finances, short term finances, long term |
|
|
|
|
|
|
|
|
| advances is
made according to the Prudential Regulations of Leasing Rules, 2000 and |
|
|
|
|
|
|
|
|
| other
receivables is made on the best judgement of the management represents
provision |
|
|
|
|
|
|
|
|
| which in the
opinion of the management, is required to cover potential losses that can be |
|
|
|
|
|
|
|
|
| reasonably
anticipated. The allowance is increased by provision charged to income and |
|
|
|
|
|
|
|
|
| decreased by
charge-off and net of recoveries. The amounts are shown under respective |
|
|
|
|
|
|
|
|
| heads as a
deduction from gross amounts of receivables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.10 Deferred Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The company
has policy to amortize all deferred costs over the period of five years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.11 Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company
classifies its investments as follows and are measured at fair value. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Held for Trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These are
investments, which are acquired principally for the purpose of generating |
|
|
|
|
|
|
|
|
| profit from
short-term fluctuations in price. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These are
securities with fixed or determinable payments and fixed maturity and |
|
|
|
|
|
|
|
|
| company has
the positive intent and ability to hold it to maturity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These are
investments that do not fall under the trading or held to maturity
categories. |
|
|
|
|
|
|
|
|
| Adjustment to
fair value of these investments is charged to profit and loss account. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.12 Cash and cash
equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the
purposes of cash flow statement, cash and cash equivalent consists of cash |
|
|
|
|
|
|
|
|
| in hand and
balances with banks net of borrowing not considered to be in the nature |
|
|
|
|
|
|
|
|
| of financing
activities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.13 Financial
Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| a) Financial
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
assets are cash and bank balances, net investment in lease and hire |
|
|
|
|
|
|
|
|
| purchase, long
term advances, investments, morabaha and short term finances, |
|
|
|
|
|
|
|
|
| advances,
deposits and other receivables. These are stated at their nominal |
|
|
|
|
|
|
|
|
|
| value as
reduced by appropriate provision for doubtful amounts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| b) Financial
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
liabilities are classified according to the substance of the contractual |
|
|
|
|
|
|
|
|
| arrangement
entered into. Significant financial liabilities include loans, liabilities |
|
|
|
|
|
|
|
|
| against assets
subject to finance lease, security deposits, certificates of |
|
|
|
|
|
|
|
|
|
| investment,
running finances, creditors, accrued expenses and other payables. |
|
|
|
|
|
|
|
|
| Interest
bearing loans and finances are recorded at gross proceeds received. |
|
|
|
|
|
|
|
|
| Other
liabilities are stated at their nominal value. Financial charges are |
|
|
|
|
|
|
|
|
|
| accounted for
on accrual basis. Any gain or loss on the de-recognition of the |
|
|
|
|
|
|
|
|
| financial
assets and liabilities is included in the net profit and loss for the period |
|
|
|
|
|
|
|
|
| in which it arises. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| c) Offsetting of financial assets and financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A financial
asset and a financial liability is offset and the net amount is reported |
|
|
|
|
|
|
|
|
| in the balance
sheet if the Company has legally enforceable right to setoff the |
|
|
|
|
|
|
|
|
| recognized
amount and intend either to settle on a net basis or to realize the |
|
|
|
|
|
|
|
|
| asset and
settle the liability simultaneously. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. ISSUED, SUBSCRIBED AND |
|
|
2003 |
2002 |
|
|
|
|
|
|
| PAID UP
CAPITAL |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| 7,783,141(2002:
6,623,950) ordinary share of Rs. 10/= |
|
|
|
|
|
|
|
|
|
| each issued
for cash |
|
|
|
77,831,410 |
66,239,500 |
|
|
|
|
|
|
| 1,159,191
ordinary share of Rs. 10/= each issued |
|
|
|
|
|
|
|
|
|
| as bonus
shares |
|
|
|
- |
11,591,910 |
|
|
|
|
|
|
| 2,660,027
ordinary shares of Rs. 10/= each issued as |
|
|
|
|
|
|
|
|
|
| right shares |
|
|
|
26,600,270 |
- |
|
|
|
|
|
|
|
|
|
|
|
104,431,680 |
77,831,410 |
|
|
|
|
|
|
| 4. RESERVE |
|
|
|
|
|
|
|
|
|
|
|
| Statutory
Reserve
4.1 |
|
9,348,368 |
9,348,368 |
|
|
|
|
|
|
| Capital
Reserve for Deferred Taxation
4.2 |
|
|
875,572 |
1,980,000 |
|
|
|
|
|
|
| Unappropriated
Profit |
|
|
|
16,778,319 |
17,521,622 |
|
|
|
|
|
|
|
|
|
|
|
27,002,259 |
28,849,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4.1 This represents statutory reserve
created by transferring 20% of the after tax profit till the |
|
|
|
|
|
|
|
| amount of
reserves equals the paid up capital. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4.2 Correction
of Fundamental Error-Capital Reserve for Deferred Taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Till June 30,
2003 company had been making provision for deferred tax directly as charge |
|
|
|
|
|
|
|
|
| to the profit
and loss account as against the directions contained in the SECP circular 16 |
|
|
|
|
|
|
|
|
| dated
September 19, 1999 to create capital reserve against it and transfer the
amount |
|
|
|
|
|
|
|
|
| appropriated
as reserve through profit and loss appropriation account. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Necessary
correction has been made to reflect the amount of deferred tax liability of |
|
|
|
|
|
|
|
|
| Rs.875,572/-
(2002: Rs. 1,980,0007-) as capital reserve appropriation of profit and loss |
|
|
|
|
|
|
|
|
| account and
comparative figures restated accordingly. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment of
Rs.2.990 million has also been made in deferred tax liabilities balance of |
|
|
|
|
|
|
|
|
| Rs.4,574,000/-
(2001) to reflect it correctly at Rs. 1,980,0007- as at June 30, 2002. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. SHARE APPLICATION MONEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| This
represents the amount received against right shares pending allotment of 178 |
|
|
|
|
|
|
|
|
| Ordinary
Shares of Rs. 10 each. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6. LONG TERM LOANS |
|
|
|
|
|
|
|
|
|
|
|
| Financial
Institution - Secured |
|
|
|
|
|
|
|
|
|
|
| Morabaha
financing
6. 1 |
|
|
10,416,673 |
6,250,006 |
|
|
|
|
|
|
| Less: Current
portion shown under current liabilities |
|
5,416,673 |
5,000,000 |
|
|
|
|
|
|
|
|
|
|
|
5,000,000 |
1,250,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.1 These
loans are secured against first pari passu charge on leased assets and
related |
|
|
|
|
|
|
|
|
| receivables.
These loans carry mark-up ranging 14 to 17.50 percent per annum and are |
|
|
|
|
|
|
|
|
| repayable in
equal quarterly installment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7. LIABILITIES AGAINST ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUBJECT TO
FINANCE LEASE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
More than |
|
|
More than |
|
|
|
|
|
|
|
|
within one year |
one year and upto five |
Total |
within one year |
one year and upto five |
Total |
|
|
|
|
|
|
|
|
year |
|
|
year |
|
|
|
|
|
|
| Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| lease payments |
|
3,440,620 |
2,240,152 |
5,680,772 |
3,203,146 |
3,040,425 |
6,243,571 |
|
|
|
|
|
| Less: Financial |
|
|
|
|
|
|
|
|
|
|
|
|
| charges allocated |
|
|
|
|
|
|
|
|
|
|
|
|
| to future periods |
|
456,844 |
195,134 |
651,978 |
660,331 |
321,867 |
982,198 |
|
|
|
|
|
| Present value |
|
|
|
|
|
|
|
|
|
|
|
|
| of minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| lease payments |
|
2,983,776 |
2,045,018 |
5,028,794 |
2,542,815 |
2,718,558 |
5,261,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The above
liability represents assets acquired under Lease agreements from Leasing |
|
|
|
|
|
|
|
|
| Companies.
Lease rentals include financial charges ranging between 10.49 percent to |
|
|
|
|
|
|
|
|
| 19.00 percent
per annum which have been used as discounting factor, rentals are repayable |
|
|
|
|
|
|
|
|
| on monthly
basis. The cost of operating and maintaining the leased assets is borne by
the |
|
|
|
|
|
|
|
|
| company. The
company has an option to purchase the assets at the end of lease period on |
|
|
|
|
|
|
|
|
| payment of
residual value and has intention to exercise the option. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| No restriction
placed on the company under the agreement. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8. CERTIFICATE OF INVESTMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These
represent COIs maturing at various dates in the year 2004 at a profit reduced
from |
|
|
|
|
|
|
|
|
| 15 % to 8.75%
per annum payable on six monthly basis. Last year these were classified as |
|
|
|
|
|
|
|
|
| short-term
COI's despite written request for renewal till the year 2004 from the
depositors |
|
|
|
|
|
|
|
|
| received by
the company prior to suspension of company's licence by SECP to issue/ |
|
|
|
|
|
|
|
|
| rollever
COI's. The management expects to succeed in its efforts for restoring its
licence as |
|
|
|
|
|
|
|
|
| its credit
rating is likely to be upgraded as soon as the amalgamation scheme is |
|
|
|
|
|
|
|
|
| implemented
(refer note 1.2). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
| 9. LONG TERM DEPOSITS |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Lease security
deposits |
|
|
|
75,473,302 |
61,787,194 |
|
|
|
|
|
|
| Less: Current
portion shown under current liabilities |
|
35,471,249 |
35,563,642 |
|
|
|
|
|
|
|
|
|
|
|
40,002,053 |
26,223,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These
represent interest free security deposits received from lessees under lease
contracts and are |
|
|
|
|
|
|
|
| adjustable at
the expiry of the respective lease period. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10. CURRENT PORTION OF LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long term
loans |
|
|
|
5,416,673 |
5,000,000 |
|
|
|
|
|
|
| Liabilities
against assets subject to finance lease |
|
2,983,776 |
2,542,815 |
|
|
|
|
|
|
| Long term
deposits |
|
|
|
35,471,249 |
35,563,642 |
|
|
|
|
|
|
|
|
|
|
|
43,871,698 |
43,106,457 |
|
|
|
|
|
|
| SHORT TERM
LOANS AND RUNNING FINANCES |
|
|
|
|
|
|
|
|
|
| Short term
loans |
|
|
|
|
|
|
|
|
|
|
|
| Unsecured |
|
|
|
|
|
|
|
|
|
|
|
| Non Banking
Financial Companies 11.1 |
|
71,500,000 |
39,500,000 |
|
|
|
|
|
|
| Running
finances under markup arrangements |
|
|
|
|
|
|
|
|
|
|
| Secured |
|
|
|
|
|
|
|
|
|
|
|
| Banking
Company
11.2 |
|
36,158,058 |
36,823,639 |
|
|
|
|
|
|
|
|
|
|
|
107,658,058 |
76,323,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11.1 These facilities carry mark up rates
ranging from 8.75 to 13.75 percent per annum. These |
|
|
|
|
|
|
|
| balances are
repayable on various dates. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11.2 Represents running finance facilities Rs.
37 million (2002: Rs. 37.0 million) and carry mark- |
|
|
|
|
|
|
|
| up @ Paisa
43.836 Per Thousand Daily Product (PTDP) or @ Paisa 43 PTDP on timely |
|
|
|
|
|
|
|
|
| payment of
mark-up. These facilities are secured by first pari passu charge on Company's |
|
|
|
|
|
|
|
|
| leased assets,
fixed assets and receivables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
| 12 CREDITORS, ACCRUED |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| AND OTHER
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accrued
expenses |
|
|
|
343,851 |
916,976 |
|
|
|
|
|
|
| Mark-up on
short term loans and running finance |
|
|
4,873,505 |
3,733,402 |
|
|
|
|
|
|
| Mark-up on
assets subject to finance lease |
|
|
25,211 |
25,211 |
|
|
|
|
|
|
| Accrued return
on Certificates of Investment |
|
|
672,451 |
740,362 |
|
|
|
|
|
|
| Gratuity
Payable |
|
|
|
- |
108,201 |
|
|
|
|
|
|
| Others |
|
|
|
|
276,226 |
80,357 |
|
|
|
|
|
|
|
|
|
|
|
6,191,244 |
5,604,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13. CONTINGENCIES AND COMMITMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| a) Special Officer of Income/Wealth Tax of
Salary Circle has passed orders u/s 52/86 of the |
|
|
|
|
|
|
|
| Income Tax
Ordinance 1979 creating demand of
Rs.356,3547- for the assessment years |
|
|
|
|
|
|
|
|
| 1997-1998 to
2000-01. Appeals have been filed against the orders with the Commissioner |
|
|
|
|
|
|
|
|
| of Income Tax
(Appeals). In the opinion of the company's legal counsel, orders of the |
|
|
|
|
|
|
|
|
| special
officer were passed without jurisdiction and hence liable to be set aside. No |
|
|
|
|
|
|
|
|
| provision in
the financial statement have been made in view of expected favorable outcome. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| b) Company's appeals against assessment
year 1997-98 to 1999-2000 completed by taxing |
|
|
|
|
|
|
|
| lease key
money were upheld by the CIT (Appeals) and the orders of DCIT set aside. The |
|
|
|
|
|
|
|
|
| company,
however, filed appeals in this respect with the Income Tax Appellate Tribunal
for |
|
|
|
|
|
|
|
|
| deletion of
lease key money from its taxable income. Company's appeal has been heard and |
|
|
|
|
|
|
|
|
| in the opinion
of the legal counsel a favorable decision is expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| No provision
has hence been made in the financial statement against the demand of Rs.
13.17 |
|
|
|
|
|
|
|
|
| million
created. In addition to above, company's appeal against assessment completed
for the |
|
|
|
|
|
|
|
|
| year 2001 by
taxing lease key money is pending before CIT (Appeals) which is expected to |
|
|
|
|
|
|
|
|
| be set aside
on similar grounds by CIT (Appeals). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14. TANGIBLE
FIXED ASSETS |
|
|
|
|
COST |
DEPRICIATION |
WRITTEN |
|
|
| Particulars |
AS AT l-JUL-02 |
ADDITIONS |
DISPOSALS |
AS AT 30-JUN-03 |
AS AT l-JUL-02 |
DISPOSALS |
FOR THE YEAR |
AS AT 30-JUN-03 |
- DOWN VALUE 30-JUN-03 |
RATE |
|
| OWNED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Air-conditioners
& Refrigerator |
584,805 |
481,560 |
-82,900 |
983,465 |
380,339 |
-80,746 |
109,575 |
409,168 |
574,297 |
15% |
|
| Electric
Fittings & Installations |
32,040 |
102,303 |
-18,400 |
115,943 |
29,411 |
-17,943 |
9,081 |
20,549 |
95,394 |
15% |
|
| Motor Vehicles |
|
1,079,593 |
- |
- |
1,079,593 |
256,952 |
- |
215,610 |
472,562 |
607,031 |
20% |
|
| Office
Machines & Equipments |
1,115,434 |
380,951 |
-180,445 |
1,315,940 |
722,838 |
-168,476 |
158,032 |
712,395 |
603,546 |
15% |
|
| Furniture
& Fixtures |
1,018,567 |
1,337,913 |
-287,444 |
2,069,036 |
708,005 |
-229,634 |
156,507 |
634,878 |
1,434,158 |
10% |
|
| Computer &
Allied Equipments |
1,824,288 |
261,558 |
- |
2,085,846 |
1,308,498 |
- |
301,197 |
1,609,695 |
476,151 |
30% |
|
| TOTAL A |
|
5,654,727 |
2,564,285 |
-569,189 |
7,649,823 |
3,406,043 |
-496,799 |
950,002 |
3,859,247 |
3,790,577 |
|
|
| LEASED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Vehicles |
|
6,579,240 |
4,036,010 |
-1,964,000 |
8,651,250 |
2,452,496 |
-933,800 |
1,811,230 |
3,329,926 |
5,321,324 |
20% |
|
| Office
Equipments |
75,000 |
55,000 |
- |
130,000 |
33,750 |
- |
39,000 |
72,750 |
57,250 |
15% |
|
| Computer &
Allied Equipment |
328,700 |
- |
- |
328,700 |
184,515 |
- |
98,610 |
283,125 |
45,575 |
30% |
|
| TOTAL B |
|
6,982,940 |
4,091,010 |
-1,964,000 |
9,109,950 |
2,670,761 |
-933,800 |
1,948,840 |
3,685,801 |
5,424,149 |
|
|
| GRAND
TOTAL A + B |
12,637,667 |
6,655,295 |
-2,533,189 |
16,759,773 |
6,076,804 |
-1,430,599 |
2,898,842 |
7,545,048 |
9,214,726 |
|
|
| Total 2002 |
|
13,110,141 |
4,540,020 |
-5,012,494 |
12,637,667 |
6,581,186 |
-2,830,501 |
2,326,119 |
6,076,804 |
6,560,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DETAIL OF
DISPOSAL |
|
|
|
|
|
| PARTICULARS |
|
COST |
ACCUMULATED DEPRECIATION |
BOOK VALUE |
SALE PROCEEDS /TRANSFER |
PROFIT / (LOSS) |
MODE OF DISPOSAL |
SOLD TO / TRANSFER TO |
|
|
|
|
| OWNED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Xerox Photo
Copier |
77,800 |
77,799 |
1 |
10,000 |
9,999 |
Tender |
M/s Residency |
|
|
|
|
| Mobile Phone |
|
8,100 |
2,430 |
5,670 |
6,000 |
330 |
Loss |
New Jublee Insurance |
|
|
|
| Air-conditioner
& Refregration |
82,900 |
80,746 |
2,154 |
17,700 |
15,546 |
Tender |
Mr. Ilyas |
|
|
|
|
| Electrical
Fitting & Installation |
18,400 |
17,943 |
457 |
340 |
-117 |
Tender |
Mr. Aamir |
|
|
|
|
| Office
Machines & Equipments |
94,545 |
88,247 |
6,298 |
3,240 |
-3,058 |
Tender |
Mr. Himmat Khan |
|
|
|
| Furniture
& Fixture |
287,444 |
229,634 |
57,810 |
51,257 |
-6,553 |
Tender |
Mr. Himmat Khan |
|
|
|
| TOTAL -A |
|
569,189 |
496,799 |
72,390 |
88,537 |
16,147 |
|
|
|
|
|
|
| Leased Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Toyota Corrola |
|
741,000 |
444,600 |
296,400 |
450,000 |
153,600 |
Tender |
Mr. Jamil |
|
|
|
|
| Honda VTI |
|
1,223,000 |
489,200 |
733,800 |
834,274 |
100,474 |
Terminate |
M/s Paramount Leasing |
|
|
|
| TOTAL -B |
|
1,964,000 |
933,800 |
1,030,200 |
1,284,274 |
254,074 |
|
|
|
|
|
|
| GRAND
TOTAL -A + B |
2,533,189 |
1,430,599 |
1,102,590 |
1,372,811 |
270,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 15. INVESTMENT IN LEASE AND HIRE PURCHASE
FINANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
More than |
|
|
More than |
|
|
|
|
|
|
|
|
within one year |
one year and upto five |
Total |
within one year |
one year and upto five |
Total |
|
|
|
|
|
|
|
|
year |
|
|
year |
|
|
|
|
|
| Minimum lease
and hire purchase |
|
|
|
|
|
|
|
|
|
|
|
| rentals receivable |
|
|
131.187,39: |
107,877,930 |
239,065,323 |
114,971,671 |
119.459,612 |
234,431,283 |
|
|
|
|
| Add: Residual
value |
|
35,471,245 |
43,679,795 |
79,151,044 |
35,563,642 |
26,223,552 |
61,787,194 |
|
|
|
|
| Gross
investment in lease and hire |
|
|
|
|
|
|
|
|
|
|
|
| purchase finances |
|
|
166,658,642 |
151,557,725 |
318,216,367 |
150,535,313 |
145,683,164 |
296,218,477 |
|
|
|
|
| Less: Unearned
finance income |
|
(25,076,488 |
-22,776,507 |
-47,852,995 |
-22,907,694 |
-32,058,809 |
-54,966,503 |
|
|
|
|
| Net investment
in lease and hire |
|
|
|
|
|
|
|
|
|
|
|
| purchase finances |
|
|
141,582,154 |
128,781,218 |
270,363,372 |
127,627,619 |
113,624,355 |
241,251,974 |
|
|
|
|
| Less:
Provision for lease losses (15.1 |
-1,819,949 |
- |
-1,819,949 |
- |
-2,818,967 |
-2,818,967 |
|
|
|
|
| Present value
of minimum lease |
|
|
|
|
|
|
|
|
|
|
|
| payments |
|
|
139,762,205 |
128,781,218 |
268,543,423 |
127,627,619 |
110,805,388 |
238,433,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These
represent investment in lease finance and hire purchase under various lease |
|
|
|
|
|
|
|
|
| agreements
with mark-up rates ranging from 13.00 percent to 32.5 percent per annum. |
|
|
|
|
|
|
|
|
| These
agreements usually are for a three years period. In certain cases the company
has |
|
|
|
|
|
|
|
|
| security, in
addition to leased assets, in the form of corporate/personal guarantee. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
| 15.1 Provision for Lease Losses |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Opening
Balance |
|
|
|
2,818,967 |
5,665,655 |
|
|
|
|
|
|
| Reversal
during the year |
|
|
|
-999,018 |
-2,119,688 |
|
|
|
|
|
|
| Written off
during the year |
|
|
|
- |
-727,000 |
|
|
|
|
|
|
|
|
|
|
|
1,819,949 |
2,818,967 |
|
|
|
|
|
|
| 16. INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
|
| Held to
Maturity |
|
|
|
|
|
|
|
|
|
|
|
| Federal
Investment Bonds 1 6.
1 |
|
100,000 |
100,000 |
|
|
|
|
|
|
| Available for
Sale |
|
|
|
|
|
|
|
|
|
|
|
| 5,000 ordinary
shares of Commercial Union life |
|
|
- |
- |
|
|
|
|
|
|
| Assurance
Company Limited at the cost of Rs. 50,0007- |
|
- |
33,000 |
|
|
|
|
|
|
| Pakistan
Investment Bonds |
|
|
|
- |
- |
|
|
|
|
|
|
| Dawood Money
Market Mutual Funds
16.2 |
|
351,436 |
- |
|
|
|
|
|
|
|
|
|
|
|
451,436 |
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16.1 Federal Investment Bonds have been issued
by Government of Pakistan and carry profit at |
|
|
|
|
|
|
|
| the rate of 15 percent per annum. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16.2 This represents the breake up value (cost
Rs.350,0007-) of the funds at the balance sheet date. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17. LONG TERM ADVANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Secured |
|
|
|
|
|
|
|
|
|
|
|
|
| Advances to customers |
17.1 |
|
|
|
13,121,130 |
13,583,130 |
|
|
|
|
|
|
| Less: Current
portion |
|
|
|
-10,896,130 |
-8,549,847 |
|
|
|
|
|
|
|
|
|
|
|
2,225,000 |
5,033,283 |
|
|
|
|
|
|
| Less:
Provision for doubtful advance |
|
|
-836,200 |
-921,200 |
|
|
|
|
|
|
|
|
|
|
|
1,388,800 |
4,112,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17.1 These
advances are secured by equitable mortgage of immovable properties and carry
mark |
|
|
|
|
|
|
|
| -up at 17.50
percent per annum. These are repayable in equal quarterly installments by |
|
|
|
|
|
|
|
|
| November, 2004. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18. LONG TERM DEPOSITS |
|
|
|
|
|
|
|
|
|
|
|
| Security
deposits |
|
|
|
1,221,310 |
1,102,160 |
|
|
|
|
|
|
| Less: Current
portion shown under current assets |
|
|
-417,770 |
-208,300 |
|
|
|
|
|
|
|
|
|
|
|
803,540 |
893,860 |
|
|
|
|
|
|
| 19. DEFERRED COST |
|
|
|
|
|
|
|
|
|
|
|
| Unallocated expenses on merger |
19.1 |
|
|
|
700,452 |
- |
|
|
|
|
|
|
| Discount on Right Shares |
19.2 |
|
|
|
7,980,161 |
- |
|
|
|
|
|
|
| Amortised
during the year |
|
|
|
-1,596,096 |
_ |
|
|
|
|
|
|
|
|
|
|
|
6,384,065 |
- |
|
|
|
|
|
|
|
|
|
|
|
7,084,517 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19.1 These expenses are incurred for the
purpose of merger arrangements and will be allocated |
|
|
|
|
|
|
|
| after
implementation of the scheme. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19.2 The amount represents discount of 30% on right shares issued
during the period being |
|
|
|
|
|
|
|
|
| amortized over
the period of five years in the effect from current year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20. CURRENT PORTION OF INVESTMENT |
|
|
|
|
|
|
|
|
|
|
| IN LEASE,
ADVANCES AND INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
| Investment in
leases and hire purchase |
|
|
139,762,205 |
127,627,619 |
|
|
|
|
|
|
| Long term
advances |
|
|
|
10,896,130 |
8,549,847 |
|
|
|
|
|
|
|
|
|
|
|
150,658,335 |
136,177,466 |
|
|
|
|
|
|
| 21. MORAHABA AND SHORT TERM FINANCES |
|
|
|
|
|
|
|
|
|
|
| Secured |
|
|
|
|
|
|
|
|
|
|
|
|
| Morabaha
finances
21.1 |
|
1,923,073 |
2,160,156 |
|
|
|
|
|
|
| Short term
finances
2 1 .2 |
|
24,967,500 |
7,746,260 |
|
|
|
|
|
|
|
|
|
|
|
26,890,573 |
9,906,416 |
|
|
|
|
|
|
| Less:
Provision for doubtful receivables |
|
|
-17,500 |
-96,260 |
|
|
|
|
|
|
|
|
|
|
|
26,873,073 |
9,810,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21.1 These represent amounts receivables
against morabaha transactions i.e. sale of goods on |
|
|
|
|
|
|
|
| deferred
payment basis at specified profit margin. These are secured against equitable |
|
|
|
|
|
|
|
|
| mortgage of
property. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21.2 These finances are secured against by equitable mortgage of property and
first charge on |
|
|
|
|
|
|
|
| machinery and
carry mark-up rates ranging from 10 to 18 percent per annum. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22. INVESTMENTS HELD FOR TRADING |
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Government
bonds |
|
|
|
|
|
|
|
|
|
|
|
| Pakistan
Investment Bonds
22.1 |
|
2,495,880 |
- |
|
|
|
|
|
|
| Share in
listed company |
|
|
|
|
|
|
|
|
|
|
|
| 5,000 ordinary
shares of Commercial Union Life Assurance |
|
|
|
|
|
|
|
|
|
| Company
Limited at cost of Rs. 50,000 22.2 |
|
93,000 |
- |
|
|
|
|
|
|
|
|
|
|
|
2,588,880 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22.1 Fair value of PIB's has been ascertained
by discounting the expected future cash flows at |
|
|
|
|
|
|
|
| market yield. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22.2 Classification of these securities has
been changed from available for sale to held for trading |
|
|
|
|
|
|
|
| as these were
sold subsequent to the balance sheet date. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 23 ADVANCES, DEPOSIT, PREPAYMENTS |
|
|
|
|
|
|
|
|
|
|
| AND OTHER
RECEIVABLES |
|
|
|
|
|
|
|
|
|
|
|
| Advances
Unsecured - considered good |
|
|
|
|
|
|
|
|
|
|
| Against salary |
|
|
|
|
|
|
|
|
|
|
|
| Chief
Executive |
|
|
|
795,000 |
992,000 |
|
|
|
|
|
|
| Executives |
|
|
|
|
63,000 |
74,400 |
|
|
|
|
|
|
| Staff |
|
|
|
|
99,339 |
79,618 |
|
|
|
|
|
|
|
|
|
|
|
957,339 |
1,146,018 |
|
|
|
|
|
|
| Against
expenses |
|
|
|
|
|
|
|
|
|
|
|
| Executives |
|
|
|
|
542,000 |
537,431 |
|
|
|
|
|
|
| Staff |
|
|
|
|
37,883 |
89,399 |
|
|
|
|
|
|
|
|
|
|
|
579,883 |
626,830 |
|
|
|
|
|
|
| Against
supplies and services |
|
|
|
2,638,620 |
1,039,000 |
|
|
|
|
|
|
| Income tax |
|
|
|
|
7,020,529 |
5,295,511 |
|
|
|
|
|
|
|
|
|
|
|
11,196,371 |
8,107,359 |
|
|
|
|
|
|
| Security
deposits |
|
|
|
417,770 |
208,300 |
|
|
|
|
|
|
| Prepayments |
|
|
|
596,715 |
321,563 |
|
|
|
|
|
|
| Other
receivables - considered good |
|
|
|
|
|
|
|
|
|
|
| Accrued return
on bank deposits and short term finances |
|
1,407,983 |
571,048 |
|
|
|
|
|
|
| Income tax
refundable |
|
|
|
248,680 |
274,968 |
|
|
|
|
|
|
| Others |
|
|
|
|
3,998,300 |
489,562 |
|
|
|
|
|
|
|
|
|
|
|
5,654,963 |
1,335,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Others
considered doubtful |
|
|
|
1,738,064 |
1,907,317 |
|
|
|
|
|
|
| Less:
Provisions for doubtful receivables |
|
|
-1,738,064 |
-1,907,317 |
|
|
|
|
|
|
|
|
|
|
|
5,654,963 |
1,335,578 |
|
|
|
|
|
|
|
|
|
|
|
17,865,819 |
9,972,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 23.1 The maximum amount due from Chief
Executive at the end of any month during the year |
|
|
|
|
|
|
|
| was Rs.0.595
million . |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 23.2 The maximum amount due from an
Executives at the end of any month during the year |
|
|
|
|
|
|
|
| was Rs. 1.022
million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24. CASH AND BANK BALANCES |
|
|
|
|
|
|
|
|
|
|
| Cash in hand |
|
|
|
701,180 |
446,860 |
|
|
|
|
|
|
| Cash at banks |
|
|
|
|
|
|
|
|
|
|
|
| - in current
accounts |
|
|
|
548,594 |
602,136 |
|
|
|
|
|
|
| - in deposit
accounts |
|
|
|
11,931,916 |
4,648,377 |
|
|
|
|
|
|
|
|
|
|
|
12,480,510 |
5,250,513 |
|
|
|
|
|
|
|
|
|
|
|
13,181,690 |
5,697,373 |
|
|
|
|
|
|
| 25. INCOME FROM LEASING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| Income on
lease contracts |
|
|
|
34,238,552 |
27,397,110 |
|
|
|
|
|
|
| Income from
hire purchase contracts |
|
|
51,704 |
56,855 |
|
|
|
|
|
|
| Front-end fee |
|
|
|
330,433 |
358,942 |
|
|
|
|
|
|
| Documentation
charges |
|
|
|
200,486 |
113,280 |
|
|
|
|
|
|
| Late payment
and other charges |
|
|
249,940 |
606,478 |
|
|
|
|
|
|
|
|
|
|
|
35,071,115 |
28,532,665 |
|
|
|
|
|
|
| 26. OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
| Profit on
morabaha and term finances |
|
|
1,835,967 |
1,746,003 |
|
|
|
|
|
|
| Return on bank
deposits |
|
|
|
961,617 |
1,213,780 |
|
|
|
|
|
|
| Gain on sale
of fixed assets |
|
|
|
270,221 |
537,327 |
|
|
|
|
|
|
| Profit on
Govt. Securities |
|
|
|
49,863 |
15,000 |
|
|
|
|
|
|
| Miscellaneous |
|
|
|
187,800 |
18,838 |
|
|
|
|
|
|
|
|
|
|
|
3,305,468 |
3,530,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
2002 |
|
|
|
|
|
|
| 27. ADMINISTRATIVE AND OPERATING EXPENSES |
|
Rupees |
Rupees |
|
|
|
|
|
|
| Salaries,
allowances and benefits |
|
|
7,394,445 |
7,214,390 |
|
|
|
|
|
|
| Traveling and
conveyance charges |
|
|
977,905 |
698,209 |
|
|
|
|
|
|
| Training and
seminars |
|
|
|
15,500 |
10,350 |
|
|
|
|
|
|
| Rent, rates
and taxes |
|
|
|
1,213,116 |
1,015,938 |
|
|
|
|
|
|
| Electricity,
gas and water |
|
|
|
975,338 |
947,639 |
|
|
|
|
|
|
| Repairs and
maintenance |
|
|
|
330,049 |
550,610 |
|
|
|
|
|
|
| Printing and
stationery |
|
|
|
342,623 |
392,993 |
|
|
|
|
|
|
| Telephone and
postage expenses |
|
|
1,467,834 |
1,310,038 |
|
|
|
|
|
|
| Advertising
expenses |
|
|
|
235,137 |
122,940 |
|
|
|
|
|
|
| Legal and
professional charges |
|
|
|
1,454,503 |
1,790,700 |
|
|
|
|
|
|
| Vehicle
running expenses |
|
|
|
981,108 |
1,123,707 |
|
|
|
|
|
|
| Insurance
expenses |
|
|
|
554,326 |
530,246 |
|
|
|
|
|
|
| Entertainment
expenses |
|
|
|
206,976 |
271,093 |
|
|
|
|
|
|
| Computer
consultancy and maintenance |
|
|
3,550 |
3,220 |
|
|
|
|
|
|
| Donation
27.1 |
|
3,000 |
11,000 |
|
|
|
|
|
|
| Auditor's
Remuneration |
|
|
|
|
|
|
|
|
|
|
|
| Audit Fee |
|
|
|
|
118,500 |
75,000 |
|
|
|
|
|
|
|