Welcome to PakSearch.com Pakistan's Premier Business Information
Service


For business information, annual reports, laws, ordinances, regulations and articles.




Google
 
Web Paksearch.com
ENGLISH LEASING LIMITED
ANNUAL REPORT 1997
CONTENTS
Company Information 
Board of Directors
Chairman's Review
Directors' Report
Auditors' Report
Balance Sheet 
Profit & Loss Account
Statement of Changes in Financial Position
Notes to the Accounts
Notice of Annual General Meeting
Pattern of Shareholding
Company Secretary
Mr. Azhar Hussain
Bankers
Allied Bank of Pakistan Limited
Muslim Commercial Bank Limited
The Bank of Khyber
Prudential Commercial Bank Ltd.
Auditors
Rahim Iqbal Rafiq & Co.
Chartered Accountants
Legal Advisor
Mr. Haq Nawaz Chattha
International Legal Services
Registrars & Share Transfer Office
C & K Management Associates (Pvt.)Limited
4th Floor, Trade Tower,
Abdullah Haroon Road,
Near Metropole Hotel, Karachi - 75530
Registered Office
801, 8th Floor Fortune Centre
45-A, Block '6', P.E.C.H.S.,
Shahrah-e-Faisal,
Karachi
Tel: 4529061 - 64 (4 Lines)
Fax: 4529065
Principal Office
M. K. Arcade
32 - Davis Road,
Lahore.
Tel: 6303855 - 58, 6302803 - 4
Fax: 9242 - 6304251
BOARD OF DIRECTORS
Sheikh Javaid Mahmood Chairman
Sheikh Manzoor Elahi Chief Executive
Sheikh Irshad Ahmed Director Marketing
Mr. Muhammad Saad Maniar Director
Mr. Muhammad Rashid Zahir Nominee of SAPICO
Mr. Shahid Ghaffar Nominee of NIT
Mrs. Taskeen Javaid Director
CHAIRMANS' REVIEWS
The period from July, 1996 to June, 1997 has been
an era of turmoil, hopes and despairs. Contrary
to expectations, all sectors of business, trade and
industry having sparked for a while, on the induction
of New Government of Pakistan Muslim League sunk
into the gloom, which started with wheat crises
followed by sectarian killings and unending chain
of unfortunate events culminating into macro
economic imbalances, galloping inflation, eroding
purchasing power and mass unemployment. Incentive
package offered by the Government for the revival
and promotion of trade and industry failed to change
the business or industrial climate. The Government
could not achieve its targets. The GDP growth rate of 3.1% was hardly higher than
the population growth rate and less than half of the targetted 6.3% hence their was
virtually no increase in the per capita income. In some cases there was negative growth
as well. Large scale manufacturing registered a decline of 1.4% while the value added
sector grew at less than 1% Major agricultural crops had shown a drop in output of
about 4.5% Both investment and national savings declined as a percentage Of the
G.D.P. Exports fell by 2.7% and despite 5% contraction in imports, the current Account
deficit, excluding official transfers was 6.5% of the G.D.P The tax GDP ratio declined
while total debt as a percentage of GDP went up quite contrary to what had been
envisaged. Bank borrowings for budgetary support stood at more than three times
of the original target. The high level of credit expansion pushed up the inflationary
gap which was recorded at 13% as measured by the consumer price index. Despite
adverse circumstances your company had been able to maintain the pace of its progress
Over the period from 1st July 96 to 30th June 1997. Gross lease disbursements of Rs.
61.985 million were made raising the total disbursements to Rs, 469.330 million
registering an increase of 15.22% over the Previous year figure of Rs. 407. 345 million.
On revenue side Company generated income from lease operations Rs. 43.186 million,
gain on sale of securities Rs. 0.845 million and other income Rs, 1.215 million, total
Rs. 45.246 million as against Rs. 36.928 million of the previous year, thus reflecting
improvement of 23%. Inspite of high inflation the expenditure remained under control
restricting it to Rs. 30.245 million as against Rs. 22.246 Million of last year, inspite
of 54% increase in the financial & bank charges which increased from Rs. 11.811
million of 1996 to Rs. 18.166 million in 1997 and earned pretax profit of Rs. 15.001
million. Stock market remained bullish and whatever improvement has been witnessed
it was selective and confined to a few chips
only. Our short term investment improved from
Rs. 0.884 million to Rs. 1.118 million while the 
long term investment depleted from Rs. 4.337 
million to Rs. 3.658 million, but we are still
of the view that our investments possess
adequate potential of improvement and happier
position shall emerge as soon as our economy
revives and stability in the county is restored.
Special care has been taken to maintaining a 
well balanced diversified lease portfolio picking
up only reputed, well established and financially sound clients. Lease portfolio comprise
major of Machinery 82.38%, Vehicles Private & Commercial 16.02%, and equipment
1.60% Sector-wise position reflect our
investment in Textile processing 13.68%,
Textile Weaving 5.46%, Textile Spinning
2.67%, Pharmaceutical and Pesticides
11.46%, Engineering 1.88%, Sugar 22.18%,
Electronics 4.15% Plastic 3.01%, Food and
Allied 5.03%, Paper & Board 1.86%,
Synthetic and Fibres 7.43%, Knitting
Garments 7.40%. Miscellaneous 13.79%.
Recoveries:
Adverse market conditions have caused cash flow problems to almost every business
and industry. The menace of stuck up advances with Banks and DFls assumed so
high proportions that the State Bank of Pakistan had to bring special loan incentive
scheme to ensure recoveries from the defaulters. Inspite of difficulties our recovery
rate was 81.84% as on 30-06-1997, Since improved to 89.19%.
Resource Mobilization and Future out look:
On account of acute liquidity crunch, availability of credit from local Banks and
Financial institutions remained a serious constraint. However, fresh one Long Term
Credit Line of Rs. 30.000 million for three years and one short term finance of Rs.
5.000 million could be successfully negotiated during the period. Funds procurement
drive has been continuing and one long term line of Rs. 5.000 million for 3 years and
two short term facilities for Rs. 15.000 million have been further procured.
First Allied Bank Modaraba has agreed to provide Rs. 30.000 million for 3 years. .~
Allied Bank of Pakistan Limited too have been approached for a credit line of equal
amount for three years and are hopeful of positive response from them. Our proposals
for long term facilities are also under consideration of other banks and financial
institutions.                                                                                       ~p,~
A.D.B Financial Sector Intermediation Loan (FSIL)
One proposal for Rs. 35.000 million stand approved for US$ 873.255 by Asian
Development Bank, Manila. Application for disbursement of funds has also been
accepted by Asian Development Bank and funds are expected shortly. These funds
will be for 12 year with 3 year grace period. Successful materialization of this transaction
shall pave the way for securing further funds from them under this loan.
Certificates of Investment (COls):
Public response has been slow although the profit offered by the company on various
products is the highest. In fact public confidence after the failure of Finance Companies,
Investment Companies, Cooperatives and renowned Taj Company has not been
rehabilitated. Common man is scare of placing funds with institutions other than well
known Commercial Banks and Government/Semi. Government Bodies like National
Saving Centres who offer quite attractive return as well but inspite of difficulties Long
Term Deposits aggregating Rs. 19.226 million and Short Term upto 11.500 million
total Rs. 30.726 million have been mobilized. We are quite hopeful that with persistent
efforts better results will be achieved.
Acknowledgment:
I thank the Ministry of Finance, State Bank of Pakistan, Corporate Law Authority,
Financial Institutions and our valuable customers, as well as Shareholders for the
guidance and continued support extended to us by them. I also convey my appreciations
to the staff members for the dedication and hard work put in by them for the promotion
and progress of the Company
DIRECTORS' REPORT
Your Directors endorse the accompanying Chairman's Review on the activities of the
Company and feel pleasure in presenting the Sixth Annual Report together with the
Audited Accounts of the Company for the period ended June, 30, 1997.
Financial highlights of the Company are as follows:
Financial Highlights Rupees
Profit after tax 11,345,421
Unappropriated profit brought forward 290,292
Profit available for appropriation 11,635,713
Appropriation
Transfer to Statutory Reserve 2,269,084
Transfer to General Reserve 9,000,000
Transfer to Contingencies Reserve -
Dividend -
----------
11,269,084
----------
Unappropriated profit Carried forward 366,629
==========
Auditors
The present auditors, Messrs Rahim Iqbal, Rafiq & Company, Chartered Accountants,
retire and being eligible offer themselves for reappointment.
Pattern of Shareholding
The pattern of shareholding is annexed
AUDITORS' REPORT TO THE MEMBERS
We have audited the annexed Balance Sheet of English Leasing Limited as at June
30, 1997 and the related Profit and Loss Account and Statement of Changes in
Financial Position together with the notes forming part thereof, for the year then ended
and we state that we have obtained all the information and explanations which to the
best of our knowledge and belief were necessary for the purposes of our audit and,
after due verification thereof, we report that:
(a) in our opinion, proper books of account have been kept by the Company
as required by the Companies ordinance, 1984;
(b) in our opinion:
(i) the balance Sheet and Profit and Loss Account together with
the notes thereon have been drawn up in conformity with the
Companies Ordinance, 1984, and are in agreement with the
books of account and are further in accordance with the
accounting policies consistently applied;
(ii) the expenditure incurred during the year was for the purpose
of the company's business; and
(iii) the business conducted, investments made and expenditure
incurred during the year were in accordance with the objects
of the company;
(c) in our opinion and to the best of our information and according to the
explanations given to us, the Balance Sheet and Profit and Loss Account
and the Statement of Changes in Financial Position, together with the
notes forming part thereof, give the information required by the
Companies Ordinance, 1984 in the manner so required and respectively
give a true and fair view of the state of the company's affairs as at June
30, 1997; and of the profit and the changes in Financial Position for
the year then ended; and
(d) in our opinion Zakat deductible at source under the Zakat and Ushr
Ordinance, 1980 was deducted by the company and deposited in the
Central Zakat Fund established under section 7 of that ordinance.
BALANCE SHEET AS AT JUNE 30, 1997
1997 1996
Note     Rupees Rupees
Share Capital And Reserves
Authorised
50,000,000 Ordinary shares of Rs. 10 each 500,000,000 500,000,000
========== ==========
Issued, subscribed and paid-up
8,000,000 Ordinary shares of
Rs. 10 each fully paid in cash 80,000,000 80,000,000
Capital Reserves 3 13,870,517 11,601,433
Revenue reserves 4 26,883,737 17,883,737
Unappropriated profit 366,629 290,292
---------- ----------
121,120,888 109,775,462
LONG TERM LOANS 5 19,036,259 109,775,462
OBLIGATIONS UNDER FINANCE LEASE 889,495 -
LONG TERM DEPOSITS 23,893,508 27,086,309
LONG TERM CERTIFICATES OF INVESTMENT 8 19,226,702 12,666,305
DEFERRED LIABILITIES
Gratuity 109,800 -
CURRENT LIABILITIES
Current portion of obligations ---------- ----------
under assets subject to lease finance 246,707 -
Current maturity of long term liabilities 40,780,582 32,806,741
Short term finances 9 4,217,693 15,554,839
Short term certificates of investment 8 11,500,000 30,300,000
Creditors, accrued and other liabilities 10 7,840,465 4,573,681
Taxation 642,307 480,407
Unclaimed dividend 263,339 137,129
Proposed dividend 14,000,000
---------- ----------
65,491,093 97,852,797
CONTINGENCIES AND COMMITMENTS 11 - -
---------- ----------
249,767,740 267,309,862
========== ==========
The annexed notes from an integral part of these accounts.
TANGIBLE FIXED ASSETS 12 7,488,941 4,567,012
ADVANCE FOR CAPITAL EXPENDITURE - 1,857,000
NET INVESTMENT IN LEASES 13 109,393,223 148,433,054
LONG TERM INVESTMENTS 14 18,310,875 17,310,875
LONG TERM DEPOSITS AND DEFERRED COST 15 248,910 504,603
CURRENT ASSETS ---------- ----------
Current portion of net investment in leases 82,013,071 70,753,779
Investment in quoted shares against
sale purchase contract 5,239,931 2,805,149
Short term investments 16 884,250 884,250
Loans, advances, prepayments and
other receivables 17 24,539,266 14,328,655
Cash at bank Balances 18 1,649,273 5,865,485
---------- ----------
114,325,791 94,637,318
---------- ----------
249,767,740 267,309,862
========== ==========
PROFIT AND LOSS ACCOUNT
For the year ended June 30, 1997 1997 1996
Note Rupees Rupees
Revenue
Income from lease operations 19 43,186,416 35,335,009
Gain on sale of securities 844,782 514,181
Other income 20 1,215,679 1,079,486
---------- ----------
45,246,877 36,928,676
Expenditure
Financial and bank charges 21 18,166,751  11,811,398
Administrative and operating expenses 22 9,436,594 8,713,102
Provision for doubtful debts 2,641,745 1,239,998
Provision for diminution in investment - 482,000
---------- ----------
30,245,090 22,246,498
---------- ----------
Profit Before Taxation 15,001,787 14,682,178
Taxation ---------- ----------
Current year 23.1 581,993 515,225
Prior year 3,074,373 1,564,499
---------- ----------
3,656,366 2,079,724
---------- ----------
PROFIT AVAILABLE FOR APPROPRIATION 11,635,713 16,763,415
APPROPRIATIONS ---------- ----------
Transfer to statutory reserve 2,269,084 2,520,491
Transfer to general reserve 9,000,000 (1,000,000)
Transfer to contingencies reserve - 952,632
Proposed dividend - 14,000,000
---------- ----------
11,269,084 16,473,123
---------- ----------
UNAPPROPRIATED PROFIT CARRIED FORWARD 366,629 290,292
The annexed notes form an integral part of these accounts. ========== ==========
STATEMENT OF CHANGES IN FINANCIAL POSITION
For the Year Ended June 30, 1997
CASH FLOW FROM OPERATING ACTIVITIES 1997 1996
Rupees Rupees
Profit for the year/period 15,001,787 14,682,178
Add: Adjustment to reconcile profit to
net cash provided by operating activities ---------- ----------
Depreciation and amortization 1,469,562 1,631,809
Provision for doubtful debts 2,641,745 1,239,998
Provision for diminution of investment - 482,000
Provision for Gratuity 109,800 -
---------- ----------
Operating profit before working
capital changes 19,222,894 18,035,985
---------- ----------
Decrease/(Increase) in current assets (12,645,393) (5,589,633)
(Decrease)/Increase in current liabilities 26,870,362 30,607,487
---------- ----------
Net cash from operating activities
before income tax (20,292,861) 43,053,839
Income tax paid (3,494,466) (2,368,291)
---------- ----------
Net cash inflow/(outflow) from operating activities (23,787,327) 40,685,548
Cash flows from investing activities ---------- ----------
Investment in leases - net 25,138,794 {48,871,579)
Long term investment (1,000,000) -
Capital expenditure (4,017,243) (59,835)
Advance for Capital Expenditure 1,857,000 (200,000)
---------- ----------
Net cash used in investing activities 21,978,551 (49,131,414)
Cash flows from financing activities ---------- ----------
Long term loans 30,000,000 12,500,000
Proceeds from lease obligations 1,136,202 -
Certificates of Investment 6,560,397 12,566,305
Deposits from lessees (1,812,209) 8,586,087
Repayment of long term loans (24,299,481) (19,827,478)
Long term deposits and deferred cost (118,555) (8,000)
Payment of dividend (13,873,790) (2,648)
---------- ----------
Net cash (used) /generated
from financing activities (2,407,436) 13,814,266
Net increase/(decrease) in cash (4,216,212) 5,368,400
Cash and bank balances
at beginning of the year 5,865,485 497,085
---------- ----------
Cash and bank balances at the end of the year 1,649,273 5,865,485
========== ==========
NOTES TO THE ACCOUNTS
For the Year Ended June 30, 1997
1. The Company and its activities
English Leasing Limited is a Public Limited Company incorporated in Pakistan
and its shares are quoted on the Stock Exchanges of Pakistan. The Company is
mainly engaged in the business of Leasing.
2. Summary of significant accounting policies
2.1 Accounting convention
These accounts have been prepared under the historical cost convention.
2.2 Employee's provident fund and gratuity
The Company is in the process of establishing a provident fund scheme
covering all its permanent employees and working directors. Equal monthly
contributions are made both by the company and employees @ 10% of the
basic salaries to the fund.
The Company operates an unfunded gratuity covering all its employees.
Provision is made annually to cover the liability under the scheme.
2.3 Tangible operating fixed assets and depreciation
Tangible operating fixed assets are stated at cost less accumulated
depreciation. Cost of these assets consist of historical cost and directly
attributable cost of bringing the assets to working conditions.
Depreciation is charged to income applying the reducing balance method
to write off the cost over their expected remaining useful life. Full year's
depreciation is charged on additions, while no depreciation is charged on
deletion during the year.
Repairs and maintenance costs are expensed out as and when incurred,
however, major betterment's are capitalized.
Gains and losses on disposal of assets, if any, are included in income
currently.
2.4 Investments
Long term investments are stated at cost, provision for diminution in value
of investment is made, if considered permanent.
Short term investment are stated at lower of cost and market value.
2.5 Deferred cost
Deferred cost is amortized over a period of 5 (Five) years from the year of ~
incurrence.
2.6 Taxation
The charge for the current taxation is based on taxable income at the
current tax rates after taking into account the tax credits and tax rebates
available, if any. Deferred tax is accounted for by using the liability method .
on all major timing differences excluding tax effect on those timing differences
which are not likely to reverse in the foreseeable future. As a measure of
prudence, deferred tax debits are not accounted for
2.7 Revenue Recognition
The company follows the "Finance Method" to recognize the income on lease
i.e. the excess of aggregate lease rentals and the residual value over the
cost of leased assets is deferred and then amortized to income over the
lease term by applying the annuity method to produce a constant rate of
return on the net investment in the lease.
Income on bank accounts, loans and advances is recognized on a time
proportion basis taking into account the principal/net investment outstanding
and applicable rate of markup/profit thereon.
Income from fees, commission, commitment charges, term deposits and
investment etc.; is recognized as and when received.
2.8 Provision for Doubtful Debts
Provision for doubtful debt is made/adjusted at the year end after review
of outstanding lease and advances portfolio on the basis of State Bank of
Pakistan prudential regulations as applies to leasing companies.
1997 1996
3. Capital Reserves Rupees Rupees
Statutory reserve
Opening balance 11,601,433 9,080,942
- Add Appropriated from profit 2,269,084 2,520,491
---------- ----------
Closing balance 13,870,517 11,601,433
========== ==========
3.1 Statutory reserve has been created in pursuance of NBFI's regulations,
whereby every NBFI is required to create reserve fund with an amount not
less than 20% of its after tax profit till such time the reserve equals the
amount of paid up capital, thereafter, 5% of Profit after Tax will be credited
to this reserve.
This reserve is not considered as free reserve for distribution of dividend.
---------- ---------- ---------- ----------
4. Revenue Reserves    Total  Total
General Contingencies 1997 1996
---------- ---------- ---------- ----------
Opening Balance 13,500,000 4,383,737 17,883,737 17,931,105
- Add Appropriated from
profit                  9,000,000 - 9,000,000 (47,368)
---------- ---------- ---------- ----------
Closing Balance 22,500,000 4,383,737 26,883,737 17,883,737
========== ========== ========== ==========
4.1 Contingency reserve has been created to meet any potential lease losses
on lease portfolio that can be reasonably anticipated.
5. Long Term Loan    1997 1996
Note Rupees Rupees
---------- ----------
Muslim Commercial Bank Ltd. (5.2) 9,900,000 9,900,000
Saudi Pak Industrial & Agricultural
Investment Company (Pvt) Ltd. (5.3) 3,264,250 5,213,718
First Allied Bank Modaraba (5.4) 28,333,335 14,166,671
Allied Bank of Pakistan Limited (5.5) 1,731,404 5,748,081
Prudential Commercial Bank Ltd. (5.6) 5,000,000 7,500,000
---------- ----------
48,228,989 42,528,470
Less: Current Maturity 29,192,730 22,599,481
---------- ----------
19,036,259 19,928,989
========== ==========
5.1 All the above loans have been obtained for financing lease operations of the
Company and are secured by pari passu floating charge on the present and
future leased assets, hypothecation of movable assets, demand promissory
notes and personal guarantees of the directors. Muslim Commercial Bank
Limited loan is secured by assignment of lease agreement/rentals.
5.2 Muslim Commercial Bank Ltd., loan carries markup rate of 17.5% p.a. on
reducing balances and is repayable in 10 equal half yearly installments
commencing from June 27, 1993 while markup is payable quarterly.
5.3 Loan from Saudi Pak Industrial and Agricultural Investment Co. (Pvt) Ltd.,
carries markup rate of 20% p.a. on reducing balances and is repayable in
12 quarterly installments (Principal and Markup) commencing from June
20, 1996.
5.4 Loan from First Allied Bank Modaraba carries markup rate of 20% and
23% p.a. on reducing balances and is repayable in 12 equal half yearly
installments commencing from September 15, 1994 and November 18,
1996, whereas markup is payable on quarterly basis.
5.5 Loan from Allied Bank of Pakistan Ltd., carries markup rate 18.50% p.a.
on reducing balances, the principal and markup is repayable in 14
installments commencing from September 30, 1994 on quarterly basis.
5.6 Loan from Prudential Commercial Bank Limited is secured against first
floating charge on companies lease assets, receivables and personal
guarantees of directors ranking pari passu with other creditors. This facility
carries markup rate of 20% p.a. on reducing balances and is repayable in
12 quarterly installments commencing from August 15, 1996.
6. Obligations under Finance Lease 1997 1996
Rupees Rupees
Balance of obligation under finance lease 1,136,202 -
Less: Current portion shown under
current liabilities 246,707 -
---------- ----------
889,495 -
========== ==========
The obligations under finance lease are reported at aggregate of minimum lease
payments, implicitly discounted by using the rate of 22%. The future payments
due are as follows:
Years ended June 30
1997 246,707 -
1998 307,219 -
1999 326,581 -
2000 120,152 -
2001 135,543 -
---------- ----------
1,136,202 -
========== ==========
7. Long Term Deposits
Security deposit on leases 35,481,360 37,293,569
Less: Repayable/adjustable within 12 months 11,587,852 10,207,260
---------- ----------
23,893,508 27,086,309
========== ==========
These represent interest free security deposits (Lease key money) received on
lease contracts and are repayable/adjustable at the expiry of respective lease
periods.
8. Certificates of Investment
These represent Registered Certificates of Investment (COl's) issued according to
the permission granted by the Government of Pakistan for raising funds directly
from the local resources. These COI's have been issued for maturity period ranging
from three months to five years. The return on COI's is payable on uniform basis
ranging from 15% to 19.5% p.a.
9. Short Term Finances - Secured 1997 1996
Rupees Rupees
The Bank of Khyber (9.1) - 2,500,000
Allied Bank of Pakistan Limited (9.2) 4,2 17,693 5,054,840
Al-Faysal Investment Bank Ltd. (9.3) - 7,999,999
---------- ----------
4,217,693 15,554,839
========== ==========
9.1 It is secured against floating charge on the undertaking or property of the
Company including stock-in-trade and book debts, carrying markup @ 19%
and 19.5% p.a. respectively. The facility is obtained against a sanctioned
limit of Rs. 10 Million.
9.2 It is secured against pari passu charge over the leased assets and personal
guarantees of directors. The rate of markup is 18.5% p.a. and is repayable
periodically. The facility is obtained against a sanctioned limit of Rs. 5 million.
9.3 It is secured against pari passu hypothecation charge over leased assets,
receivables/lease rentals. The facility is obtained against a sanctioned limit
of Rs. 15 Million and carry markup at the rate of 19.5% p.a.
10. Creditors, Accrued and Other Liabilities 1997 1996
Rupees Rupees
Creditors 1,154,193 252,856
Accrued markup on long term loans 5,0 13,296 3,345,052
Profit payable on COI's 900,237 362,589
Accrued charges 400,903 489,298
Provident fund 2 1 1,969 1 16,3 16
Advance lease rentals 1 59,867 7,570
---------- ----------
7,840,465 4,573,681
========== ==========
11. Contingencies and Commitments
Contingencies - -
Commitment - -
---------- ----------
- -
========== ==========
12. Tangible Fixed Assets
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
Particulars COST DEPRECIATION Depre- Book
---------- ---------- ---------- ---------- ---------- ---------- ciation Value
As at Additions As at As at Additions As at Depreciable Rate As at As at
1-07-96 (Deletions) 30-06-97 30-06-96 (Deletions) 30-6-1997 Value % 30-6-1997 30-6-1997
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
Owned Building 0 2,794,681 2,794,681 0 0 0 2,794,681 5 139,734 2,654,947
Furniture & Fixture 971,144 79,687 1,050,831 359,205 0 359,205 691,626 10 69,163 622,463
Vehicles 4,567,361 (300,000) 4,267,361 2,083,411 (127,200) 1,956,211 2,311,150 20 462,230 1,848,920
Office Equipment 942,930 82,950 1,025,880 273,722 0 273,722 752,158 10 75,216 676,942
Air Conditioners 589,160 0 589,160 219,015 0 219,015 370,145 10 37,014 333,131
Electric Installations 193,574 0 193,574 65,564 0 65,564 128,010 10 12,801 115,209
Leasehold Improvement 603,184 0 603,184 380,826 0 380826 222,358 20 44,471 177,887
Electrical Equipment 95,300 0 95,300 13,898 0 13,898 81,402 10 8,140 73,262
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
7,962,653 2,657,318 10,619,971 3,395,641 (127,200) 3,268,441 7,351,530 848,769 6,502,761
UNDER LEASE
Vehicles 0 1,232,725 1,232,725 0 0 0 1,232,725 20 246,545 986,180
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
7,962,653 3,890,043 11,852,696 3,395,641 (127,200) 3,268,441 8,584,255 1,095,314 7,488,941
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
7,902,818 59,835 7,962,653 2,512,320 0 2,512,320 5,450,033 883,321 4,567,012
========== ========== ========== ========== ========== ========== ========== ========== ========== ========== ========== ==========
12.1 Disposal of Vehicles
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
Cost Accumulated Book Value Sale Profit/'(Loss) Mode of Sold
Description Rs. Depreciation Rs. Proceeds on Disposal  Disposal To
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
Nissan Sunny
LOU-923 300,000 127200.00 172,800 290,000 117,200 Negociation EFU General Insurance Co. Karachi
---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
Additions to building include cost of non Government judicial stamp duty
and legal charges.
13. Net Investment in Leases 1996 1997
Rupees Rupees
Minimum lease payments receivables 256,809,768 223,132,484
Add: Residual value of leased assets 37,293,569 35,481,360
---------- ----------
Lease contract receivables 258,613,844 294,103,337
Less: Unearned finance income 63,235,505 73,586,204
---------- ----------
Net investment in leases 195,378,339 220,517,133
---------- ----------
Less: - Current portion 82,013,071 70,753,779
- Provision for doubtful debts 3,972,045 1,330,300
---------- ----------
85,985,116 72,084,079
---------- ----------
109,393,223 148,433,054
========== ==========
14. Long Term Investments
Quoted:
Dewan Salman Fibers Ltd. ---------- ----------
(68,586 Ordinary shares of Rs. 10 each) 88,450,001 8,845,000
Pakistan Synthetics Ltd.
(125,000 Ordinary shares of Rs. 10 each) 7,865,875 7,865,875
---------- ----------
16,710,875 16.710,875
Federal Investment Bonds 1,600,000 600,000
---------- ----------
18,310,875 17,310,875
---------- ----------
Aggregate Market Value of investment 3,657,755 4,337,190
========== ==========
14.1 The company's holding does not exceed 10 percent of equity of any investee company.
14.2 No provision has been made for diminution in value as it is considered
temporary in the context of the Company's intentions to hold these investments
on long term basis.
15. Long Term Deposits and Deferred Cost 1997 1996
Rupees Rupees
Security deposits 248,910 130,355
Deferred cost (Note: 15.1) - 374,248
---------- ----------
248,910 504,603
15.1 Deferred Cost ========== ==========
---------- ----------
Preliminary expenses 172,945 172,945
Share issue expenses 1,638,389 1,638,389
Pre-operating expenses 1,931,118 1,931,118
---------- ----------
3,742,452 3,742,452
Less: Amortized to date 3,742,452 3,368,204
---------- ----------
- 374,248
========== ==========
16. Short Term Investments 1997 1996
Rupees Rupees
Quoted:
Fidelity Investment Bank Ltd. ---------- ----------
(57,500 Ordinary shares of Rs. 10 each) 2,871,500 2,871,500
The Bank of Punjab
(29,900 Ordinary shares of Rs. 10 each) 1,688,250 1,688,250
---------- ----------
4,559,750 4,559,750
Less: Diminution in value of investments 3,675,500 3,675,500
---------- ----------
884,250 884,250
========== ==========
Aggregate Market Value of investments 1,118,490 884,250
========== ==========
The company's holding does not exceed 10 percent of equity of any investee
company.
17. Loans, Advances Prepayments
and other Receivables
Lease rentals due from lessees 23,112, 113 12,237,401
Advances:
Employees 216,500 45,400
Income Tax 118,069 1,384,004
Telephone 15,294 17,785
Purchase of assets 283,000 -
Prepayments 394,297 432,433
Profit on bank deposits 65,865 174,693
Mark up on short term advances 284,796 -
Other receivables 41,633 30,996
Stamps in Hand 7,699 5,943
---------- ----------
24,539,266 14,328,655
========== ==========
18. Cash and Bank Balances    
Cash in hand 137,351 541,470
Cash with banks
- Current account 811,922 4,624,015
- Deposit account 700,000 700,000
---------- ----------
1,649,273 5,865,485
========== ==========
19. Income from Lease Operations
Lease income 42,534,036 35,061,999
Front end Fees 509,401 238,295
Documentation & other fees 142,979 34,715
---------- ----------
43,186,416 35,335,009
========== ==========
20. Other Income
Income from bank deposits 452,947 446,261
Profit/Mark up on short term advances 358,196 266,715
Dividend income 287,336 238,560
Miscellaneous income 117,200 127,950
---------- ----------
1,215,679 1,079,486
========== ==========
21. Financial and Bank Charges 1997 1996
Rupees Rupees
Markup on long/short term finance 11,466,698 11,087,672
Bank charges 96, 112 11,800
Loan processing fee 539,085 197,500
Excise Duty on loans 357,241 94,167
Financial charges on lease liability 85,683 -
Markup on COIs 5,621,932 420,259
---------- ----------
18,166,751 11,811,398
========== ==========
22. Administrative & Operating Expenses
Directors' remuneration 2,319,523 1,910,241
Staff salaries and other benefits 1,386,408 1,443,295
Gratuity 109,800 -
Legal and professional 501,771 107,269
Registrar' services 158,000 126,000
Rent 556,020 535,220
Traveling and conveyance 398,734 562,632
Postage, telephone and telex 378,873 293,515
Electricity 208,637 171,899
Stationery and other supplies 214,018 133,103
Vehicles running 474,756 423,908
Auditors' remuneration (Note 22.1) 128,500 80,000
News papers & periodicals 7,421 4,699
Insurance 431,774 342,679
Entertainment 72,483 74,779
Office Repairs & maintenance 160,669 109,874
Fees & subscriptions 423,760 674,500
Depreciation 1,095,314 883,321
Amortization of deferred cost 374,248 748,488
Advertisement 35,885 77,880
Penalty-SBP - 9,800
---------- ----------
9,436,594 8,713,102
========== ==========
22.1 Auditors' Remuneration
Audit fee 40,000 30,000
Tax consultancy 50,000 25,000
Special audit fee 38,500 25,000
---------- ----------
128,500 80,000
========== ==========
23. Taxation
23.1 Current year 581,993 515,225
========== ==========
This represents the minimum tax due under section 80 (d) of the Income
Tax Ordinance, 1979.
23.2 Deferred
Deferred taxation arising due to timing differences between book and income
tax revenue or charges is estimated at Rs. 0.732 million (1996: Rs. 10.050
million). The liability for deferred tax is not likely to reverse in the foreseeable
future and therefore, no provision for deferred tax has been made in these
accounts.
24. Remuneration of Chief Executive, Directors and Executives
CHIEF EXECUTIVE DIRECTORS EXECUTIVES
1997 1996 1997 1996 1997 1996
---------- ---------- ---------- ---------- ---------- ----------
Managerial Remuneration 318,000 276,000 558,600 469,200 281,465 241,000
Bonus 46,000 23,000 78,200 39,100 32,500 13,000
House rent and utilities 198,188 162,982 372,927 300,180 133,506 105,890
Personal staff 193,200 168,000 386,400 336,000 - -
Reimbursement of
medical expenses 2,715 1,072 77,633 60,187 11,352 17,546
Provident fund 31,800 27,600 55,860 46,920 23,400 18,100
---------- ---------- ---------- ---------- ---------- ----------
789,903 658,654 1,529,620 1,251,587 482,223 395,536
---------- ---------- ---------- ---------- ---------- ----------
No. of person 1 1 2 2 3 2
In addition, the Chief Executive, two Directors and three Executives are provided
with free use of company maintained cars, while Chief Executive and Directors
are also provided with reimbursement of residential telephone bills.
Directors fee totalling Rs. 1,000 (1996: Rs. 2,000/-) was paid to two Directors for
attending two Board meetings (1995: 2 Meetings) held during the year.
25. General
25.1 Figures have been rearranged wherever necessary for comparison purposes.
25.2 Figures have been rounded off to the nearest rupee.
NOTICE OF ANNUAL MEETING
Notice is hereby given that the Sixth Annual General Meeting of the shareholders
of English Leasing Limited will be held at Marriott Hotel, Karachi on Tuesday,
December 30, 1997 at 9.30 a.m. to transact the following business:
1. To confirm the minutes of the Fifth Annual General Meeting held on December
28, 1996.
2. To receive consider and adopt the audited accounts of the Company for the
period ended June 30, 1997 together with the Directors' and Auditors' reports
thereon.
3. To appoint auditors for the year 1997-98 and fix their remuneration. The
present Auditors M/s Rahim Iqbal Rafiq & Co. chartered Accountants, retire
and being eligible, offer themselves for reappointment.
4. To transact any other business which may be placed before the Meeting with
  the permission of the chair.
Notes:
1. The share Transfer Books of the Company will remain closed from December 22,
1997 to December 30, 1997 (both days inclusive).
2. A member entitled to attend and vote at this Meeting is entitled to appoint another
member as his/her proxy to attend and vote instead of him/her. Proxies, in order ;~
to be effective, must be received at the Registered Office of the Company not less              ;
than 48 hours before the time for holding the Meeting.                                         -~
3. Members are required to notify the change of address, if any, immediately.
4. No gifts to be given to the shareholders as per rules.
PATTERN OF SHAREHOLDING 
As At June 30, 1997
No. of
Share Holdings
Total
Share Holders From To Shares Held
76 1 - 100 7,600
752 101 - 500 354,300
177 501 - 1,000 172,600
188 1,001 - 5,000 484,900
34 5,001 - 10,000 297,600
10 10,001 - 15,000 124,400
5 15,001 - 20,000 97,000
1 20,001 - 25,000 20,500
10 25,001 - 30,000 289 500
1 30,001 - 35,000 32,200
5 35,001 - 40,000 180,700
8 45,001 - 50,000 399,500
3 50,001 - 55,000 157,600
1 60,001 - 65,000 63,700
2 70,001 - 75,000 143,400
2 95,001 - 100,000 200,000
2 145,001 - 150,000 300,000
1 170,000 - 175000 174,500
1 245,001 - 250,000 250,000
1 285,001 - 290,000 289,000
1 345,O01 - 350,000 350,000
1 445,O01 - 450,000 450,000
1 480,001 - 485,000 480,500
1 595011 - 600,000 600,000
1 825,001 - 830,000 828,700
1 1,250,001 - 1,255,000 1,251 800
---------- ---------- ---------- ---------- ----------
1,286 8,000,000
---------- ---------- ---------- ---------- ----------
Sr. Categories of Number of  Total Shares Percentage of
No. Shareholders Shareholders Held Issued Capital
1 Individuals 1,267 4,691,800 58.65
2 Investment Companies 10 1,340,900 16.75
3 Insurance Companies 1 480,500 6.01
4 Joint Stock Companies 2 9,300 0.12
5 Financial Institutions 5 1,476,500 18.46
6 Modaraba Companies 1 1,000 0.01
---------- ---------- ---------- ---------- ----------
1,286 8,000,000 100.00
---------- ---------- ---------- ---------- ----------
Google
 
Web Paksearch.com




Home | About Us | Contact | Information Resources