| AL-GHAZI TRACTORS
LTD |
|
|
|
|
|
|
|
|
|
|
| ANNUAL
REPORT 1996-97 |
|
|
|
|
|
| AGRICULTURE |
|
|
|
(Million hectares) |
|
|
|
|
|
|
| Description |
|
Pakistan |
Punjab |
Sindh |
NWFP |
Balochistan |
|
|
|
|
|
|
| LAND USE |
|
|
|
|
|
| Total
geographical area |
|
79.609 |
20.625 |
14.091 |
10.174 |
34.719 |
|
|
| Cultivable
land |
|
30.300 |
13.980 |
7.010 |
2.960 |
6.350 |
|
|
| Cultivated
area |
|
21.460 |
12.140 |
5.730 |
1.920 |
1.670 |
|
|
| Cropped area |
|
22.150 |
15.550 |
3.740 |
2.020 |
0.840 |
|
|
| Irrigated
land |
|
17.120 |
12.990 |
2.440 |
0.890 |
0.800 |
|
|
| as
% of cropped area |
|
77% |
84% |
65% |
44% |
95% |
|
|
| Land
dependent on rain |
|
5.030 |
2.560 |
1.330 |
1.130 |
0.040 |
|
|
| Forest area |
|
3.440 |
0.470 |
0.590 |
1.290 |
1.090 |
|
|
|
|
4% |
2% |
4% |
13% |
3% |
|
|
| FARM
DISTRIBUTION 1990 |
|
|
|
| Average
size of farm (Hec.) |
3.8 |
3.7 |
4.3 |
2.2 |
9.5 |
|
|
| Number
of farms |
|
|
|
|
|
| (Million
Nos.) Total |
|
5.071 |
2.957 |
0.802 |
1.069 |
0.243 |
|
|
| Owner |
|
69% |
69% |
50% |
78% |
81% |
|
|
| Owner-cum-tenant |
|
12% |
16% |
8% |
8% |
5% |
|
|
| Tenant |
|
19% |
15% |
42% |
14% |
14% |
|
|
| Area
of farms Total |
|
19.150 |
10.970 |
3.482 |
2.359 |
2.339 |
|
|
| Owner |
|
65% |
62% |
59% |
73% |
81% |
|
|
| Owner-cum-tenant |
|
19% |
24% |
12% |
15% |
8% |
|
|
| Tenant |
|
16% |
14% |
29% |
12% |
11% |
|
|
| Small
Farms (Million Nos.) |
4.726 |
2.755 |
0.750 |
1.034 |
0.187 |
|
|
|
|
93% |
93% |
94% |
97% |
77% |
|
|
| Small
Farms (Area) |
|
11.568 |
6.998 |
2.232 |
1.657 |
0.681 |
|
|
|
|
60% |
64% |
64% |
70% |
29% |
|
|
| Land
use intensity (%) |
|
87 |
95 |
83 |
87 |
54 |
|
|
| Cropping
intensity (%) |
|
137 |
141 |
140 |
132 |
94 |
|
|
|
|
|
|
| Farm
machinery/Agro-industries/inputs (E) |
|
|
|
| Tractors*
1994-95 (Nos) |
|
304 992 |
* |
* |
* |
* |
|
|
| Tubewells
1993-94 (Nos) |
|
389 493 |
341 773 |
23050 |
8367 |
16303 |
|
|
| Fertilizer
plants 1994-95 (Nos) |
12 |
6 |
4 |
2 |
* |
|
|
| Fertilizer
use 1994-95 |
|
2.183 |
1.557 |
0.452 |
0.142 |
0.032 |
|
|
| (Million
nutrient tonnes) |
|
|
|
|
|
| Fertilizer
use/hec. 1995 |
|
102 |
128 |
79 |
74 |
19 |
|
|
| (Nutrient
Kgs/hectare) |
|
|
|
|
|
| Water
availability '95 at |
|
|
|
|
|
| Farm
gate (mill.acre-feet) |
105.98 |
53.47 |
46.81 |
3.75 |
1.95 |
|
|
| Kharif |
|
68.03 |
33.68 |
31.07 |
2.22 |
1.06 |
|
|
| Rabi |
|
37.95 |
19.79 |
15.74 |
1.53 |
0.89 |
|
|
|
|
|
| Storage
capacity** 1992-93 (000 tonnes) |
|
|
|
| Wheat |
|
5 042 |
2 886 |
689 |
445 |
164 |
|
|
| Rice |
|
831 |
* |
* |
* |
* |
|
|
| Cotton |
|
480 |
* |
* |
* |
* |
|
|
|
|
| CONTENTS |
|
| Company
Information |
|
| Notice
of Annual General Meeting |
|
| Chairmans'
Review |
|
| Directors'
Report |
|
| Decade
at a Glance |
|
| Auditors'
Report to the Members |
|
| Balance
Sheet |
|
| Profit
& Loss Account |
|
| Cash
Flow Statment |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholdings |
|
|
|
| COMPANY
PROFILE |
|
|
| DATE
OF INCORPORATION: |
|
June 1983 |
|
| DATE
OF COMMENCEMENT |
|
| OF
OPERATIONS: |
|
September 1, 1983 |
|
| DATE
OF TAKE OVER |
|
| BY
AL-FUTTAIM |
|
December 8, 1991 |
|
| START
OF PRODUCTION AT |
|
| DERA
GHAZI KHAN PLANT: |
|
| i)
Auxiliary Plant. |
|
February 20, 1984. |
|
| ii)
Main Plant. |
|
April 1, 1985. |
|
| INSTALLED
CAPACITY: |
|
15,000 TRACTOR PER ANNUM
IN SINGLE SHIFT. |
|
| TOTAL
LAND AREA: |
|
APPROX. 100 ACRES. |
|
| EMPLOYEES: |
|
|
536 |
|
| OFFICES: |
|
|
| Head Office. |
|
|
Karachi. |
|
| Plant. |
|
|
Dera Ghazi Khan - 12 km
from D.G. Khan City. |
|
| Marketing
Centres: |
|
Lahore. |
|
|
Multan |
|
|
Peshawar. |
|
|
Islamabad. |
|
|
Sukkur. |
|
| FACILITIES
AT THE |
|
| STAFF COLONY |
|
|
| HOUSING |
|
126 FAMILY HOMES AND
BACHELOR QUARTERS FOR |
|
|
EXECUTIVES AND WORKERS. |
|
| POPULATION
OF THE STAFF |
|
| COLONY: |
|
APPROXIMATELY 500. |
|
| CHILDREN
IN THE AGTL |
|
| PRIMARY
SCHOOL: |
|
98 |
|
| OTHER
FACILITIES: |
|
- MOSQUE |
|
|
|
- HOSPITAL WITH AMBULANCE |
|
|
|
- AGTL PRIMARY
SCHOOL FOR CHILDREN OF THE STAFF |
|
|
|
RESIDING IN THE COLONY. |
|
|
|
- RECREATION CENTRES FOR
EXECUTIVES, WORKERS |
|
|
|
AND LADIES, WITH INDOOR
GAMES, TV, VIDEOS, DISH |
|
|
|
ANTENNAS, AND OTHER
FACILITIES, |
|
|
|
- PLAY GROUNDS, PARKS,
HORTICULTURE, AND |
|
|
|
JANITORIAL SERVICES. |
|
|
|
- SCHOOL BUS FOR PICK AND
DROP SERVICES TO |
|
|
|
SCHOOL AND COLLEGE GOING
CHILDREN OF THE STAFF |
|
|
|
FOR D.G. KHAN CITY. |
|
|
|
- PRIVATE ELECTRIC
GENERATOR FOR UNINTERRUPTED |
|
|
|
POWER SUPPLY |
|
|
|
|
|
- CLEAN WATER SUPPLY WITH
UV FILTRES. |
|
|
- TRANSPORT
FACILITY FOR D.G. KHAN CITY & ADJOINING |
|
|
AREAS. |
|
|
|
|
|
| COMPANY
INFORMATION |
|
|
| Board
of Directors |
|
|
Auditors |
|
| KUNWAR
IDRIS-CHAIRMAN |
|
|
A.F. FERGUSON& CO. |
|
| PARVEZ
ALl - CHIEF EXECUTIVE |
|
| KEITH
S. STACK |
|
|
Legal Advisors |
|
| SHAH
JALIL ALAM |
|
|
SURRIDGE & BEECHENO |
|
| HASAN IRSHAD |
|
|
|
| RAZI
UR RAHMAN KHAN |
|
|
Tax Advisors |
|
| NAZIR
A. SHAIKH |
|
|
FORD, RHODES, ROBSON, |
|
| MARIO CHESSA |
|
|
|
MORROW |
|
|
|
|
|
|
|
Bankers |
|
|
|
|
HABIB BANK LTD. |
|
|
|
|
SOCIETE GENERALE |
|
| Company
Secretary |
|
|
STANDARD CHARTERED BANK |
|
| SALEEM ADIL |
|
|
|
UNION BANK LTD. |
|
|
| OFFICES |
|
|
| KARACHI. |
|
| Registered
Office-11th Floor, NIC Building, Abbasi Shaheed Road, Karachi 74400. |
|
| Telephone:
(92.021) 5660881-5. Telefax: (92.021) 5869387. |
|
|
| DERA
GHAZI KHAN |
|
| PLANT
P.O. Box 38, Sakhi Sarwar Road, Dera Ghazi Khan. |
|
| Telephone:
(92.0641) 63159, 63805,63750. Telefax: (92.0641) 62117. |
|
|
| LAHORE |
|
| MARKETING
Center- 10 km Sheikhupura Road, Lahore. |
|
| Telephone:
(92.042) 270081 272226,7924676-7. Telefax: (92.042) 272257. |
|
|
| ISLAMABAD |
|
| Flat
No. 8 2nd Floor, Malik Complex, Shahrahe Quaid-e-Azam, |
|
| Blue
Area, Sector F-7 & G-7, Islamabad. |
|
| Telephone:
(92.051) 829895, 272866. Telefax: (92.051) 272377. |
|
|
| PESHAWAR |
|
| Suite
No. 205 A, city Tower, University Road, Peshawar. |
|
| Telephone:
(92.0521) 842315, 841823. |
|
|
| MULTAN |
|
| 20
Industrial Estate, Multan. |
|
| Telephone:
(92.061) 539557-9 Telefax: (92.061) 539241 |
|
|
| SUKKAR |
|
| C/631/3,
Minara Road, Sukkur |
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
|
| Notice
is hereby given that the Fourteenth Annual General Meeting of AI-Ghazi
Tractors Limited will |
|
| be
held at Hotel Marriott, Karachi on Monday, December 15, 1997 at 11.00 a.m to
transact the |
|
| following
business: |
|
|
| ORDINARY
BUSINESS |
|
|
| 1.
To receive and consider the audited Accounts, the Director's report and the
Auditor's report for |
|
| the
year ended June 30, 1997. |
|
|
| 2.
To declare the final cash dividend. (The Directors have recommended a final
Dividend of 35% |
|
| i.e.
Rs. 1.75 per share issued, in addition to 15% i.e. Rs. 0.75% per share
already paid as |
|
| interim
Dividend, making a total cash dividend of 50% i.e. Rs. 2.50 Per Share). |
|
|
| 3.
To appoint Auditors for the year ending June 30, 1998 and to fix their
remuneration. The retiring |
|
| Auditors
M/s A.F. Ferguson & Co. being eligible offer themselves for
reappointment. |
|
|
| SPECIAL
BUSINESS |
|
|
| 1.
To approve issue of bonus shares and in this regard to pass the following
special resolutions: |
|
|
| "RESOLVED
THAT a sum of Rs. 8,110,780 out of the Free Reserves of the company be |
|
| capitalised
and applied to the issue of 1,622,156 Ordinary shares of Rs. 5/- each and
allocated |
|
| as
fully paid up Bonus shares to the Members whose names appear in the register
of the |
|
| members
at the close of business on November 30, 1997 in the proportion of one Share
for |
|
| every
Ten existing shares held and that such new shares shall rank pari passu with
the existing |
|
| ordinary
shares of the company but shall not be eligible for dividend in respect of
the year ended |
|
| June
30, 1997." |
|
|
| Further
Resolved that in the event of any member holding shares which are not an
exact |
|
| multiple
of Ten, the Directors be and are hereby authorised to sell in the stock
market such |
|
| fractional
entitlement and to pay the proceeds of sale when realized to a charitable
Institution." |
|
|
| STATEMENT
UNDER SECTION 160 OF THE COMPANIES ORDINANCE 1984 |
|
|
| 1.
The Directors consider it advisable to capitalise a sum of Rs. 8,110,780
which they have set |
|
| aside
in a special Reserve for issue of Bonus shares. |
|
|
|
| NOTES: |
|
|
|
| 1.
A member entitled to attend and vote at this meeting is entitled to appoint a
proxy to attend and |
|
| vote
on his/her behalf. No person shall act as a proxy (except for a corporation)
unless he is |
|
| entitled
to be present and vote in his own right. Proxies, in order to be effective,
must be |
|
| received
at the registered office of the Company duly stamped and signed not less than
48 |
|
| hours
before the time of the meeting. |
|
|
| 2.
The Share Transfer Books of the Company will remain closed from December 01,
1997 to |
|
| December
15, 1997 (both days inclusive). |
|
|
| 3.
Members are requested to promptly communicate to the Company any change in
their |
|
| addresses. |
|
|
|
| CHAIRMAN'S
REVIEW |
|
|
| I
take pleasure in welcoming you to the Fourteenth Annual General Meeting of
AI-Ghazi Tractors Ltd. and in |
|
| presenting
the Annual Report and Accounts of your Company for the year ended June 30,
1997. |
|
|
| SALES
& PRODUCTION: |
|
|
| The
year 1996-97 saw a large contraction in the tractor market from 14,419 units
last year to a booking of |
|
| merely
8,294. Whereas the ADBP loaning for booking of tractors for the whole
industry was restricted to 7,206 |
|
| units,
the lowest in fifteen years, the cash market developed last year was also
severely diminished by levy |
|
| of
Sales Tax coupled with farmers' inability to market the cotton crop
profitably. However, with the help of |
|
| 2,491
bookings, pending for delivery at the beginning of the year, your company was
able to deliver 4,701 |
|
| units
during the year against 6 ,617 units sold last year. The market share, in
terms of delivery, rose from |
|
| 40.6%
last year to 46.3%. |
|
|
| OPERATING
RESULTS: |
|
| With
austerity and primacy of efficiency, which are settled wisdom at AGTL, your
company achieved growth |
|
| both
in profit and cash generation. Shortly after the privatization of the
company, the net equity on June 30, |
|
| 1992
was just Rs. 4.1 million. Subsequently, with a return to profits, the
management, pursuing a sound policy |
|
| of
creating a strong foundation for growth of the company, has been reinvesting
profits into the business. In |
|
| five
years the net equity of the Company has increased to Rs. 478.4 million at
June 30, 1997. This has |
|
| resulted
in elimination of the financial charges which, in turn, has enhanced
profitability. In addition the |
|
| company
has earned a handsome return on its surplus funds. The prudence of investing
in in-house |
|
| assembly
of hydraulic lifts, steering gear, etc. has yielded substantial savings.
Thus, with an impeccable |
|
| record
of maintaining a price freeze throughout the year in which all national
economic indicators showed |
|
| alarming
trends and inflation ripped through the economy, your company with more
efficiency, tight control |
|
| and
lower inventory recorded a pre-tax profit of Rs. 186.0 million, compared to
Rs. 171.9 million last year. |
|
|
| CHANGES
IN ACCOUNTING POLICIES: |
|
| In
line with the international best practice, the company has changed the method
of recording depreciation |
|
| of
operating fixed assets from the reducing balance method to the straight line
method. This gives rise to a |
|
| one-off
increase in the charge for depreciation this year of Rs. 5.3 million. |
|
|
| Previously,
no account has been taken of the effect of deferred tax credits. Effective
this year, account will be |
|
| taken
for this item which would give rise to a one-off reduction in the tax charge
of Rs. 15.7 million. |
|
|
| These
changes in the company's accounts and the balance sheet will more accurately
reflect its true state of |
|
| affairs. |
|
|
| INVENTORY
OF ASSETS: |
|
| The
company's most important asset continues to be its human capital: the
customers, the employees, the |
|
| investors.
our real success lies in earning the long term loyalty of each of these
groups. This human capital |
|
| does
not depreciate over time. The management works to ensure that all vendors,
dealers, shareholders, |
|
| employees
and the principals share in the Company's growth and prosperity. |
|
|
| Management
development and training continue to be a priority. Computerization and
information systems |
|
| are
constantly re-engineered. With quality being our most enduring competitive
edge, the company has |
|
| embarked
upon a systematic programme to obtain the ISO-9000 registration, with all its
virtues. Despite the |
|
| fact
that the Company was once again awarded the Top Companies Award of the
Karachi Stock Exchange |
|
| for
the year 1995, and the Management Association of Pakistan conferred the
Corporate Excellence |
|
| Certificate
for demonstrating the Best Corporate Performance in the Engineering Sector
during the year |
|
| 1995,
we consider acquisition of the ISO-9000 certification crucial for a more
successful organization. |
|
|
| The
company's 1997 calendar on Pakistan's Golden Jubilee won a Special Award from
Pakistan National |
|
| Council
of Culture and Arts. |
|
|
| COLLABORATION
WITH NEW HOLLAND: |
|
| The
acquisition of the Ford Tractor business by the Fiat Group in 1995 provided
new opportunities for the |
|
| Company
to update and widen its product range. In February, 1996, the Company
achieved a major landmark |
|
| by
entering into an agreement with New Holland, our joint venture partners, for
the manufacture of New |
|
| Holland
tractors of Model 5010, 4010 and 3010. It is intended to launch the new
series during 1998. |
|
|
| AWAMI
TRACTOR SCHEME: |
|
| The
Awami Tractor Scheme, launched in 1994 by the previous government, created
havoc in the domestic |
|
| industry.
The consequences of the scheme for the tractor and allied vending industry
were disastrous. |
|
|
| The
early assurance by the new government that a successor scheme would be based
on the domestic |
|
| industry
were warmly welcomed. It is vital that this pledge is delivered, giving a
much needed fillip to the local |
|
| industry
as well as enabling the product to be competitively priced. With 80% + local
content, the impact on |
|
| the
national economy will be nothing but beneficial. |
|
|
| APPROPRIATIONS: |
|
| An
interim dividend of 15% has already been paid. The Board is now pleased to
recommend a final dividend |
|
| of
35% making a total of 50%. Although the rate of dividend is the same as that
of last year, the actual pay |
|
| out
will be more because of the 10% bonus share issue made last year. |
|
|
| In
further pursuance of the policy of steadily enlarging the equity base, the
Board is also pleased to |
|
| recommend
a bonus issue of one share for every ten shares held. |
|
|
| INDUSTRIAL
RELATIONS: |
|
| The
company, during the year, concluded an agreement with the CBA for a two year
term expiring on June |
|
| 30,
1997. A new agreement is now due for the next two years. The management
continues to enjoy cordial |
|
| relations
with the workers aimed at enhancing productivity and profitability whilst
maintaining exemplary |
|
| working
conditions. |
|
|
| FUTURE
OUTLOOKS: |
|
| There
is an upside to every downside. Hiatus in ADBP's loaning resulted in an
alarming fall in the booking of |
|
| tractors
during 1996-97. The new government however recognizes that the tractor is the
essential prime |
|
| mover,
the bulwark of agriculture. The 8th Five-Year Plan (1993-98) states that
"mechanization has become |
|
| necessary
for intensifying production and increasing the speed of pre-harvest and post
harvest farm |
|
| operations".
The plan recommends the induction of over 150,000 tractors. While announcing
the package of |
|
| agricultural
reforms the Prime Minister promised a "green revolution" for the
country. The government has |
|
| recognized
that for a quantum leap and to attain self-sufficiency in foodgrains there is
an urgent need to |
|
| increase
farm power through mechanization,' hence an unprecedented allocation of Rs.
30 billion for |
|
| agriculture.
The resolve of the government to patronize the local tractor industry by
purchasing 30,000 |
|
| tractors
from domestic production would give a long overdue rebound both to industry
and agriculture. There |
|
| is
thus renewed hope for the current year provided extra funds are made
available to the ADBP for financing |
|
| local
tractors. |
|
|
| DIRECTORS: |
|
| Mr.
Razi-ur Rahman Khan was nominated by National Investment Trust to represent
them on AGTL's Board |
|
| in
place of Mr. A. K. M. Sayeed who resigned after serving 8 years. I take this
opportunity to wish Mr. A. K. |
|
| M.
Sayeed well and to welcome Mr. Razi-ur Rahman Khan. |
|
|
| APPRECIATIONS: |
|
| I
conclude by recording the Board's appreciation to the Government and the ADBP
for their renewed support |
|
| to
the local tractor industry. I also acknowledge the continuing technological
support provided by our |
|
| principals,
New Holland. The efforts of staff, management, dealers and vendors for their
untiring efforts, also |
|
| deserve
commendation. Last, and most importantly, I thank the Fiat customers whose
number is ever |
|
| growing. |
|
|
|
| DIRECTORS'
REPORT |
|
|
|
| The
Directors of AI-Ghazi Tractors Limited are pleased to present their Annual
Report together with the |
|
| company's
audited accounts for the year ended June 30, 1997. |
|
|
|
|
(Rs. '000) |
|
|
| Profit
for the year before taxation |
|
186,034 |
|
| Less:
Provision for taxation (Net) |
|
52,073 |
|
|
|
|
---------- |
|
| Profit
after taxation |
|
|
133,961 |
|
| Unappropriated
profit brought forward |
|
3,844 |
|
|
|
|
---------- |
|
| Profit
available for appropriation |
|
137,805 |
|
| Less:
Appropriations |
|
| Dividend |
|
| -
Interim @ 15% already paid |
|
12,166 |
|
| -
Final @ 35% now proposed |
|
28,388 |
|
| Transfer
to Reserve for issue |
|
| of
bonus shares |
|
|
8,111 |
|
| Transfer
to General Reserve |
|
85,000 |
133,665 |
|
|
|
|
---------- |
---------- |
|
| Unappropriated
profit carried forward |
|
4,140 |
|
|
|
|
========== |
|
|
| 1.
With regard to auditors' observation relating to the change in accounting
policies of the company |
|
| pertaining
to recording of deferred tax, depreciation of fixed assets and valuation of
consumable stores, |
|
| with
which they concur kindly refer to notes 2.3, 2.5, 2.7 and 3 to the accounts
which fully explain the |
|
| position. |
|
|
|
| 2.
The pattern of share holdings is included in this Annual Report. |
|
|
| 3.
The retiring Auditors Messrs. A.F. Ferguson & Co., being eligible, offer
themselves for re-appointment. |
|
|
| 4.
The Directors fully endorse the views expressed by Chairman in his review
included in this report. |
|
|
|
| DECADE
AT A GLANCE |
|
| Al-Ghazi
Tractors Limited |
|
|
|
|
|
1996-97 |
1995-96 |
1994-95 |
1993-94 |
1992-93 |
1991-92 |
1990-91 |
1989-90 |
1988-89 |
1987-88 |
|
|
|
|
|
VOLUME IN UNITS |
|
| Production |
|
|
| Model 480s |
|
3,841 |
4,415 |
4,400 |
3,686 |
4,101 |
2,595 |
4,226 |
4,722 |
6,383 |
4,615 |
| Model 640 |
|
1,098 |
2,202 |
2,015 |
1,861 |
2,081 |
732 |
1,438 |
1,885 |
1,787 |
1,917 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
| Total
Production |
|
4,939 |
6,617 |
6,415 |
5,547 |
6,182 |
3,327 |
5,664 |
6,607 |
8,170 |
6,532 |
|
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
| Sales: |
|
|
|
|
|
|
| - Industry |
|
10,161 |
16,286 |
17,334 |
16,089 |
15,797 |
10,684 |
13,909 |
20,103 |
24,325 |
23,935 |
| -AGTL |
|
4,701 |
6,617 |
6,420 |
5,798 |
5,955 |
3,402 |
5,737 |
6,621 |
8,189 |
6,471 |
| -AGTLs
share % |
|
46.27 |
40.63 |
37.04 |
36.04 |
37.70 |
31.84 |
41.25 |
32.94 |
33.66 |
27.04 |
|
|
|
| Bookings: |
|
|
|
|
|
|
| -Industry |
|
8,294 |
14,419 |
21,739 |
17,552 |
13,464 |
14527 |
12,387 |
19,526 |
21,870 |
26,008 |
| -AGTL |
|
3,322 |
5,843 |
8,693 |
6,839 |
3,944 |
5,509 |
4,958 |
6,715 |
6,134 |
9,438 |
| -AGTLs
share % |
|
40.10 |
40.50 |
40.00 |
39.00 |
29.30 |
37.90 |
40.00 |
34.40 |
28.00 |
36.30 |
|
|
|
| Deletion
Achieved |
|
|
|
|
|
| Model 480s |
|
82% |
82% |
82% |
82% |
81% |
81% |
81% |
79% |
77% |
71% |
| Model 640 |
|
74% |
74% |
74% |
74% |
74% |
74% |
71% |
58% |
56% |
40% |
|
|
|
|
VALUE IN RS. 000 |
|
|
| Sale Revenue |
|
1,717,094 |
2,264,748 |
2,029,937 |
1,749,255 |
1,700,645 |
869,590 |
1,376,778 |
1,369,485 |
1,417,737 |
1,042,293 |
| Gross Margin |
|
254,487 |
225,422 |
298,948 |
275,135 |
196,194 |
25,678 |
82,541 |
111,404 |
97,144 |
88,063 |
| Profit/(Ioss)
before tax |
|
186,034 |
171,893 |
259,859 |
166,191 |
102,521 |
(77,009) |
9,065 |
6,278 |
18,594 |
17,420 |
| Income
tax paid |
|
52,073 |
64,292 |
87,069 |
70,000 |
82,500 |
5,282 |
6,949 |
- |
- |
- |
| Profit/(Ioss)
after tax |
|
133,961 |
107,601 |
172,790 |
96,191 |
90,021 |
(82,291) |
2,116 |
6,278 |
17,949 |
17,420 |
|
|
|
| Capital
Expenditure |
|
13,477 |
25,528 |
9,050 |
17,919 |
5,551 |
5,122 |
1,195 |
4,345 |
4,733 |
4,540 |
| Dividend |
|
|
|
|
|
| -Cash |
|
40,554 |
36,867 |
28,359 |
13,613 |
6,188 |
- |
- |
6,187 |
10,313 |
8,250 |
| -Percentage |
|
50.00% |
50.00% |
50.00% |
30.00% |
15.00% |
|
15.00% |
25.00% |
20.00% |
| -Stock |
|
8,111 |
7,373 |
17,016 |
11,343 |
4,125 |
- |
- |
6,187 |
10,313 |
8,250 |
| -Percentage |
|
10.00% |
10.00% |
30.00% |
25.00% |
10.00% |
|
15.00% |
25.00% |
20.00% |
|
|
|
|