Welcome to PakSearch.com Pakistan's Premier Business Information
Service


For business information, annual reports, laws, ordinances, regulations and articles.




Google
 
Web Paksearch.com
Grays Leasing Limited
Annual Report 1998
CONTENTS
COMPANY INFORMATION
NOTICE OF THE MEETING
CHAIRMAN'S MESSAGE
DIRECTORS' REPORT
CHIEF EXECUTIVE'S REVIEW
AUDITORS' REPORT
BALANCE SHEET
PROFIT AND LOSS ACCOUNT
STATEMENT OF SOURCES AND APPLICATION OF FUNDS
NOTES TO THE ACCOUNTS
PATTERN OF SHAREHOLDING
COMPANY INFORMATION
BOARD OF DIRECTORS
Mr. William Gray Chairman
Mr. Khawar Anwar Khawaja Vice Chairman
Mr. Abdul Rashid Mir Chief Executive
Mr. Harold John Gray Director
Mr. Ronald George Blake Director
Mr. Muhammad Tahir Butt Director
Mr. Khurram Anwar Khawaja Director
Mr, Saeed Ahmad Jabal Director
Mr. Muhammad Farooq Director
Mrs. Nuzhat Khawar Khawaja Director
AUDITORS Riaz Ahmad & Company
Chartered Accountants
8-Mall Mansion, 30-Shahrah-e-Quaid-e-Azam,
Lahore - 54000 - Pakistan
Tel: (042) 7233324-26
Fax: (042) 7235762
E-mail: sarfraz@smllhr. wizenetpng.ch
MANAGEMENT CONSULTANT Sarfraz Mahmood (Pvt) Ltd.
CORPORATE SECRETARY Mr. Abdul Ghaffar
LEGAL ADVISOR International Legal Services
MANAGEMENT CONSULTANT Sarfraz Mahmood (Pvt) Ltd.
REGISTERED AND HEAD OFFICE 41-A, Lawrence Road, Lahore.
Tel: (042)6372159-61
Fax: (042) 6371898
E-mail: gll@ms.net.pk
BANKERS ANZ Grindlays
Bank Alfalah Ltd.
The Bank Of Punjab Ltd.
The Bank of Khyber
Askari Commercial Bank Ltd.
Muslim Commercial Bank Ltd.
Faysal Bank Ltd.
First Women Bank Ltd.
Prime Commercial Bank Ltd.
Habib Bank Ltd.
NOTICE OF 3RD ANNUAL GENERAL MEETING
Notice is hereby given that the 3rd Annual General Meeting of the Company will be held on December 17, 1998 at
11.00 a.m. at the Registered Office of the Company located at 41-A, Lawrence Road, Lahore to transact the
following business:
1. To confirm the minutes of 2nd Annual General Meeting held on November 29, 1997.
2. To receive, consider and adopt the audited accounts of the company for the year ended June 30, 1998
together with Directors' and Auditors' Reports thereon.
3. To appoint Auditors and to fix their remuneration. The present Auditors M/s. Riaz Ahmad & Company,
Chartered Accountants, retire and being eligible, offer themselves for re-appointment.
4. To transact any other business with the permission of the Chair.
BY THE ORDER OF THE BOARD
Lahore: November 18, 1998 COMPANY SECRETARY
Notes:
i) The shares transfer books of the Company will remain closed from December 8, 1998 to December 17,
1998 (both days inclusive).
ii) A member entitled to attend and vote at the meeting may appoint another member as his/her proxy to
attend, speak and vote in the A.G.M. Proxies, in order to be effective, must be received at the Registered
Office of the Company not less than 48 hours before the time for holding the meeting.
iii) Shareholders are requested to immediately notify the change in address, if any.
CHAIRMAN'S MESSAGE
Dear shareholders
It gives me immense pleasure to communicate my heartlest greetings to you for successful accomplishment of the
growth level planned by the management of your company for the year ended June 30, 1998. The other group
companies have also shown commendable performance during the period which is definitely a source of strength
and support to GLL as well.
The operating performance of your company as revealed by its financials, is by all means satisfactory particularly if
reviewed in the context of the prevailing economic conditions. We are aware that Pakistan has been facing a
financial crisis, perhaps the worst of its life; all major macro-economic indictors remained under a severe strain and
the industrial sector, which is the principal clientele of the leasing sector, is still going through a persistent recession.
The overall economy has thus decelerated in growth and the financial market is in a great turbulence. Consequently,
the leasing sector with constrained resources and a sluggish market, could not remain immune from the adversities
of the prevailing phenomenon, The fact that despite all these bottlenecks your company' has performed so well,
surely inspires me to extend appreciation to the management and staff at all levels.
Dear friends, I assure you that we all here at Cambridge will continue our support to the management to further
explore the growth potentials and expand the dimensions of your company which, by the grace of Almighty, will not
only generate good returns to you but will also emerge as a potential contributor towards the economic growth of
PAKISTAN.
WILLIAM GRAY
Dated · November 12, 1998 Chairman
DIRECTORS' REPORT
Or, behalf of the Board of Directors, i am pleased to present the Third Annual Report together with Audited
Accounts and the Auditors' Report for the year ended June 30. 1998 and the Auditors' Report thereon.
PERFORMANCE REVIEW
During the year ended June 30, 1998, your company generated lease business worth Rs. 142.809 million
comprising 129 lease contracts. Rental recoveries and the operating results are satisfactory. The operating
performance of' the company is summarised hereunder:
RUPEES
Total revenue
Total expenditure 28,681,875
11,829,725
---------------
Profit before tax
Provision for taxation 16,852,150
460,000
---------------
Profit after tax
Unappropriated profit brought forward 16,392,150
2,661,753
---------------
Profit available for appropriation 19,053,903
Appropriations
Transfer to statutory reserve 4,000,000
Transfer to general reserve 15,000,000
---------------
19,000,000
---------------
Unappropriated Profit 53,903
==========
CHIEF EXECUTIVE'S REVIEW
The Directors endorse the attached Chief Executive's Review on the performance, activity and future prospects of
the Company.
AUDITORS
The present auditors Messrs. Riaz Ahmad and Company, Chartered Accountants, retire and being eligible, offer
themselves for reappointment.
PATTERN OF SHAREHOLDING
A statement showing pattern of shareholdings in the company as on June 30, 19'98 appears on
page 24 of this report.
For and on behalf of the Board
KHAWAR A. KHAWAJA
Sialkot: November 12, 1998 Vice Chairman
CHIEF EXECUTIVE'S REVIEW
I am pleased to present before you the 3rd Annual Report of your Company for the year ended
June 30.1998
REVIEW OF OPERATIONS
During the year, we managed to place Rs. 142.809 million in lease business generating a respectable lease portfolio
comprising 126 leases (Rs. 80.364 million in 44 leases in 1997). These lessees were very carefully selected after in
depth scrutiny of their operations: most of them have a past record of demonstrated successful performance which
has again been substantiated through their excellent rental payment behaviour
The period under review was in fact the first full year as compared to the previous one of four and half months, Thus
the comparative figures just give a bird's eye view of the overall operating results which reveal 77.70 percent growth
in the lease-business and 149.25 percent rise in our net investment in leases which increased from Rs, 75,100
million on June 30, 1997 to Rs. 187.190 million on June 30, 1998.
The gross revenues from operations were Rs, 28.682 million (Rs. 6.651million in 1997) and net profit before and
after tax were Rs. 16.852 million and Rs. 16.392 million respectively as compared to
Rs. 3.662 million and Rs. 3.362 million during 1997. You will surely appreciate that income from lease operations
has increased from 25 percent of the total revenue in 1997 to 90 percent in 1998 which proves that your company
has now really taken off.
Dear shareholders, our major emphasis still remains on small to medium size leases; with selected blue chip
companies, and a blend of assets with high degree of concentration on productive assets financing. The analysis of
the portfolio shows that 72 percent of the leased assets represent our support to the industrial sector to finance its
requirements of balancing, modernisation and replacement of plant and machinery.
A nominal decrease in the ratio of assets comprising plant and machinery financed during the current year as
compared to the previous year's figure is visible from the above but it does not represent any change in our policy.
This is just a reflection of the persistent recession in the market which has slowed down the industrial activity for
some considerable time.
At the same time, we have also been quite vigilant about risk diversification and have endeavored to maintain a
balanced sectoral exposure. The sector wise analysis of our lease portfolio shows that 19-20 per cent is the
maximum investment in any single sector.
CREDIT RATING
You will be pleased to know that DCR-VIS Credit Rating Company has assigned to us entity rating of BBB- for
medium to long term and D3 for short term. Our equity rating has been assessed at PE-3 which signifies high quality
returns to the shareholders. You. would surely be' delighted that your company is perhaps the first in the leasing -
sector who offered themselves to DCR-VIS forequity rating.
RESOURCE MOBILIZATION
During the year under review, we utilised credit lines of 49 million rupees and have received further sanctioned credit
lines of 95 million rupees, half of which has so far been utilised by us. Negotiations are in progress with different
financial institutions for raising funds to the tune of 100 million rupees more to finance our planned future activities.
Further, in the month of February, 1999, we will complete our two years of operations, which, along with credit rating,
is a pre-requisite for obtaining permission for raising funds through issuance of COIs. After this permission, we will
have another important avenue of resource mobilization which has never lost sight of the management of your
company for furtherance of business in future.
Human resource development is also an important area where We have concentrated all along to develop a team of
dedicated and devoted persons in the marketing as well as administration departments according to the specific
requirements of the company.
THE ECONOMY AND LEASING SECTOR
Pakistan's economy has remained under pressure since it came into existence but during the recent years it has
gone too critical due to variety of reasons from financial mis-management to the recent imposition of sanctions after
nuclear detonation which have caused the prevalent all-fired disruption in the economic activity. However, the
economic managers of Pakistan now seem to have realised the harsh ground realities and after recapitulating the
existing scenario, appear to take appropriate measures to evolve a strategy to avert the situation so as to help the
country out of the present impasse and financial imbroglio.
Among all others, the Leasing Industry, which has grown rapidly in both size and volume over last couple of years
mainly as an alternate to the post-nationalisation inefficient banking system, is also in dire straits and with lots of
challenges ahead. Leasing companies are fast weakening their position on the front of long term resources and, in
order to maintain a sustained growth, they have resorted to short term local borrowings. It has thus become our
prime responsibility at this juncture to seek measures with a careful diagnostic vision to mend the situation
before it goes totally out of control and to 'step forward to save an absolute disaster. Some of the generally
suggested measures are:
* Revamping of legal infrastructure to stop the weakening recovery ratio;
* Restoration of confidence of the investors for availability of long term local funds;
* Provision of exchange risk coverage on foreign currency loans; and
* Enhancing the value limit for depreciation allowance on passenger transport vehicle.
Some positive steps the government has already taken include exemption of 3.5 percent withholding tax on sale and
lease-back transactions, and acceptance (by the tax authorities) of residual value at the end of the lease as
purchase price in the hands of the lessee. These measures will definitely provide some boost to the leasing sector
which, except with a few reservations, is termed as an Islamic mode of financing and, being perhaps the only
medium or long term source available at the moment, has become the most preferred mode of asset financing by
the trade and industry.
FUTURE OUTLOOK
Grays Leasing has established a good name in the market and looks forward to develop and diversify its activities to
achieve its corporate goal of a sustained growth without compromising over security of capital or lowering ethical
standards. To accomplish this sole objective, our strategy will, Insha-Allah, remain to:
* Tread with caution and care and continue to remain a keen observer of the changing scenario;
* Further consolidate and wait for the revival of the economy and mobilization of the industrial activity;
* Increase allocation for consumer leasing - cars, computers and other durables but without loosing
emphasis on capital asset financing to blue chip companies; and
* Manage efficient utilisation of resources, spreading risk over a broad spectrum of clients and sectors,
conservative and prudent approach in evaluating the lease proposals so as to achieve 45-50 percent
planned growth to make the year 1998-99 a success.
ACKNOWLEDGEMENT
I would like to thank the banks, financial institutions for their support, the clients who provided us opportunity to
serve them and extend a very special thanks and appreciation to company employees for their noteworthy, tireless
and dedicated efforts which enabled the company to produce these good results.
ABDUL RASHID MIR
Lahore: November 12, 1998. Chief Executive
AUDITORS' REPORT TO THE MEMBERS
We have audited the annexed balance sheet of GRAYS LEASING LIMITED as at June 30, 1998 and the related
profit and loss account and statement of sources and application of funds, together with the notes forming part
thereof, for the year then ended and we state that we have obtained all the information and explanations which to
the best of our knowledge and belief were necessary for the purposes of our audit and, after due verification thereof,
we report that:
(a) in our opinion, proper books of account have been kept by the company as required by the Companies
Ordinance, 1984;
(b) in our opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been drawn up
in conformity with the Companies Ordinance, 1984, and are in agreement with the books of
account and are further in accordance with accounting policies consistently applied;
ii) the expenditure incurred during the year was for the purpose of the company's business; and
iii) the business conducted, investments made and the expenditure incurred during the year were in
accordance with objects of the company;
(c) in our opinion and to the best of our information and according to the explanations given to us, the balance
sheet, profit and loss account and the statement of sources and application of funds, together with the
notes forming part thereof, give the information required by the Companies Ordinance, 1984, in the manner
so required and respectively give a true and fair view of the state of the company's affairs as at June 30, .
1998 and of the profit and the changes in sources and application of funds for the year then ended; and
(d) in our opinion, no Zakat was deductible at source under the Zakat and Ushr Ordinance, 1980.
RIAZ AHMAD & COMPANY
LAHORE: November 12, 1998 Chartered Accountants
BALANCE SHEET AS AT 30 JUNE 1998
NOTE 1998 1997
Rupees Rupees
SHARE CAPITAL AND RESERVES
Authorized capital
20,000,000 ordinary shares of
Rupees 10 each 200,000,000 200,000,000
========== ==========
issued, subscribed and paid up capital
10,000,000 ordinary shares of
Rupees 10 each fully paid up
in cash 100,000,000 100,000,000
Capital reserve                                 3 4,700,000 700,000
General reserve 15,000,000 --
Unappropriated profit 53,903 2,661,753
--------------- ---------------
119 753 903 103 361 753
LONG TERM LOANS 4 20 384 615 --
LIABILITIES AGAINST ASSETS
SUBJECT TO FINANCE LEASE 5 1 320 642 1 426 805
LONG TERM DEPOSITS 6 26,748,306 10,168,265
EMPLOYEES' RETIREMENT GRATUITY 396,001 158,000
CURRENT LIABILITIES
Current portion of long term liabilities 7 10,553,793 536,130
Short term finances 8 19,000,000 --
Accrued and other liabilities 9 3,740,221 806,151
Provision for taxation 601,840 300,000
--------------- ---------------
33,895,854 1,642,281
CONTINGENCIES AND COMMITMENTS -- --
--------------- ---------------
202,499,321 116,757,104
========== ==========
TANGIBLE FIXED ASSETS
Operating fixed assets 10 3,130,194 2,601,685
INVESTMENT IN FINANCE LEASES
Lease rentals receivable 208,597,827 91,320,690
Guaranteed residual value of leased assets 28,817,236 10,384,465
--------------- ---------------
Gross investment in leases 237,415,063 101,705,155
Less: Unearned finance income 50,224,798 26,605,250
--------------- ---------------
Net investment in finance leases 187,190,265 75,099,905
--------------- ---------------
Less: Current portion 61,243,337 18,618,956
Provision for doubtful receivables 9,608 --
--------------- ---------------
61,252,945 18,618,956
--------------- ---------------
125,937,320 56,480,949
LONG TERM INVESTMENT 11 98,508 50,424
LONG TERM DEPOSITS AND
DEFERRED COST 12 1,358,346 1,338,840
CURRENT ASSETS
Current portion of investment in finance leases 61,243,337 18,618,956
Advances, prepayments and other receivables 13 1,986,341 1,643,362
Musharika investment
-- 5,000,000
Cash and bank balances 14 8,745,275 31,022,888
--------------- ---------------
71,974,953 56,285,206
--------------- ---------------
202,499,321 116,757,104
========== ==========
The annexed notes form an integral part of these accounts,
KHAWAR ANWAR KHAWAJA ABDUL RASHID MIR MUHAMMAD TAHIR BUTT
Vice Chairman Chief Executive Director
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 1998
NOTE 01 July 1997 26 February
to 30 1997 to
June 1998 30 June 1997
Rupees Rupees
REVENUE
income from lease operations 25,707,936 1,676,878
Other Income 15 2,973,939 4,974,459
--------------- ---------------
28,681,875 6,651,337
EXPENDITURE
Administrative and other operating expenses 16 9,598,270 2,907,242
Financial charges 17 2,231,455 82,342
--------------- ---------------
11,829,725 2,989,584
--------------- ---------------
PROFIT BEFORE TAXATION                                  16,852,150 3,661,753
PROVISION FOR TAXATION 18 460,000 300,000
--------------- ---------------
PROFIT AFTER TAXATION 16,392,150 3,361,753
UNAPPROPRIATED PROFIT BROUGHT FORWARD 2,661,753 --
--------------- ---------------
PROFIT AVAILABLE FOR APPROPRIATION 19,053,903 3,361,753
APPROPRIATIONS
Statutory reserve 4,000,000 700,000
General reserve 15,000,000 --
--------------- ---------------
19,000,000 700,000
--------------- ---------------
UNAPPROPRIATED PROFIT 53,903 2,661,753
========== ==========
KHAWAR ANWAR KHAWAJA ABDUL RASHID MIR MUHAMMAD TAHIR BUTT
Vice Chairman Chief Executive Director
STATEMENT OF SOURCES AND APPLICATION OF FUNDS
FOR THE YEAR ENDED 30 JUNE 1998
01 July 1997 26 February
to 30 1997 to
June 1998 30 June 1997
Rupees Rupees
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before taxation 16,852,150 3,661,753
Adjustments to reconcile profit with net
cash provided by operating activities
Depreciation 697,511 158,886
Deferred cost amortized 280,307 280,307
Provision for gratuity 243,335 101,333
Financial charges 2,231,455 82,342
Provision for doubtful receivables 9,608 --
Loss on disposal of fixed assets 1,750 --
--------------- ---------------
3,463,966 622,868
CASH FLOWS FROM OPERATING ACTIVITIES
BEFORE ADJUSTMENT OF WORKING CAPITAL 20,316,116 4,284,621
DECREASE IN ADVANCES, PREPAYMENTS
AND OTHER RECEIVABLES 409,470 428,638
INCREASE IN ACCRUED AND OTHER LIABILITIES 1,216,366 503,518
--------------- ---------------
NET CASH FLOWS FROM CHANGES
IN WORKING CAPITAL 1,625,836 932 156
--------------- ---------------
21,941,952 5,216,777
FINANCIAL CHARGES PAID (63,532) (8,731)
INCOME TAX PAID (910,609) --
GRATUITY PAID (5,334) --
--------------- ---------------
NET CASH FLOWS FROM OPERATING ACTIVITIES 20,962,477 5,208,046
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in finance leases (112,090,360) (75,099,905)
Assets purchased for own use (235,145) (727,936)
Long term deposits and deferred cost incurred (299,813) (609,845)
Sale proceeds of fixed assets 5,500 (50,424)
Long term investments (48,084) 116,500
--------------- ---------------
NET CASH FLOWS FROM INVESTING ACTIVITIES (112,667,902) (76,37!,610)
--------------- ---------------
CASH FLOWS FROM FINANCING ACTIVITIES
Ordinary share capital/deposit for shares -- 60,797,078
Long term loan 30,000,000 --
Shod term borrowings 19,000,000 --
Long term deposits 16,580,041 10,168,265
Lease rentals paid (1,152,229 (259,812)
--------------- ---------------
NET CASH FLOWS FROM
FINANCING ACTIVITIES 64,427,812 70,705,531
--------------- ---------------
NET INCREASE/(DECREASE) IN
CASH AND CASH EQUIVALENTS (27,277,613) (458,033)
CASH AND CASH EQUIVALENTS
AT BEGINNING OF THE YEAR 36,022,888 36,480,921
--------------- ---------------
CASH ANDY CASH EQUIVALENTS
AT THE END OF THE YEAR (1997: INCLUSIVE
OF MUSHARIKA INVESTMENT) 8,745,275 36,022,888
========== ==========
KHAWAR ANWAR KHAWAJA ABDUL RASHID MIR MUHAMMAD TAHIR BUTT
Vice Chairman Chief Executive Director
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 1998
1. LEGAL STATUS AND NATURE OF BUSINESS
The company was incorporated in Pakistan as public limited company on 31 August 1995. The company is
listed on Karachi and Lahore Stock Exchanges. The company is principally engaged in the leasing
business and also provides financial and advisory services.
2. SIGNIFICANT ACCOUNTING POLICIES
2.1 Accounting convention
These financial statements have been prepared under the historical cost convention.
2.2 Revenue recognition
The company follows the 'Finance Method' to recognize the income on finance leases. The unearned
finance income i.e. the excess of aggregate lease rentals and the residual value over the cost of leased
assets is amortized to income over the lease term by applying the annuity method to produce a constant
rate of return on the net cash investment in the lease.
Income on bank deposits and other investments is recognized on time proportion basis taking hint account
the principal outstanding and applicable rate of mark-up/profit thereon. Dividend income, fees, commissions
and commitment charges etc; are accounted for on receipt basis.
2.3 Tangible fixed assets and depreciation
Owned
These are stated at cost less accumulated depreciation. The company has changed the policy to
depreciate the operating assets from straight line to diminishing balance method to write off the cost of
assets over their expected useful life. No depreciation is charged on assets deleted during the year.
Maintenance and repairs are charged to income as and when incurred. Major renewals and improvements
are capitalized.
Assets subject to finance lease
These are stated at lower of present value of minimum lease payments under the lease agreements and
fair value of assets acquired on lease. The related obligations under the lease agreements are accounted
for as liabilities. Depreciation is charged on the basis and rates similar to those applied for owned assets.
2.4 Deferred cost
These costs are amortized over a period of five years commencing from the year in which they are
incurred.
2.5 Investments
Long term investments are stated at cost. Provision for diminution in value of investments is made if
considered permanent. Short term investments are stated at lower of cost and market value determined on
an aggregate portfolio basis.
2.6 Employees retirement benefits
The company operates an unfunded gratuity scheme covering all its permanent employees who nave
completed the minimum qualifying period of six months. Provision is made annually to cover the obligation.
2.7 Taxation
The charge for current taxation is based on taxable income at the current tax rates after taking into account
the tax credits and tax rebates available. if any. Deferred tax is accounted for by using the liability method
on all major timing differences excluding tax effect on those timing differences which are not likely to
reverse in the foreseeable future. As a measure of prudence, deferred tax debits are not accounted for.
2.8 Foreign currency transactions
Transactions in foreign currency are accounted for in Pak Rupees at the rates of exchange ruling at the
date of the transactions. Assets in foreign currency are translated into Pak Rupees at the rate of exchange
ruling at the balance sheet date. Exchange gain/loss on transaction of foreign currency bank account ~s
charged to current year's income.
3. CAPITAL RESERVE
This represents the special reserve created to comply with rules of business for non-banking financial
institutions (NBFIs).
1998 1997
Rupees Rupees
Opening balance 700,000 --
Transferred during the year 4,000,000 700,000
--------------- ---------------
4,700,000 700,000
========== ==========
4. REDEEMABLE CAPITAL
Trust Investment Bank Limited (Note 4.1) 15,000,000 --
Islamic Investment Bank Limited (Note 4.2) 5,000,000 --
Askari Commercial Bank Limited (Note 4.3) 10,000,000 --
--------------- ---------------
30,000,000 --
Less: Current portion 9,615,385 --
--------------- ---------------
20,384,615 --
========== ==========
4.1 This facility has been obtained for financing the leasing operation of the company. The face value
of pro-note discount facility is Rupees 24.45 million with discount rate of 21% per annum and
repayable in lump sum on 12 November 2001. The facility is secured against charge on
company's lease rentals receivable to the extent of Rupees i5 million, personal guarantee of
directors and demand promissory note.
4.2 This facility has been obtained for financing the leasing operation of the company. The facilities
carried mark-up at the rate of 22% per annum and repayable in 13 equal monthly installments
commencing from 31 July 1998. The facility is secured against charge on leased assets valuing
Rupees 6.667 million, personal guarantee of two directors and assignment of lease rentals
receivables.
4.3 This facility has been obtained for' financing the lease operation of the company. It carries mark-up
@ 18.25% per annum. This Tacility is secured against first pari passu charge over leased asset
and assignment of lease rental of the company for Rupees 13.34 million and repayable in 8 equal
quarterly installments commencing from 30 September 1998.
5. LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
The rate of interest used as the discounting factor, implicit in leases, ranges from 22 percent to 24 percent
per annum The amount of future payments and periods during which they fall due are:
1998 1997
Rupees Rupees
Year ended 30 June
1998 -- 874,032
1999 1,276,356 874,032
2000 1,212,033 809,709
2001 233,921 --
--------------- ---------------
2 722 310 2 557 773
Less: Unamortized finance charges 463 260 594 838
--------------- ---------------
2,259,050 1,962,935
Less: Current potion 938,408 536,130
--------------- ---------------
1,320,642 1,426,805
========== ==========
The lease rentals are payable in monthly installments. The amount of rentals payable in the years 2000 and
2001 includes the amount of salvage value of Rupees 214,913 and Rupees 99,813 respectively adjustable
at the end of the lease term. The lease agreements carry renewal and purchase option at the end of lease
period. There are no financial restrictions in lease agreements. These are secured by deposits of Rupees
317 726 included in long term security deposits.
6. LONG TERM DEPOSITS
This represents the interest free security deposits received against lease contracts and are
repayable/adjustable at the expiry/termination of the respective leases.
1998 1997
Rupees Rupees
7. CURRENT PORTION
Redeemable capital 9,615,385 --
Liabilities against assets subject to finance lease 938,408 536,130
--------------- ---------------
10,553,793 536,130
========== ==========
8. SHORT TERM FINANCES
This amount comprise of two facilities of Rupees 10 million and Rupees 9 million obtained from Escort
investment Bank Limited. These are unsecured and carried mark-up at the rate of 22% and 17.75 percent
per annum respectively.
1998 1997
9. ACCRUED AND OTHER LIABILITIES                         Rupees Rupees
Mark-up on redeemable capital 1,680,084 --
Mark-up on unsecured finances 46,569 --
Advance lease rentals 335,188 142,228
Due to associated undertaking -- 4,752
income tax withheld  1,015,855 339,087
Excise duty payable  -- 8,949
Other accrued liabilities   662,525 311,135
--------------- ---------------
3,740,221 806,151
========== ==========
10. OPERATING FIXED ASSETS
COST ACCUMULATED DEPRECIATION BOOK         DEPRECIATION
VALUE
DESCRIPTION As at Additions/ As at As at Adjustment As at AS AT Charge for Rate
01 July (Deletions) 30 June 30 June 30 June 30 JUNE the year %
1997 1998 1997 1998 1998
Owned
Furniture and fixtures 403,457 51,100 454,557 13,448 -- 57,559 396998 44,111 10
Office equipments 203,229 184,045 379,774 6,774 250 73,001 306,773 66,477 10-30
(7,500)
Vehicles 4,750 -- 4750 317 -- 1204 3546 887 20
Leased
Motor vehicles 1,565,200 998,125 2,563,325 34,000 -- 596,143 1,967,182 491,796 20
Office equipments 583,935 -- 583,935 104,347 -- 128,240 455,695 94,240 10-30
-----------------------------------------------------------------------------------------------------------------------------------------------------
June 30,1998 Rupees 2760571 1233270 3986341 158886 250 856147 3130194 697,511
(7,500)
-----------------------------------------------------------------------------------------------------------------------------------------------------
June 30, 1997 Rupees -- 2,877,071 3,758,696 -- -- 158,886 2,601,685 158,886
(116,500)
=============================================================================================
Deletion represents the mobile phone sold to Mr. Muhammad Nazir, Lahore for Rupees 5,500
through negotiation against book valuing Rupees 7,250.
1998 1997
Rupees Rupees
11. LONG TERM INVESTMENT
Packages Limited
29 Term finance certificates (1997:10) of Rupees 5,000 each 98,508 50,424
========== ==========
11.1 The term finance certificates are realizable in the year 2000 and market value thereof as on 30
June 1998 was Rupees 97,555 (1997: Rupees 47,810).
1998 1997
Rupees Rupees
12. LONG TERM DEPOSITS AND DEFERRED COST
Long term security deposits 517,426 217,613
--------------- ---------------
Deferred cost (Note 12.1) 1,121,227 1,401,534
Less: Amortized during the year 280,307 280,307
--------------- ---------------
840,920 1,121,227
--------------- ---------------
1,358,346 1,338,840
========== ==========
12.1 This represents the unamortized portion of preliminary, share issue and other pre-operating
expenses (Net).
1998 1997
Rupees Rupees
13. ADVANCES, PREPAYMENTS AND OTHER RECEIVABLES
Advance income tax 1,341,709 589,260
Other advances-Considered good 320,225 49,120
Profit accrued on placement of funds with
banks and financial institutions 109,255 792,205
Short term prepayments 146,171 183,427
Other receivables 68,981 29,350
--------------- ---------------
1,986,341 1,643,362
========== ==========
14. CASH AND BANK BALANCES
Cash in hand 45,885 23,473
Cash with banks
On current accounts (Note 14.1)                              803,480 5,965,803
On deposit accounts 7,895,910 25,033,612
--------------- ---------------
8,699,390 30,999,415
--------------- ---------------
8,745,275 31,022,888
========== ==========
14.1 It includes Rupees 20,000 kept with State Bank of Pakistan as required by rules and business of
non-banking financial institutions (NBFIs). It is an interest free deposit.
01 July 1997 26 February
to 30 1997 to 30
June 1998 June 1997
Rupees Rupees
15. OTHER INCOME
Profit on placement of funds 2,565,913 4,648,368
Profit on term finance certificates 15,659 --
Profit on bank deposits 387,548 272,500
Miscellaneous income 4,819 53,591
--------------- ---------------
2,973,939 4,974,459
========== ==========
16. ADMINISTRATIVE AND OTHER
OPERATING EXPENSES
Staff salaries and other benefits (Inclusive of
gratuity Rupees 243,335 (1997: 101,333) 5,109,489 977,245
Repair and office maintenance 161,325 422,618
Rent, rates and taxes 656,884 206,000
Postage and telephone 397,666 149,829
Vehicles' running 393,535 113,439
Electricity, water and gas 217,483 43,387
Legal and professional 197,223 60,208
Insurance 317,404 83,741
Fee and subscription 461,777 250,150
Auditors' remuneration
Audit fee 50,000 30,000
Out of pocket expenses 2,476 2,548
--------------- ---------------
52,476 32,548
Travelling and conveyance 238,226 29,339
Printing and stationery 222,995 44,973
Advertisement 39,200 4,550
Miscellaneous 145,161 50,022
Amortization of deferred cost 280,307 280,307
Provision for doubtful receivables 9,608 --
Depreciation 697,511 158,886
--------------- ---------------
9,598,270 2,907,242
========== ==========
17. FINANCIAL CHARGES
Mark up on:
Redeemable capital 1,675,084 --
Short term finances 51,569 --
Finance charges 450,219 73,611
Commission and other bank charges 54,583 8,731
--------------- ---------------
2,231,455 82,342
========== ==========
18. PROVISION FOR TAXATION
Current year 301,840 300,000
Prior year 158,160 --
--------------- ---------------
460,000 300,000
========== ==========
18.1 This represents the provision for minimum tax as required under section 80D of the
Income Tax Ordinance, 1979. In view of tax losses of Rupees 9 million, no provision
except minimum tax is required.
18.2 The company has filed appeal with Commissioner of Income Tax [Appeals] against the
order of Deputy Commissioner of Income -lax for levying tax amounting to Rupees 1.588
million on other income for the pre-operating period. Due to pending outcome of the
appeal, no provision has been made in the accounts there against.
19. REMUNERATION OF CHIEF EXECUTIVE AND EXECUTIVES
1998 1997
Chief Executives Total Chief Executives Total
Executive Executive
Rupees Rupees Rupees Rupees Rupees Rupees
Managerial
remuneration 800,000 1,502,000 2,302,000 680,000 162,500 842,500
House rent 360,000 675,900 1,035,900 306,000 73,125 379,125
Utilities 40,000 75,100 115,100 34,000 8,125 42,125
Gratuity 96,667 126,334 223,001 56,667 25,000 81,667
----------------------------------------------------------------------------------------------------------------
1,296,667 2,379,334 3,676,001 1,076,667 268,750 1,345,417
======================================================================
Number of persons 1 5 1 1
19.1 No meeting fees were paid to directors during the year under reference.
19.2 The chief executive and three executives were provided free use of company's maintained
vehicles in accordance with the terms of their appointment.
20. CORRESPONDING FIGURES
Corresponding figures have been re-arranged and re-grouped wherever necessary for the purpose of
comparison.
KHAWAR ANWAR KHAWAJA ABDUL RASHID MIR MUHAMMAD TAHIR BUTT
Vice Chairman Chief Executive Director
PATTERN OF SHARE HOLDINGS
AS AT JUNE 30, 1998
No. of             Shareholding Total
Shareholders From To Shares Held
1081 101 500 547000
17 501 1000 16371
30 1001 5000 104649
21 5001 10000 200357
7 10001 15000 95150
19 15001 20000 378121
9 20001 30000 235000
12 30001 50000 544144
8 50001 100000 744813
1 185001 190000 186284
2 525001 530000 1059246
2 721001 725000 1444432
1 995001 1000000 1000000
1 1440001 1445000 1444433
1 1995001 2000000 2000000
--------------- ---------------
1212 10,000,000
========== ==========
Category of Number of Shares Percentage
Shareholders Shareholders Held
Individuals 1199 3,909,135 39.09
Investment Companies 2 2,166,649 21.67
Joint Stock Companies 11 3,924,216 39.24
--------------- --------------- ---------------
Total 1212 10,000,000 100.00
========== ========== ==========
ASSOCIATED COMPANIES
IN PAKISTAN
Grays of Cambridge (Pakistan) Limited
Small Industries Estate, Sialkot-51310
E-mail address: grays@skt.comsats.net.pk
Tel: (0432) 563051-563052
Fax: (0432) 551252
Anwar Khawaja Industries (Pvt.) Limited
Small Industries Estate, Sialkot-51310
E-mail address: select@brain.net.pk
Tel: (0432) 551004, 554531, 554535. 65473
Fax: (0432) 553609
Dawn Sports (Private) Limited
Small Industries Estate, Sialkot-51310
Tel: (0432) 554537, 557808
OVERSEAS
Grays of Cambridge (International) Limited
Station Road, Robertsbridge,
East Sussex TN32 5DH, ENGLAND
E-mail address: grayscambridge@compuserv com
Tel: 01580 880357
Fax: 01580 881156
Gray-Nicolls
Station Road, Robertsbridge,
East Sussex TN32 5DH, ENGLAND
Grays-Nicolls (Australia) Pty. Limited
3 Fiveways Boulevard
Keyborough VIC 3173
AUSTRALIA
Tel: 03 9769 0999
Fax: 03 9769 0977
Google
 
Web Paksearch.com




Home | About Us | Contact | Information Resources