| Bawany Sugar Mills Limited |
|
|
|
|
|
|
| Annual
Report 1998 |
|
|
|
| CONTENTS |
|
|
|
|
| Company
Profile |
|
|
| Notice
of Meeting |
|
| Five
Years at a Glance |
|
|
| Chairman's
Review |
|
| Directors'
Report |
|
|
| Auditors'
Report |
|
|
| Balance
Sheet |
|
| Profit
and Loss Account |
|
| Statement
of Changes in Financial Position (Cash Flow Statement) |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholding |
|
|
|
|
|
| COMPANY
PROFILE |
|
|
| BOARD
OF DIRECTORS |
|
|
| 1.
Mr. Dawood Ebrahim Bawany - Chairman |
|
| 2.
Mr. Khalid Ebrahim Bawany - Chief Executive |
|
| 3.
Mr. Ismail Ebrahim Bawany |
|
| 4.
Mr. Ahmed Ebrahim Bawany |
|
| 5.
Mr. M. Tariq Bawany |
|
|
| 6.
Ms. Farzana Munaf |
|
|
| 7.
Mr. Ansar Hussain |
|
|
| 8.
Mr. Zakaria A. Aziz Kamdar |
|
| 9.
Mr. Mohd. Khalid Vali Mohd. Bawany |
|
| 10.
Mr. H.A. Sattar Mohammed |
|
|
| COMPANY
SECRETARY |
Mr. Mohd. Zakaria A.G.
Tabba |
|
|
|
|
| BANKERS |
|
Habib Bank Limited |
|
|
|
National Bank of Pakistan |
|
|
|
Metropolitan Bank Limited |
|
|
|
|
| AUDITORS |
|
Hyder Bhimji & Co., |
|
|
|
Chartered Accountants. |
|
|
|
|
| REGISTERED
OFFICE |
Bank House No.1, |
|
|
|
3rd Floor, Habib Square, |
|
|
|
M. A. Jinnah Road, |
|
|
|
P.O. Box No. 41 78, |
|
|
|
Karachi-74000 |
|
|
| MILLS |
|
Ahmed Nagar, |
|
|
|
TALHAR |
|
|
|
|
(Distt. Badin) Sindh. |
|
|
| NOTICE
OF MEETING |
|
|
| Notice
is hereby given that the 34th Annual General Meeting of the Company will be
held on Wednesday, |
|
| 24th
March, 1999 at 12:00 noon at Raffia Choudri Memorial Centre, Ground Floor,
Sidco Centre, 264 R.A. Lines, |
|
| Karachi
to transact the following business:- |
|
|
| 1.
ORDINARY BUSINESS |
|
|
| 1.
To confirm the minutes of the 33rd Annual General Meeting held on 26th March,
1998. |
|
|
|
|
| 2.
To receive, consider and adopt the Directors' Report, Chairman's Review,
Audited Accounts of the |
|
| Company
and Auditors' Report thereon for the year ended 30th September, 1998. |
|
|
| 3.
To elect Directors of the Company for a period of three years commencing from
31st March,1999 |
|
| in
accordance with the provisions of the Companies Ordinance, 1984 in place of
retiring Directors |
|
| namely
Mr. Dawood Ebrahim Bawany, Mr. Khalid Ebrahim Bawany, Mr. Ismail Ebrahim
Bawany, |
|
| Mr.
Ahmed Ebrahim Bawany, Mr. M. Tariq Bawany, Mr. Ansar Hussain, Ms. Farzana
Munaf, |
|
| Mr.
Zakaria A. Aziz Kamdar, Mr. Mohd. Khalid Valimohd Bawany and H. A. Sattar
Mohammad. |
|
|
| The
Board of Directors have fixed the number of Elected Directors at nine (9).
All retiring Directors |
|
| shall
be eligible to offer themselves for re-election. |
|
|
|
|
| 4.
To appoint Auditors for the year 1998-99 and fix their remuneration. The
present Auditors |
|
| Messrs.
Hyder Bhimji & Co., Chartered Accountants, being eligible have offered
themselves for |
|
| re-appointment. |
|
|
|
|
| II.
SPECIAL BUSINESS |
|
|
| 5.
To consider and if thought fit, pass the following Ordinary Resolution for
the Capitalisation of |
|
| Rs.
4,154,570/-. |
|
|
|
| RESOLVE
D THAT |
|
| i)
a sum of Rs. 4,154,570 from the Company's revenue reserve as at 30th
September, 1998 |
|
| be
capitalised for issuing 415,457 fully paid-up Ordinary Shares of Rs. 10/-
each as Bonus |
|
| Shares
to be allotted to those members whose names appear in the Register of Members
on |
|
| 15th
March, 1999 in proportion of 1 (One) Share for every 20 (Twenty) existing
shares held |
|
| and
that the Bonus Shares when issued shall rank pari-passu in all respects with
the existing |
|
| Ordinary
Shares of the Company. |
|
|
| ii)
the holders of fractions of shares as a result of holdings either being less
or in excess of an |
|
| exact
multiple of proportion (referred in 5 (i) above) shall be given the sale
proceeds of their |
|
| fractional
entitlement for which purpose the fractions shall be consolidated into whole
shares |
|
| and
sold on the Karachi Stock Exchange; and |
|
|
| iii)
for the purpose of giving effect to the above, the Chairman, and/or Chief
Executive be and |
|
| is
hereby authorised to take all necessary actions and to settle any question or
difficulty that |
|
| may
arise in regard to the distribution of the said Bonus Shares or in the
payment of the |
|
| sale
proceeds of the fractional entitlements as he deems fit. |
|
|
| 6.
To transact any other business that may be brought forward with the
permission of the Chairman. |
|
|
| The
Share Transfer Books of the Company will be closed from 16th March, 1999 to
24th March, |
|
| 1999
(both days inclusive). Transfers received in order at the Registered office
of the Company |
|
| upto
the close of business on 15th March, 1999 will be considered in time to be
eligible for issue |
|
| of
Bonus Shares to the transferees. |
|
|
|
|
|
BY ORDER OF THE BOARD |
|
|
|
|
|
|
|
|
MOHD. ZAKARIA A. G. TABBA |
|
| Karachi-
16th February, 1999. |
|
Company Secretary |
|
|
|
| NOTES: |
|
|
| 1.
A member eligible to attend and vote at this meeting may appoint another
member as his/her proxy to |
|
| attend
and vote instead of him/her. Proxies in order to be effective must be
received by the Company |
|
| at
the Registered office not later than 48 hours before the time for holding the
Meeting. |
|
|
| 2.
Shareholders are requested to immediately notify the change in address, if
any. |
|
|
| 3.
A Statement under Section 160 of the Companies Ordinance, 1984 pertaining to
the Special Business |
|
| referred
to above is annexed to this Notice of Meeting. |
|
|
| STATEMENT
UNDER SECTION 160 OF THE COMPANIES ORDINANCE, 1984 IN RESPECT OF SPECIAL |
|
| BUSINESS
TO BE CONDUCTED AT THE 34TH ANNUAL GENERAL MEETING. |
|
|
|
| AGENDA
NO. 5 |
|
|
| The
Board of Directors have recommended issue of Bonus Shares @ 5% out of General
Reserve. As such |
|
| it
has become necessary to capitalize a part of the reserves by way of issue of
Bonus Shares to the share |
|
| holders.
Upon issuance of the Bonus Shares, the paid-up Capital of the Company shall
stand increased to |
|
| Rs.
87,245,910/-. |
|
|
|
|
BY ORDER OF THE BOARD |
|
|
|
|
|
|
|
|
|
MOHD. ZAKARIA A. G. TABBA |
|
| Karachi-
16th February, 1999. |
|
Company Secretary |
|
|
|
|
|
|
|
| FIVE
YEARS AT A GLANCE |
|
|
|
|
1998 |
1997 |
1996 |
1995 |
1994 |
|
|
|
|
|
| Cane
Crushing (M. Tons) |
685,845 |
459,857 |
501,117 |
561,095 |
561,845 |
|
| Sugar
Production (M. Tons) |
70,025 |
48,266 |
51,035 |
51,454 |
53,439 |
|
| Average
Recovery |
|
10.16% |
10.56% |
10.19% |
9.18% |
9.38% |
|
|
|
|
| EARNINGS
AND DIVIDENDS |
|
| (Loss)/Earnings
before Taxation |
|
| (Rs.
in million) |
|
(47.73) |
5.98 |
3.93 |
8.44 |
4.97 |
|
| (Loss)/Earnings
after Taxation |
|
|
| (Rs.
in million) |
|
(52.43) |
1.98 |
0.33 |
4.89 |
2.42 |
|
| (Loss)/Earning
per share after tax |
(6.31) |
0.25 |
0.05 |
0.78 |
0.39 |
|
| Cash
Dividend |
|
- |
- |
- |
- |
12.50% |
|
| Stock
Dividend |
|
5% |
5% |
10% |
15% |
- |
|
| Break
up value per share (Rs.) |
24.46 |
32.30 |
35.26 |
40.50 |
39.72 |
|
|
|
|
| SHAREHOLDERS'
EQUITY |
|
| (Rs.
in million) |
|
| Share
Capital |
|
83.09 |
79.13 |
71.94 |
62.55 |
62.55 |
|
| Reserves
and Surplus |
|
120.15 |
176.54 |
181.75 |
190.81 |
185.90 |
|
| Shareholders'
equity |
|
203.24 |
255.67 |
253.69 |
253.36 |
248.46 |
|
|
|
| CHAIRMAN'S
REVIEW |
|
|
| IN
THE NAME OF ALLAH, THE MOST GRACIOUS, THE MOST MERCIFUL |
|
|
| I
present to you this review of the Company's Annual Report and performance for
the year ended 30th |
|
| September
1998. Your company earned a gross profit of 60.76 million but suffered a
pre-tax loss of 47.73 million. |
| As
reported earlier the crushing season saw a remarkable improvement in sugar
production whereby we were |
|
| able
to cross the 70,000 tons sugar production mark by the Grace of Almighty
Allah, with an average recovery |
|
| of 10.16%. |
|
|
| The
results of the plant operation were the following. |
|
|
|
|
|
Year |
Year |
|
| PARTICULARS |
|
|
1997/98 |
1996/97 |
|
|
|
|
| Season |
|
|
01/11/97 to |
06/11/96 to |
|
|
|
|
15/04/98 |
08/04/97 |
|
| Number
of Days worked |
|
|
165 |
154 |
|
| Cane
Crushed M. Tons |
|
|
685,845 |
459,857 |
|
| Average
Recovery |
|
|
10.16% |
10.56% |
|
| Production
of Sugar M. Tons |
|
|
70,025 |
48,266 |
|
| Production
of Molasses M. Tons |
|
|
32,345 |
22,865 |
|
|
| OPERATING
RESULTS AND COST OF MANUFACTURING |
|
|
| Your
Mill was able to utilize its extended capacity due to a larger sugarcane crop
in Sindh which touched |
|
| a
record high last year. The Government announced a new sugarcane price of Rs.
36 per 40 Kgs. which was |
|
| an
increase of 47% over the previous year's support price. Your mill also had to
pay quality premium to the |
|
| tune
of 80.10 million. At such high cost of manufacture due to raw material price
alone, the industry definitely |
| was
unable to compete in the international market. |
|
|
| MARKETING |
|
|
| The
sugar production of the country touched a peak level of approximately 3.50
million tons, while the |
|
| national
requirement was estimated at 2.90 million tons. As a result the sugar prices
collapsed to levels not |
|
| seen
for many years at a time when sugarcane prices were set very high. Those
mills that had to sell during |
|
| the
crushing season and were unable to stock sugar for off-season found
themselves trapped at these prices. |
|
|
| The
Government in order to support the industry at a time of huge surplus
production did try its level |
|
| best
to formulate a workable export policy. However, when the complete policy came
in early May 1998, your |
|
| mill
had sold 86% of its production with export no longer a possibility. Thus your
mill was unable to fully recover |
| its
conversion cost of sugar even at this high production level. It is indeed a
sad reflection of the industry's |
| general
well being. |
|
|
| PROSPECTS |
|
|
| The
present season is expected to end by Eid-uI-Azha (end March) and sugar
production is expected to |
|
| be
similar to last year both for your factory and the industry in general. The
recoveries, however, are exceptionally |
| low
throughout, due to a damaged crop from persistent cloudy weather last summer.
Your mill started the current |
| crushing
season on 11th November, 1998 and by the Grace of Almighty Allah, the
production was bagged at |
|
| 42,990
tons, on 15th February, 1999 at an average recovery rate of 9.04%. The
Government announced the |
|
| sugar
export policy well in time this season and your mill has exported 7,650
metric tons todate. The sowing |
|
| for
the next season is on the lower side and we pray to Almighty Allah for
favourable weather conditions in |
|
| the
hope of a healthy crop and blessings in all our endeavours. |
|
|
| CONCLUSION |
|
|
| I
would like to close with thanks to the Company's management, Executives and
entire working staff for |
|
| their
valuable contribution to the affairs of the company. The employees and trade
union deserve appreciation |
|
| for
their strenuous efforts and may Allah bless us in our efforts. |
|
|
| Karachi:
16th February, 1999. |
|
DAWOOD EBRAHIM BAWANY |
|
|
|
|
Chairman |
|
|
|
|
|
|
|
| IN
THE NAME OF ALLAH, THE MOST GRACIOUS, THE MOST MERCIFUL |
|
|
| Dear
Shareholders, |
|
|
| By
the Grace of Almighty Allah, your Directors presenting the 34thAnnual Report
and the Company's Audited |
|
| Accounts
together with the Auditors' Report thereon for the year ended 30th September,
1998. |
|
|
| ACCOUNTS |
|
|
|
|
Rupees |
|
| Net
(Loss) for the year after Provision for Taxation |
(52,434,696) |
|
| Unappropriated
Profit brought forward |
|
187,803 |
|
|
|
|
---------- |
|
|
|
|
(52,246,893) |
|
|
========== |
|
|
| PATTERN
OF SHARE HOLDINGS |
|
| The
pattern of share holdings as at 30th September, 1998 is annexed to this
report. |
|
|
| AUDITORS |
|
| Messrs.
Hyder Bhimji & Company, Chartered Accountants, Auditors of the company
retire at this Annual General |
|
| Meeting
and being eligible, offer their services for re-appointment as auditors of
the company for the ensuing year. |
|
| COMPUTER
AND Y2K |
|
| Your
Company has acquired necessary software/hardware equipment to face the
millennium challenge. We shall |
|
| be
Y2K compliant in due course. |
|
|
|
|
For and on behalf of the Board |
|
|
|
|
|
|
| Karachi-
16th February, 1999. |
|
KHALID EBRAHIM BAWANY |
|
|
|
|
Chief Executive |
|
|
|
|
|
|
|
| AUDITORS'
REPORT TO THE SHAREHOLDERS |
|
|
| We
have audited the annexed Balance Sheet of BAWANY SUGAR MILLS LIMITED as at
September 30, 1998 |
|
| and
the related Profit and Loss Account and Statement of Changes in Financial
Position (Cash Flow Statement), |
|
| together
with the Notes forming part thereof, for the year then ended and we state
that we have obtained all |
|
| the
information and explanations which to the best of our knowledge and belief
were necessary for the purposes |
|
| of
our audit and after due verification thereof, we report that: |
|
|
| (a)
in our opinion, proper books of account have been kept by the Company as
required by the |
|
| Companies
Ordinance, 1984; |
|
|
|
|
|
| (b)
in our opinion; |
|
|
|
|
| i)
the Balance Sheet and Profit and Loss Account together with the notes thereon
have been |
|
| drawn
up in conformity with the Companies Ordinance, 1984 and are in agreement with
the |
|
| books
of account and are further in accordance with accounting policies
consistently |
|
| applied; |
|
|
|
|
|
| ii)
the expenditure incurred during the year was for the purpose of the Company's
business; and |
|
|
| iii)
the business conducted, investments made and the expenditures incurred during
the year |
|
| were
in accordance with the objects of the Company; |
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations given to us, |
|
| the
Balance Sheet, Profit and Loss Account and the Statement of Changes in
Financial Position (Cash |
|
| Flow
Statement) together with the Notes forming part thereof, give the information
required by the |
|
| Companies
Ordinance, 1984 in the manner so required and respectively give a true and
fair view |
|
| of
the state of the Company's affairs as at September 30,1998 and of the profit
and the changes in |
|
| financial
position (Cash Flow Statement) for the year then ended; and |
|
|
| (d)
in our opinion no Zakat was deductible at source under Zakat and Ushr
Ordinance, 1980. |
|
|
|
|
|
HYDER BHIMJI & CO. |
|
| Karachi:
16th February, 1999. |
|
Chartered Accountants |
|
|
|
|
|
|
|
|
|
|
|
| BALANCE
SHEET AS AT 30TH SEPTEMBER, 1998 |
|
|
|
Notes |
1998 |
1997 |
|
|
|
Rupees |
Rupees |
|
| SHARE
CAPITAL AND RESERVES |
|
|
|
|
|
| SHARE
CAPITAL |
|
|
|
|
|
|
| Authorised: |
|
|
|
| 15,000,000
Ordinary Shares of Rs.10/- each. |
|
150,000,000 |
150,000,000 |
|
|
|
|
========== |
========== |
|
|
|
|
|
|
| Issued,
Subscribed and Paid-up Capital |
2 |
83,091,340 |
79,134,610 |
|
|
|
|
|
|
|
|
| RESERVES
AND SURPLUS |
|
|
|
|
|
|
|
|
| Reserves |
|
3 |
172,400,000 |
176,356,730 |
|
| (Loss)/Unappropriated
Profit |
|
|
(52,246,893) |
187,803 |
|
|
|
|
---------- |
---------- |
|
|
|
|
120,153,107 |
176,544,533 |
|
|
|
|
---------- |
---------- |
|
|
|
|
203,244,447 |
255,679,143 |
|
|
|
|
|
|
| REDEEMABLE
CAPITAL |
|
4 |
137,885,658 |
131,489,567 |
|
| LONG-TERM
LOAN |
|
5 |
34,656,346 |
26,745,649 |
|
|
|
|
|
|
|
| DEFERRED
LIABILITIES |
|
|
|
|
|
|
|
|
| Deferred
Taxation |
|
|
43,000,000 |
43,000,000 |
|
| Employees
Retirement Gratuity |
|
|
18,600,000 |
18,600,000 |
|
|
|
|
---------- |
---------- |
|
|
|
|
61,600,000 |
61,600,000 |
|
|
|
|
|
|
| CURRENT
LIABILITIES & PROVISIONS |
|
|
|
| Current
Maturity of Redeemable |
|
|
|
| Capital
& Long term Loan |
|
6 |
8,745,921 |
32,043,408 |
|
| Short
term running finance |
|
7 |
161,962,238 |
120,968,944 |
|
| Workers'
(Profit) Participation Fund |
8 |
391,211 |
576,695 |
|
| Creditors,
Accrued and Other Liabilities |
9 |
88,839,717 |
99,710,662 |
|
| Provision
for Taxation |
|
10 |
11,913,480 |
15,658,005 |
|
|
|
|
---------- |
---------- |
|
|
|
|
271,852,567 |
268,957,714 |
|
| CONTINGENCIES
& COMMITMENTS |
|
11 |
|
|
|
|
---------- |
---------- |
|
|
|
|
709,239,018 |
744,472,073 |
|
|
|
|
========== |
========== |
|
|
|
|
| TANGIBLE
FIXED ASSETS |
|
|
|
|
|
|
|
|
| Operating
Assets |
|
12 |
394,069,067 |
404,276,660 |
|
| Capital
Work-in-Progress |
|
13 |
1,104,875 |
1,417,185 |
|
|
|
|
---------- |
---------- |
|
|
|
|
395,173,942 |
405,693,845 |
|
|
|
|
|
| LONG-TERM
INVESTMENTS |
|
14 |
45,757,986 |
57,052,000 |
|
| LONG-TERM
DEPOSITS |
|
15 |
5,698,058 |
7,447,675 |
|
|
|
|
|
|
| CURRENT
ASSETS |
|
|
|
|
| Stores
and Spares |
|
16 |
42,087,155 |
39,099,093 |
|
| Stock-in-Trade |
|
17 |
35,616,746 |
21,576,356 |
|
| Trade Debts |
|
18 |
140,211,153 |
145,701,718 |
|
| Loans,
Advances & Other Receivables |
19 |
39,483,782 |
48,771,507 |
|
| Cash
and Bank Balances |
|
20 |
5,210,196 |
19,129,879 |
|
|
|
|
---------- |
---------- |
|
|
|
|
262,609,032 |
274,278,553 |
|
|
|
|
---------- |
---------- |
|
|
|
|
|
709,239,018 |
744,472,073 |
|
|
|
|
|
========== |
========== |
|
| Note:
The annexed notes form an integral part of these accounts. |
|
|
|
|
|
KHALID EBRAHIM BAWANY |
|
DAWOOD EBRAHIM BAWANY |
|
|
Chief Executive |
|
Chairman |
|
|
|
|
|
|
|
| PROFIT
AND LOSS ACCOUNT FOR THE YEAR |
|
|
| ENDED
30TH SEPTEMBER, 1998 |
|
|
|
|
|
|
|
Notes |
1998 |
1997 |
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| Sales |
|
21 |
954,079,939 |
810,074,101 |
|
| Less:
Cost of Sales |
|
22 |
893,311,643 |
726,994,270 |
|
|
|
|
---------- |
---------- |
|
| GROSS
PROFIT |
|
|
60,768,296 |
83,079,831 |
|
|
|
|
---------- |
---------- |
|
| Establishment
and Other Expenses |
|
23 |
48,755,189 |
34,336,900 |
|
|
|
|
|
| Selling
and Distribution Expenses |
|
24 |
4,344,914 |
766,823 |
|
| Workers'
(Profit) Participation Fund |
|
- |
315,070 |
|
|
|
|
---------- |
---------- |
|
|
|
|
53,100,103 |
35,418,793 |
|
|
|
|
---------- |
---------- |
|
| Operating
Profit before the following: |
|
7,668,193 |
47,661,038 |
|
| Other
Income |
|
25 |
13,013,075 |
12,749,333 |
|
|
|
|
---------- |
---------- |
|
|
|
|
20,681,268 |
60,410,371 |
|
|
|
|
---------- |
---------- |
|
| Financial
Expenses |
|
26 |
50,950,224 |
40,809,815 |
|
| Lease Rent |
|
|
16,466,390 |
13,278,220 |
|
| Charity
and Donation |
|
27 |
999,350 |
336,000 |
|
|
|
|
---------- |
---------- |
|
|
|
|
68,415,964 |
54,424,035 |
|
|
|
|
---------- |
---------- |
|
| (Loss)/Profit
before taxation |
|
|
(47,734,696) |
5,986,336 |
|
| Provision
for taxation |
|
28 |
(4,700,000) |
(4,000,000) |
|
|
|
|
---------- |
---------- |
|
| (Loss)/Profit
after taxation |
|
|
(52,434,696) |
1,986,336 |
|
| Transfer
from General Reserve |
|
|
- |
1,800,000 |
|
| Unappropriated
Profit brought forward |
|
187,803 |
358,197 |
|
|
|
|
---------- |
---------- |
|
| Available
for Appropriation |
|
|
(52,246,893) |
4,144,533 |
|
|
|
|
|
| APPROPRIATION: |
|
|
|
|
| Transfer
from General Reserve |
|
|
4,154,570 |
- |
|
| Transfer
to Capital Reserve for Issue of |
|
|
| Bonus
Shares @ 5% (1997: 5%) |
|
|
(4,154,570) |
3,956,730 |
|
|
|
|
---------- |
---------- |
|
|
|
|
- |
3,956,730 |
|
|
|
|
---------- |
---------- |
|
| (LOSS)/UNAPPROPRIATED
PROFIT CARRIED FORWARD |
|
(52,246,893) |
187,803 |
|
|
|
|
========== |
========== |
|
|
|
|
| Note:
The Annexed notes form an integral part of these accounts. |
|
|
|
|
|
KHALID EBRAHIM BAWANY |
|
DAWOOD EBRAHIM BAWANY |
|
|
Chief Executive |
|
Chairman |
|
|
|
|
|
|
|
|
|
| STATEMENT
OF CHANGES IN FINANCIAL POSITION |
|
| (CASH
FLOW STATEMENT) |
|
|
|
| FOR
THE YEAR ENDED 30TH SEPTEMBER, 1998 |
|
|
|
|
|
|
|
|
|
1998 |
1997 |
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| CASH
FLOW FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
| (Loss)/Profit
before taxation |
|
|
(47,734,696) |
5,986,336 |
|
|
|
|
|
| ADD: |
Item not effecting funds: |
|
|
|
Depreciation |
|
|
23,519,735 |
22,922,577 |
|
|
(Profit) on sale of fixed
assets |
|
(976,357) |
(377,907) |
|
|
Financial Charges |
|
|
50,950,224 |
40,809,815 |
|
|
|
|
---------- |
---------- |
|
|
|
|
|
|
25,758,906 |
69,340,821 |
|
