| IBRAHIM ENGERGY LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual
Report 1997 |
|
|
|
|
| Content |
|
| Company
information |
|
|
| Notice
of meeting |
|
|
| Directors'
report |
|
|
| Auditors'
report |
|
|
| Balance
sheet |
|
|
| Profit
& loss account |
|
|
| Statement
of changes in financial position |
|
| Notes
to the accounts |
|
|
| Pattern
of shares holding |
|
|
|
|
|
| Company
information |
|
|
| Chief
Executive |
|
| Sheikh
Mukhtar Ahmed |
|
|
| Directors |
|
|
| Sheikh
Mohammed Yaseen |
|
| Mr.
Mohammed Naeem Mukhtar |
|
| Mr.
Mohammad Waseem Mukhtar |
|
| Mr.
Atif Yaseen |
|
| Mrs.
Iqbal Begum |
|
| Mrs.
Ghazala Naeem |
|
|
| Secretary |
|
|
| S.M.
Hasnain Rizvi |
|
|
| Auditors |
|
|
| F.R.
Merchant & Co., |
|
| Chartered
Accountants, Karachi. |
|
|
| Tax
Consultants |
|
| F.R.
Merchant & Co., |
|
| Chartered
Accountants, |
|
| Karachi. |
|
|
| System
Consultants |
|
| KPMG
Peat Marwick Associates |
|
| (Pvt)
Limited |
|
| Karachi. |
|
|
| Bankers |
|
| Pakistan
Industrial Credit & Investment |
|
| Corporation
Limited. |
|
| Faysal
Bank Limited. |
|
|
| Registered
Office |
|
| Ibrahim
Centre |
|
| l-A,
Ahmad Block, |
|
| New
Garden Town, Lahore. |
|
|
| Head Office |
|
|
| Ibrahim
Centre |
|
| 15-Club
Road, Faisalabad. |
|
|
| Shares
Registration Office |
|
| Ibrahim
Centre |
|
| GK-7/59,
Bagh-e-Zehra Street, |
|
| Kharadar,
Karachi. |
|
|
| Location
of Power Plant |
|
| 38,
Kilometer, Faisalabad |
|
| Sheikhupura
Road, |
|
| Tehsil
Jaranwala, |
|
| District
Faisalabad. |
|
|
| Notice
of Meeting |
|
|
| Notice
is hereby given that the 6th Annual General Meeting of the shareholders of
the Company will be |
|
| held
on 29-12-1997 at 10:00 A.M. at Avari Hotel, Lahore to transact the following
business:- |
|
|
| 1.
To confirm the minutes of the preceding meeting of the shareholders of the
Company. |
|
|
| 2.
To consider and approve the Annual Audited Accounts of the Company for the
year ending 30-06-1997. |
|
|
| 3.
To consider and approve declaration of Cash Dividend @ 20% as recommended by
the Board of |
|
| Directors. |
|
|
| 4.
To appoint Auditors for the next year 1997-98 and to fix remuneration. The
present auditors |
|
| M/s.
F. R. Merchant & Co., Chartered Accountants, Karachi being eligible for
appointment, offer |
|
| themselves
for re-appointment. |
|
|
| 5.
Special Business: |
|
|
| To
approve the following special business. |
|
|
|
|
| To
fix/increase remuneration of a working Director. |
|
|
| "Resolved
that keeping in view the inflationary trend, the remuneration of Mr. Atif
Yaseen, Director |
|
| of
the Company be and is hereby fixed/increased w.e.f. 01-01-1998 as following: |
|
|
| 1.
Basic Salary |
|
Rs. |
100,000/- per month |
|
| 2.
House Rent Allowance |
Rs. |
45,000/- per month |
|
| 3.
Utilities |
|
Rs. |
10,000/- per month |
|
|
|
--------- |
--------- |
--------- |
|
| Total |
|
Rs. |
155,000/- per month |
|
|
--------- |
--------- |
--------- |
|
| 6.
To transact any other business with the permission of the chair. |
|
|
| Notes: |
|
|
| i)
The share transfer books of the Company shall remain closed from 23-12-1997
to 29-!2-1997 |
|
| (both
days inclusive) to determine the names of members entitled to receive
Dividend and to attend |
|
| the
meeting. Transfers received in order at the Share Registration Office of the
Company at GK 7/59 |
|
| Bagh-e-Zehra
Street, Kharadar, Karachi, at the close of business on 22-12-1997 will be
treated in |
|
| time. |
|
|
| ii)
A member entitled to attend and vote at the meeting may appoint another
member as his/her proxy |
|
| to
attend and vote on his/her behalf. |
|
|
| iii)
The proxies, in order to be effective, must be received by the Company at its
Registered Office at |
|
| least
48 hours before the meeting. |
|
|
|
| Directors'
Report to the Shareholders |
|
|
| We
are pleased to present before you the 6th Annual Report together with Audited
Accounts for the |
|
| year
ended 30-06-1997. |
|
|
| OPERATING
RESULTS |
|
| The
generation and distribution of electric power during the year under review is
125,017 Megawatt |
|
| hours
as compared to 91,583 Megawatt hours in pervious year. The increase in
generation is due to |
|
| installation
of two additional diesel engines of 5.3 M.W. each which have started
generation from |
|
| April 1997. |
|
|
| FINANCIAL
RESULTS |
|
| The
financial results of the company are satisfactory and are being summarized as
follows: |
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
30-06-1997 |
30-06-1996 |
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
|
| Revenue
generated from sale of electric energy |
|
327,091,030 |
227,108,868 |
|
|
=========== |
=========== |
|
| Gross
profit |
|
|
102,348,868 |
103,824,436 |
|
| Administrative
expenses |
|
14,642,402 |
13,744,058 |
|
|
|
|
---------- |
---------- |
|
| Operating
profit |
|
|
87,706,466 |
90,080,378 |
|
| Other
income |
|
|
1,376,009 |
903,141 |
|
|
|
|
---------- |
---------- |
|
|
|
|
89,082,475 |
90,983,519 |
|
| Financial/other
charges |
|
66,141,013 |
71,818,704 |
|
|
|
|
---------- |
---------- |
|
|
|
|
22,941,462 |
19,164,815 |
|
| Capital
gain |
|
|
15,172,181 |
-- |
|
|
|
|
|
---------- |
---------- |
|
|
|
|
|
38,113,643 |
19,164,815 |
|
| Taxation
(provision written back) |
|
|
494,411 |
-- |
|
|
|
|
---------- |
---------- |
|
| Net
Profit for the year |
|
38,608,054 |
19,164, 815 |
|
| Unappropriated
profit brought forward |
|
66,043 |
51,228 |
|
|
|
|
---------- |
---------- |
|
| Total
Profit available for appropriation |
|
38,674,097 |
19,216,043 |
|
| DIVIDEND: |
|
|
| Your
directors are pleased to recommend 20% cash dividend |
|
| i.e.
Rs. 2/= per share out of profits earned during the year and |
|
| the
profit has been appropriated as under: |
|
|
| Appropriations: |
|
| Proposed
dividend @ 20% (1996- @ 15%) |
|
25,000,000 |
18,750,000 |
|
| Transfer
to general reserve |
|
13,600,000 |
400,000 |
|
|
|
|
---------- |
---------- |
|
|
|
|
38,600,000 |
19,150,000 |
|
|
|
|
---------- |
---------- |
|
| Unappropriated
profit carried forward |
|
74,097 |
66,043 |
|
|
========== |
========== |
|
|
| CAPACITY
UTILIZATION |
|
|
| The
position of capacity utilization has improved during the year after the start
of operation of fibre |
|
| plant
of Ibrahim Fibres Limited in the month of April 1997. |
|
|
| We
are negotiating with some more industrial units in the area for the sale of
surplus power but there is |
|
| always
a time lag between negotiation/agreement and actual supply as it require to
build infrastructure |
|
| before
resuming actual supply. |
|
|
| FUTURE
PROSPECTS |
|
| The
management is of the view that there is still big scope for further capacity
utilization as the supply |
|
| position
in the hydel power generation area always used to detoriate during winter
season due to very |
|
| low
water level. There is routine load shedding during winter season on daily
basis and it lasts for |
|
| months
which result production losses to the industrial units. |
|
|
| AUDITORS |
|
| The
present Auditors Messrs. ER. Merchant & Co., Chartered Accountants
Karachi retire and being |
|
| eligible,
offer themselves for re-appointment. |
|
|
| PATTERN
OF SHAREHOLDING |
|
| The
Pattern of shareholding of the company is annexed. |
|
|
| ACKNOWLEDGMENTS |
|
| The
management would like to place on record its deep appreciation for the
continuous support of |
|
| Shareholders,
Employees and Bankers for their able and continued guidance and hope to get
the same |
|
| co-operation
in future also. |
|
|
|
| Auditors'
Report to the Members |
|
|
| We
have audited the annexed balance sheet of Ibrahim Energy Limited as at June
30, 1997 and the |
|
| related
profit & loss account and statement of changes in financial position,
together with the notes |
|
| forming
part thereof, for the year then ended and we state that we have obtained all
the information and |
|
| explanations
which to the best of our knowledge and belief were necessary for the purpose
of our audit |
|
| and,
after due verification thereof, we report that: |
|
|
| a)
In our opinion, proper books of account have been kept by the Company as
required by the |
|
| Companies
Ordinance, 1984; |
|
|
| b)
In our opinion; |
|
|
| (i)
the balance sheet and profit & loss account together with the notes
thereon have been |
|
| drawn
up in conformity with the Companies Ordinance, 1984 and are in agreement with
the |
|
| books
of account and are further in accordance with the accounting policies
consistently |
|
| applied; |
|
|
|
| (ii)
the expenditures incurred during the year were for the purposes of the
Company's business; |
|
| and |
|
|
|
| (iii)
the business conducted, investment made and the expenditure incurred during
the year were |
|
| in
accordance with the objects of the Company; |
|
|
| c)
In our opinion and to the best of our information and according to the
explanations given to us, the |
|
| balance
sheet and profit & loss account and the statement of changes in financial
position, together |
|
| with
the notes forming part thereof, give the information required by the
Companies Ordinance, |
|
| 1984,
in the manner so required and respectively give a true and fair view of the
state of the |
|
| Company's
affairs as at June 30, 1997 and of the profit and the changes in financial
position for the |
|
| year
then ended; and |
|
|
| d)
Zakat deductible at source under the Zakat and Ushr Ordinance, 1980, has been
deducted by the |
|
| Company
and deposited in the Central Zakat Fund established under section 7 of that
Ordinance. |
|
|
| Karachi |
|
|
F.R. Merchant & Co. |
|
| Dated:
24-11-1997 |
|
Chartered Accountants |
|
|
|
| Balance
Sheet as at June 30, 1997 |
|
|
|
|
|
1997 |
1996 |
|
|
|
|
|
Note |
Rupees |
Rupees |
|
|
| CAPITAL
& RESERVES |
|
| Capital |
|
|
| Authorized |
|
|
| 20,000,000
ordinary shares of Rs. 10/-each |
|
|
200,000,000 |
200,000,000 |
|
|
========== |
========== |
|
| Issued,
subscribed and paid up |
|
| 12,500,000
ordinary shares of Rs. 10/- each |
|
3 |
125,000,000 |
125,000,000 |
|
|
| General
reserve |
|
|
|
61,800,000 |
48,200,000 |
|
| Unappropriated
profit |
|
|
|
74,097 |
66,043 |
|
|
---------- |
---------- |
|
|
|
|
186,874,097 |
173,266,043 |
|
| LONG
TERM LOANS |
|
|
4 |
165,568,102 |
329,314,102 |
|
| LIABILITIES
AGAINST ASSETS |
|
| SUBJECT
TO FINANCE LEASE |
|
5 |
145,987,622 |
21,675,266 |
|
|
| DEFERRED
LIABILITIES |
|
| Provision
for gratuity |
|
6 |
1,408,049 |
1,022,340 |
|
|
|
|
|
|
| CURRENT
LIABILITIES |
|
|
|
|
| Short
term borrowings |
|
7 |
772,396 |
15,000,000 |
|
| Current
portion of long term liabilities |
|
8 |
58,664,749 |
25,120,148 |
|
| Creditors,
accrued & other liabilities |
|
9 |
30,791,491 |
49,731,293 |
|
| Proposed
dividend |
|
|
|
25,000,000 |
18,750,000 |
|
| Taxation |
|
|
|
-- |
494,411 |
|
|
---------- |
---------- |
|
|
|
|
115,228,636 |
109,095,852 |
|
| CONTINGENCIES
AND COMMITMENTS |
|
|
10 |
-- |
-- |
|
|
---------- |
---------- |
|
|
|
615,066,506 |
634,373,603 |
|
|
========== |
========== |
|
| The
annexed notes form an integral part of these account. |
|
|
| FIXED
CAPITAL EXPENDITURE |
|
| Operating
assets |
|
|
|
11 |
542,165,867 |
305,909,520 |
|
| Capital
work in progress |
|
|
-- |
23,893,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
542,165,867 |
329,802,545 |
|
| LONG
TERM DEPOSITS & DEFERRED COST |
|
12 |
15,716,781 |
6,303,009 |
|
| LONG
TERM INVESTMENTS |
|
|
|
|
-- |
206,704,000 |
|
| CURRENT
ASSETS |
|
|
|
|
|
|
| Stores,
spares & loose tools |
|
|
13 |
19,062,178 |
14,545,337 |
|
| Stock
of oils & lubricants |
|
|
14 |
13,750,647 |
9,906,054 |
|
| Trade
debtors |
|
|
|
15 |
6,685,214 |
2,691,553 |
|
| Advances,
deposits & other receivables |
|
16 |
12,070,142 |
7,710,649 |
|
| Short
term investments |
|
|
|
-- |
45,529,145 |
|
| Cash
& bank balances |
|
|
|
17 |
5,615,677 |
11,181,311 |
|
|
|
|
---------- |
---------- |
|
|
|
|
|
57,183,858 |
91,564,049 |
|
|
---------- |
---------- |
|
|
|
615,066,506 |
634,373,603 |
|
|
=========== |
=========== |
|
|
|
|
|
| Profit
and Loss Account for the year ended June 30, 1997 |
|
|
|
|
|
1997 |
1996 |
|
|
|
|
|
Note |
Rupees |
Rupees |
|
|
| SALES |
|
|
|
327,091,030 |
227,108,868 |
|
| COST
OF SALES |
|
|
18 |
224,742,162 |
123,284,432 |
|
|
|
|
|
---------- |
---------- |
|
| GROSS
PROFIT |
|
|
102,348,868 |
103,824,436 |
|
| ADMINISTRATIVE
EXPENSES |
|
19 |
14,642,402 |
13,744,058 |
|
|
|
|
---------- |
---------- |
|
| OPERATING
PROFIT |
|
|
87,706,466 |
90,080,378 |
|
|
|
|
|
|
| OTHER
INCOME |
|
20 |
1,376,009 |
903,141 |
|
|
|
|
---------- |
---------- |
|
|
|
|
89,082,475 |
90,983,519 |
|
| OTHER-CHARGES |
|
|
|
|
| Financial |
|
21 |
64,504,891 |
66,297,293 |
|
| Amortization
of deferred cost |
|
|
428,677 |
428,677 |
|
| Diminution |
|
|
-- |
4,084,060 |
|
| Workers'
profit participation fund |
|
|
1,207,445 |
1,008,674 |
|
|
|
|
---------- |
---------- |
|
|
|
|
66,141,013 |
71,818,704 |
|
|
|
|
---------- |
---------- |
|
|
|
|
22,941,462 |
19,164,815 |
|
| CAPITAL
GAIN |
|
|
15,172,181 |
-- |
|
|
|
|
|
---------- |
---------- |
|
| PROFIT
BEFORE TAXATION |
|
|
38,113,643 |
19,164,815 |
|
| TAXATION
(Provision written back) |
|
22 |
494,411 |
-- |
|
|
|
|
|
---------- |
---------- |
|
| PROFIT
AFTER TAXATION |
|
|
|
|
38,608,054 |
19,164,815 |
|
| Unappropriated
profit brought forward |
|
|
66,043 |
51,228 |
|
|
|
|
|
|
---------- |
---------- |
|
|
|
|
|
|
38,674,097 |
19,216,043 |
|
| APPROPRIATION |
|
|
|
|
| Proposed
dividend @ 20% (1996- @ 15%) |
|
|
25,000,000 |
18,750,000 |
|
| Transfer
to general reserve |
|
|
|
13,600,000 |
400,000 |
|
|
|
|
|
|
---------- |
---------- |
|
|
|
|
|
|
38,600,000 |
19,150,000 |
|
|
|
|
|
|
---------- |
---------- |
|
| UNAPPROPRIATED
PROFIT CARRIED FORWARD |
|
|
74,097 |
66,043 |
|
|
========== |
========== |
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
| Statement
of Changes in Financial Position (Cash Flow Statement) |
|
| for
the year ended - June 30, 1997 |
|
|
|
1997 |
1996 |
|
|
|
Rupees |
Rupees |
|
|
| a)
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
| Profit
for the year |
|
| before
taxation |
|
|
38,608,054 |
19,164,815 |
|
| Adjustment
for |
|
|
|
|
| Depreciation |
|
|
31,196,077 |
33,963,538 |
|
| Profit/(loss)
on disposal of fixed assets |
|
-- |
10,549 |
|
| Provision
for gratuity |
|
|
476,039 |
706,882 |
|
| Gratuity
paid |
|
|
(90,330) |
(192,390) |
|
| Amortization
of deferred cost |
|
|
428,677 |
428,677 |
|
| Financial-charges |
|
|
64,504,891 |
66,297,293 |
|
|
---------- |
---------- |
|
| Operating
profit before working capital changes |
|
135,123,408 |
120,379,364 |
|
|
|
|
---------- |
---------- |
|
| Changes
in working capital |
|
| (Increase)/decrease
in current assets |
|
| Stores,
spares and loose tools |
|
(4,516,841) |
(458,949) |
|
| Stock
in trade |
|
|
2,834,188 |
(3,225,814 |
|
| Trade
debtors |
|
|
(3,993,661) |
17,653,921 |
|
| Advances,
deposits and other receivables |
|
(4,359,493) |
(2,841,988) |
|
|
|
|
| (Decrease)/increase
in current liabilities |
|
| Creditors,
accrued and other liabilities |
|
(15,434,469) |
6,832,027 |
|
|
---------- |
---------- |
|
|
|
|
|
|
(25,470,276) |
17,959,197 |
|
|
|
|
|
|
---------- |
---------- |
|
| Cash
generated from operations |
|
|
109,653,132 |
138,338,561 |
|
| Financial
charges paid |
|
|
(86,760,224) |
(47,043,887 |
|
| Taxes paid |
|
|
|
|
(494,411) |
(2,500,000 |
|
|
|
|
|
|
---------- |
---------- |
|
| Net
cash (used in )/from operating activities |
|
22,398,497 |
88,794,674 |
|
|
========== |
========== |
|
|
|
|
1997 |
1996 |
|
|
|
Rupees |
Rupees |
|
|
| b)
CASH FLOW FROM INVESTING ACTIVITIES |
|
|
| Fixed
capital expenditure |
|
|
|
(250,247,974) |
(20,624,607) |
|
|